CARPGROVE_LIMITED - Accounts


Company Registration No. 04201694 (England and Wales)
CARPGROVE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019
PAGES FOR FILING WITH REGISTRAR
CARPGROVE LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
CARPGROVE LIMITED
BALANCE SHEET
AS AT
30 JUNE 2019
30 June 2019
- 1 -
2019
2018
Notes
£
£
£
£
Fixed assets
Tangible assets
3
8,413
13,734
Investment properties
4
2,834,328
2,834,328
2,842,741
2,848,062
Current assets
Debtors
5
224,482
329,444
Cash at bank and in hand
42,349
48,541
266,831
377,985
Creditors: amounts falling due within one year
6
(645,483)
(762,505)
Net current liabilities
(378,652)
(384,520)
Total assets less current liabilities
2,464,089
2,463,542
Creditors: amounts falling due after more than one year
7
(1,090,667)
(1,174,608)
Provisions for liabilities
(32,640)
(32,640)
Net assets
1,340,782
1,256,294
Capital and reserves
Called up share capital
9
100
100
Revaluation reserve
10
735,539
735,539
Profit and loss reserves
605,143
520,655
Total equity
1,340,782
1,256,294

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 June 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

CARPGROVE LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 JUNE 2019
30 June 2019
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 23 March 2020 and are signed on its behalf by:
Mr J Arnold
Director
Company Registration No. 04201694
CARPGROVE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019
- 3 -
1
Accounting policies
Company information

Carpgrove Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Bower Farmhouse, Hever Road, Edenbridge, Kent, TN8 7LE.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales tax.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
33% on cost, 25% on reducing balance and 25% on cost
Computers
33% on cost
Motor vehicles
33% on cost
1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

 

Where fair value cannot be achieved without undue cost or effort, investment property is accounted for as tangible fixed assets.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

If an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate of its recoverable amounts, but not in excess of the amount that would have been determined had no impairment loss been recognised for the asset in prior years. A reversal of an impairment is recognised immediately in profit and loss.

CARPGROVE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2019
1
Accounting policies
(Continued)
- 4 -
1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Trade and other creditors are measured at their transaction price unless the arrangement constitutes a financing transaction, in which case the transaction is measured at present value of future payments discounted at prevailing market rates of interest. Other financial liabilities are initially measured at fair value net of their transaction costs. They are subsequently measured at amortised cost using the effective interest method.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

CARPGROVE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2019
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the

balance sheet date.

 

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

 

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other taxable profits.

1.9
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 2 (2018 - 2).

3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 July 2018
31,466
Additions
1,373
At 30 June 2019
32,839
Depreciation and impairment
At 1 July 2018
17,732
Depreciation charged in the year
6,694
At 30 June 2019
24,426
Carrying amount
At 30 June 2019
8,413
At 30 June 2018
13,734
CARPGROVE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2019
- 6 -
4
Investment property
2019
£
Fair value
At 1 July 2018 and 30 June 2019
2,834,328

The investment property is valued on an open market basis by the directors at the year end. A full valuation was deemed unnecessary where appropriate and reliable market information existed for the directors to carry out their own valuation.

5
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
-
11,919
Other debtors
224,482
317,525
224,482
329,444
6
Creditors: amounts falling due within one year
2019
2018
£
£
Bank loans
133,348
133,348
Trade creditors
13,294
16,584
Corporation tax
21,156
18,406
Other taxation and social security
10,016
17,006
Other creditors
467,669
577,161
645,483
762,505
7
Creditors: amounts falling due after more than one year
2019
2018
£
£
Bank loans and overdrafts
1,090,667
1,174,608
8
Secured debts

Included within short term creditors and long term creditors are amounts of £133,348 and £1,090,667 respectively that are secured by way of fixed and floating charge over the undertaking and all property and assets present and future, including goodwill, uncalled share capital, buildings, fixtures and fixed plant and machinery.

CARPGROVE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2019
- 7 -
9
Called up share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary of £1 each
100
100
10
Revaluation reserve
2019
2018
£
£
At the beginning of the year
735,539
768,179
Other movements
-
(32,640)
At the end of the year
735,539
735,539
2019-06-302018-07-01false23 March 2020CCH SoftwareCCH Accounts Production 2019.301No description of principal activityMr J ArnoldMrs J ArnoldMrs J Arnold042016942018-07-012019-06-30042016942019-06-30042016942018-06-3004201694core:OtherPropertyPlantEquipment2019-06-3004201694core:OtherPropertyPlantEquipment2018-06-3004201694core:CurrentFinancialInstrumentscore:WithinOneYear2019-06-3004201694core:CurrentFinancialInstrumentscore:WithinOneYear2018-06-3004201694core:CurrentFinancialInstruments2019-06-3004201694core:CurrentFinancialInstruments2018-06-3004201694core:Non-currentFinancialInstruments2019-06-3004201694core:Non-currentFinancialInstruments2018-06-3004201694core:ShareCapital2019-06-3004201694core:ShareCapital2018-06-3004201694core:RevaluationReserve2019-06-3004201694core:RevaluationReserve2018-06-3004201694core:RetainedEarningsAccumulatedLosses2019-06-3004201694core:RetainedEarningsAccumulatedLosses2018-06-3004201694core:RevaluationReserve2018-06-3004201694core:RevaluationReserve2017-06-3004201694bus:Director12018-07-012019-06-3004201694core:PlantMachinery2018-07-012019-06-3004201694core:ComputerEquipment2018-07-012019-06-3004201694core:MotorVehicles2018-07-012019-06-3004201694core:OtherPropertyPlantEquipment2018-06-3004201694core:OtherPropertyPlantEquipment2018-07-012019-06-30042016942018-06-3004201694core:WithinOneYear2019-06-3004201694core:WithinOneYear2018-06-3004201694bus:PrivateLimitedCompanyLtd2018-07-012019-06-3004201694bus:SmallCompaniesRegimeForAccounts2018-07-012019-06-3004201694bus:FRS1022018-07-012019-06-3004201694bus:AuditExemptWithAccountantsReport2018-07-012019-06-3004201694bus:Director22018-07-012019-06-3004201694bus:CompanySecretary12018-07-012019-06-3004201694bus:FullAccounts2018-07-012019-06-30xbrli:purexbrli:sharesiso4217:GBP