SHOP_OX386_INVESTMENT_LIM - Accounts


Company Registration No. 08996676 (England and Wales)
SHOP OX386 INVESTMENT LIMITED
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019
SHOP OX386 INVESTMENT LIMITED
COMPANY INFORMATION
Director
Mr I Ng
Company number
08996676
Registered office
66 Prescot Street
London
E1 8NN
Accountants
Carter Backer Winter LLP
66 Prescot Street
London
E1 8NN
SHOP OX386 INVESTMENT LIMITED
CONTENTS
Page
Director's report
1
Accountants' report
2
Profit and loss account
3
Balance sheet
4
Statement of changes in equity
5
Notes to the financial statements
6 - 10
SHOP OX386 INVESTMENT LIMITED
DIRECTOR'S REPORT
FOR THE YEAR ENDED 30 JUNE 2019
- 1 -

The director presents his annual report and financial statements for the year ended 30 June 2019.

Director

The director who held office during the year and up to the date of signature of the financial statements was as follows:

Mr I Ng
Mr K P A Chan
(Resigned 28 February 2019)

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.

On behalf of the board
Mr I Ng
Director
25 March 2020
SHOP OX386 INVESTMENT LIMITED
ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF SHOP OX386 INVESTMENT LIMITED FOR THE YEAR ENDED 30 JUNE 2019
- 2 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Shop OX386 Investment Limited for the year ended 30 June 2019 which comprise the Profit And Loss Account, the Balance Sheet, the Statement of Changes in Equity and the related notes from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com/en/members/regulations-standards-and-guidance.

This report is made solely to the Board of Directors of Shop OX386 Investment Limited, as a body, in accordance with the terms of our engagement letter dated 6 April 2017. Our work has been undertaken solely to prepare for your approval the financial statements of Shop OX386 Investment Limited and state those matters that we have agreed to state to the Board of Directors of Shop OX386 Investment Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Shop OX386 Investment Limited and its Board of Directors as a body, for our work or for this report.

It is your duty to ensure that Shop OX386 Investment Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Shop OX386 Investment Limited. You consider that Shop OX386 Investment Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Shop OX386 Investment Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Carter Backer Winter LLP
25 March 2020
Chartered Accountants
66 Prescot Street
London
E1 8NN
SHOP OX386 INVESTMENT LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 30 JUNE 2019
- 3 -
2019
2018
Notes
£
£
Turnover
550,000
550,000
Administrative expenses
(18,694)
(44,933)
Operating profit
531,306
505,067
Interest receivable and similar income
48
1
Interest payable and similar expenses
(275,573)
(192,706)
Profit before taxation
255,781
312,362
Tax on profit
(51,108)
(56,879)
Profit for the financial year
204,673
255,483
SHOP OX386 INVESTMENT LIMITED
BALANCE SHEET
AS AT 30 JUNE 2019
30 June 2019
- 4 -
2019
2018
Notes
£
£
£
£
Fixed assets
Investment properties
2
24,135,444
24,135,444
Current assets
Debtors
3
6,216
2,365
Cash at bank and in hand
186,439
265,084
192,655
267,449
Creditors: amounts falling due within one year
4
(9,756,818)
(9,746,116)
Net current liabilities
(9,564,163)
(9,478,667)
Total assets less current liabilities
14,571,281
14,656,777
Creditors: amounts falling due after more than one year
5
(14,004,900)
(14,301,300)
Provisions for liabilities
(27,251)
(21,020)
Net assets
539,130
334,457
Capital and reserves
Called up share capital
6
100
100
Profit and loss reserves
539,030
334,357
Total equity
539,130
334,457

For the financial year ended 30 June 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The financial statements were approved by the board of directors and authorised for issue on 25 March 2020 and are signed on its behalf by:
Mr I Ng
Director
Company Registration No. 08996676
SHOP OX386 INVESTMENT LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2019
- 5 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 July 2017
100
78,874
78,974
Year ended 30 June 2018:
Profit and total comprehensive income for the year
-
255,483
255,483
Balance at 30 June 2018
100
334,357
334,457
Year ended 30 June 2019:
Profit and total comprehensive income for the year
-
204,673
204,673
Balance at 30 June 2019
100
539,030
539,130
SHOP OX386 INVESTMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019
- 6 -
1
Accounting policies
Company information

Shop OX386 Investment Limited is a private company limited by shares incorporated in England and Wales. The registered office is 66 Prescot Street, London, E1 8NN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, The principal accounting policies adopted are set out below.

