Navitas Life Sciences Limited 31/03/2019 iXBRL
Navitas Life Sciences Limited 31/03/2019 iXBRL
Company registration number:
02082996
Filleted financial statements
Contents
Directors and other information
Statement of financial position
Statement of changes in equity
Notes to the financial statements
Directors and other information
Directors |
|
|
|
||
|
||
Company number |
|
|
Registered office |
|
|
|
||
|
||
|
||
|
||
Business address |
|
|
|
||
|
||
|
||
|
||
Auditor |
|
|
Amba House, 4th Floor | ||
15 College Road, Harrow | ||
Middlesex | ||
HA1 1BA | ||
Bankers |
|
|
17A Curzon Street | ||
Mayfair | ||
London | ||
W1J 7LA | ||
Statement of financial position
31 March 2019
2019 | 2018 | ||||||||
Note | £ | £ | £ | £ | |||||
Fixed assets | |||||||||
Intangible assets | 5 |
|
|
||||||
Tangible assets | 6 |
|
|
||||||
Investments | 7 | - |
|
||||||
_______ | _______ | ||||||||
|
|
||||||||
Current assets | |||||||||
Stocks | 8 |
|
|
||||||
Debtors | 9 |
|
|
||||||
Cash at bank and in hand |
|
|
|||||||
_______ | _______ | ||||||||
|
|
||||||||
Creditors: amounts falling due | |||||||||
within one year | 10 |
(
|
(
|
||||||
_______ | _______ | ||||||||
Net current liabilities |
(
|
(
|
|||||||
_______ | _______ | ||||||||
Total assets less current liabilities |
(
|
|
|||||||
Provisions for liabilities | - |
|
|||||||
_______ | _______ | ||||||||
Net (liabilities)/assets |
(
|
|
|||||||
_______ | _______ | ||||||||
Capital and reserves | |||||||||
Called up share capital | 11 |
|
|
||||||
Profit and loss account | 12 |
(
|
|
||||||
_______ | _______ | ||||||||
Shareholders (deficit)/funds |
(
|
|
|||||||
_______ | _______ | ||||||||
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the
board of directors
and authorised for issue on
24 March 2020
, and are signed on behalf of the board by:
Director
Company registration number:
02082996
Statement of changes in equity
Year ended 31 March 2019
Called up share capital | Profit and loss account | Total | |||
£ | £ | £ | |||
At 1 April 2017 |
|
|
|
||
(Loss)/profit for the year |
|
|
|||
_______ | _______ | _______ | |||
Total comprehensive income for the year | - |
|
|
||
_______ | _______ | _______ | |||
At 31 March 2018 and 1 April 2018 |
|
|
|
||
(Loss)/profit for the year |
(
|
(
|
|||
_______ | _______ | _______ | |||
Total comprehensive income for the year | - |
(
|
(
|
||
_______ | _______ | _______ | |||
At 31 March 2019 |
|
(
|
(
|
||
_______ | _______ | _______ | |||
Notes to the financial statements
Year ended 31 March 2019
1.
General information
The company is a private company limited by shares, registered in England & Wales. The address of the registered office is Pure Offices, Office 50, One Port Way, Port Solent, PO6 4TY.
2.
Statement of compliance
3.
Accounting policies
Basis of preparation
Financial Reporting Standard 102, the Financial Reporting Standard applicable in the United Kingdom and the Republic of Ireland and the Companies Act 2006. The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the Company's accounting policies (see note 2). The following principal accounting policies have been applied:
Going concern
Disclosure exemptions
The individual accounts of Navitas Life Sciences Limited have also adopted the following disclosure exemptions:- the requirement to present a statement of cash flows and related notes- financial instrument disclosures, including:- categories of financial instruments,- items of income, expenses, gains or losses relating to financial instruments, and- exposure to and management of financial risks.
Judgements and key sources of estimation uncertainty
Estimates and judgements are continually evaluated and are based on historical experience and otherfactors, including expectations of future events that are believed to be reasonable under thecircumstances.
Turnover
Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:
Rendering of services
Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied: - the amount of revenue can be measured reliably; - it is probable that the Company will receive the consideration due under the contract; - the stage of completion of the contract at the end of the reporting period can be measured reliably, and; - the costs incurred and the costs to complete the contract can be measured reliably. Revenue from subscription and maintenance services is recognised rateably over the period of the contract.
Taxation
Foreign currencies
Goodwill
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill | - | Over useful economic life of 10 Years |
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Leasehold property | - | over the remaining life of the lease | |
Computer equipment | - | 33% per annum on cost | |
Office equipment | - | 15% per annum on cost | |
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Fixed asset investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are stated at the lower of cost and net realisable value. Work in progress represents consultancy services provided but not yet billed, and in the case of short term contracts is stated at the lower of cost and net realisable value. Where consulting agreements are considered to be long term contracts, profits are attributed on the basis of work completed where the outcome of the contract is reasonably certain.
Provisions
Financial instruments
Defined contribution plans
4.
Staff costs
The average number of persons employed by the company during the year, including the directors, amounted to:
2019 | 2018 | |||
Administration and support |
|
|
||
Consulting | 7 | 17 | ||
_______ | _______ | |||
|
|
|||
_______ | _______ | |||
The aggregate payroll costs incurred during the year were:
2019 | 2018 | |||
£ | £ | |||
Wages and salaries |
|
|
||
Social security costs |
|
|
||
Other pension costs |
|
|
||
_______ | _______ | |||
|
|
|||
_______ | _______ | |||
5.
Intangible assets
Goodwill | Total | ||
£ | £ | ||
Cost | |||
At 1 April 2018 and 31 March 2019 |
|
|
|
_______ | _______ | ||
Amortisation | |||
At 1 April 2018 |
|
|
|
Charge for the year |
|
|
|
_______ | _______ | ||
At 31 March 2019 |
|
|
|
_______ | _______ | ||
Carrying amount | |||
At 31 March 2019 |
|
|
|
_______ | _______ | ||
At 31 March 2018 |
|
|
|
_______ | _______ | ||
The goodwill on acquisition arises from the purchase of the assets and liabilities related to the consulting, software services and infrastructure development parts of Harmoni ITS Limited (formerly World Class International Limited) on 31 March 2006 and represents the difference between the consideration paid and the net book value of the assets acquired.
6.
Tangible assets
Short leasehold property | Fixtures, fittings and equipment | Total | ||
£ | £ | £ | ||
Cost | ||||
At 1 April 2018 and 31 March 2019 |
|
|
|
|
_______ | _______ | _______ | ||
Depreciation | ||||
At 1 April 2018 |
|
|
|
|
Charge for the year | - |
|
|
|
_______ | _______ | _______ | ||
At 31 March 2019 |
|
|
|
|
_______ | _______ | _______ | ||
Carrying amount | ||||
At 31 March 2019 | - |
|
|
|
_______ | _______ | _______ | ||
At 31 March 2018 | - |
|
|
|
_______ | _______ | _______ | ||
7.
Investments
Shares in group undertakings and participating interests | Total | ||
£ | £ | ||
Cost | |||
At 1 April 2018 |
|
|
|
Other movements |
(
|
(
|
|
_______ | _______ | ||
At 31 March 2019 | - | - | |
_______ | _______ | ||
Impairment | |||
At 1 April 2018 and 31 March 2019 | - | - | |
_______ | _______ | ||
Carrying amount | |||
At 31 March 2019 | - | - | |
_______ | _______ | ||
At 31 March 2018 |
|
|
|
_______ | _______ | ||
The above investment was in the subsidiary undertaking Take Global Limited which was dissolved on 27 March 2018. | |||
8.
Stocks
2019 | 2018 | |||
£ | £ | |||
Work in progress |
|
|
||
_______ | _______ | |||
9.
Debtors
2019 | 2018 | |||
£ | £ | |||
Trade debtors |
|
|
||
Amounts owed by group undertakings and undertakings in which the company has a participating interest |
|
|
||
Prepayments and accrued income |
|
|
||
_______ | _______ | |||
|
|
|||
_______ | _______ | |||
10.
Creditors: amounts falling due within one year
2019 | 2018 | |||
£ | £ | |||
Trade creditors |
|
|
||
Amounts owed to group undertakings and undertakings in which the company has a participating interest |
|
|
||
Accruals and deferred income |
|
|
||
Social security and other taxes |
|
|
||
Obligations under finance leases | - |
|
||
Other creditors |
|
|
||
_______ | _______ | |||
|
|
|||
_______ | _______ | |||
11.
Called up share capital
Issued, called up and fully paid
2019 | 2018 | ||||||||
No | £ | No | £ | ||||||
|
2,400,000 | 24,000 | 2,400,000 | 24,000 | |||||
_______ | _______ | _______ | _______ | ||||||
12.
Reserves
The profit and loss reserve relates to retained profits carried forward from previous accounting periods and includes current year trading profits.
13.
Summary audit opinion
The senior statutory auditor was
Statutory Auditor
for and on behalf of
Nagle James Associates Limited
14.
Related party transactions
The company has taken advantage of the exemption under FRS 102 Section 33.1A not to disclose transactions with fellow subsidiary entities that are 100% owned within the group.
15.
Controlling party
The company is an indirect subsidiary of Take Solutions Limited which is the ultimate parent company incorporated in India.The company's registered address is as follows:27, Tank Bund Road, Nungambakkam, Chennai 600 034, IndiaThe largest and smallest group in which the results of the company are consolidated is that headed by Take Solutions Limited, incorporated in India. The consolidated accounts of this company are available to the public and may be obtained by contacting
Navitas Life Sciences Limited
at its registered office address. No other group accounts include the results of the company.
16.
Comparative figures
The corresponding figures of previous year have been regrouped, wherever necessary, to conform to the current year's classification. We have reclassified £325,000 from administrative expenses to cost of sales. The average number of persons employed by the company in the previous year was amended from 23 to 24.
17.
Guarantees and charges
The company has given HSBC UK a fixed and floating charge on the property and assets present and future including goodwill book debts uncalled capital buildings fixtures fixed plant and machinery.