1.2
Going concern

The company has net current liabilities of £true9,528,096 (2018: 9,478,667) at the balance sheet date which suggests that the going concern basis may not be appropriate. However, the director has given assurance that he will continue to provide support to the company to allow it to continue in operation for the foreseeable future. The director therefore considers it appropriate to prepare financial statements on a going concern basis. The financial statements do not include any adjustments that would result from a withdrawal of this support.

1.3
Turnover

Turnover is recognised at the fair value of the rent received or receivable.

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in profit or loss.

 

Where fair value cannot be achieved without undue cost or effort, investment property is accounted for as tangible fixed assets.

1.5
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash at banks.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

SHOP OX386 INVESTMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2019
1
Accounting policies
(Continued)
- 7 -
Basic financial assets

Basic financial assets, which include bank balances are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

SHOP OX386 INVESTMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2019
1
Accounting policies
(Continued)
- 8 -
Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value though profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

SHOP OX386 INVESTMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2019
- 9 -
2
Investment property
2019
£
Fair value
At 1 July 2018 and 30 June 2019
24,135,444

The directors consider that there has been no change to the open market value of the property since it was acquired.

3
Debtors
2019
2018
Amounts falling due within one year:
£
£
Other debtors
6,216
2,365
4
Creditors: amounts falling due within one year
2019
2018
Notes
£
£
Bank loans and overdrafts
296,400
296,400
Other borrowings
9,227,538
9,207,615
Corporation tax
44,834
54,912
Other taxation and social security
27,475
27,500
Accruals and deferred income
160,571
159,689
9,756,818
9,746,116

The bank loan is secured over the company investment property and a debenture incorporating a floating charge over all the assets of the company. Interest is charged at an annual rate of 1.2% above LIBOR.

5
Creditors: amounts falling due after more than one year
2019
2018
£
£
Bank loans and overdrafts
14,004,900
14,301,300

The bank loan is secured over the company investment property and a debenture incorporating a floating charge over all the assets of the company. Interest is charged at an annual rate of 1.2% above LIBOR. The loan is repayable in September 2024.

Creditors which fall due after five years are as follows:
2019
2018
£
£
Payable by instalments
10,077,000
11,263,200
SHOP OX386 INVESTMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2019
- 10 -
6
Called up share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary shares of £1 each
100
100
100
100
7
Related party transactions
Transactions with related parties

The company has taken advantage of the exemption contained within Financial Reporting Standard 8 and has not disclosed transactions or balances with entities that form part of the group.

 

At the year end, £9,227,538 (2018: £9,207,615) was owed to the director. The outstanding amount is interest free and repayable on demand.

8
Parent company

The company is a wholly owned subsidiary of Success Factor International Limited, a company registered in the British Virgin Islands and controlled by the director, Mr I Ng.

2019-06-302018-07-01falseCCH SoftwareCCH Accounts Production 2019.301No description of principal activityMr I NgMr K P A Chan089966762018-07-012019-06-3008996676bus:Director12018-07-012019-06-3008996676bus:Director22018-07-012019-06-3008996676bus:RegisteredOffice2018-07-012019-06-30089966762019-06-30089966762017-07-012018-06-3008996676core:RetainedEarningsAccumulatedLosses2017-07-012018-06-3008996676core:RetainedEarningsAccumulatedLosses2018-07-012019-06-30089966762018-06-3008996676core:CurrentFinancialInstruments2019-06-3008996676core:CurrentFinancialInstruments2018-06-3008996676core:Non-currentFinancialInstruments2019-06-3008996676core:Non-currentFinancialInstruments2018-06-3008996676core:ShareCapital2019-06-3008996676core:ShareCapital2018-06-3008996676core:RetainedEarningsAccumulatedLosses2019-06-3008996676core:RetainedEarningsAccumulatedLosses2018-06-3008996676core:ShareCapitalOrdinaryShares2019-06-3008996676core:ShareCapitalOrdinaryShares2018-06-30089966762018-06-3008996676bus:OrdinaryShareClass12019-06-3008996676bus:OrdinaryShareClass12018-07-012019-06-3008996676bus:PrivateLimitedCompanyLtd2018-07-012019-06-3008996676bus:FRS1022018-07-012019-06-3008996676bus:AuditExemptWithAccountantsReport2018-07-012019-06-3008996676bus:FullAccounts2018-07-012019-06-30xbrli:purexbrli:sharesiso4217:GBP