ACCOUNTS - Final Accounts


Caseware UK (AP4) 2018.0.196 2018.0.196 2019-08-312019-08-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetruefalse2018-09-01 05200407 2018-09-01 2019-08-31 05200407 2017-09-01 2018-08-31 05200407 2019-08-31 05200407 2018-08-31 05200407 c:Director1 2018-09-01 2019-08-31 05200407 d:PlantMachinery 2018-09-01 2019-08-31 05200407 d:FurnitureFittings 2018-09-01 2019-08-31 05200407 d:OtherPropertyPlantEquipment 2019-08-31 05200407 d:OtherPropertyPlantEquipment 2018-08-31 05200407 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2018-09-01 2019-08-31 05200407 d:CurrentFinancialInstruments 2019-08-31 05200407 d:CurrentFinancialInstruments 2018-08-31 05200407 d:CurrentFinancialInstruments d:WithinOneYear 2019-08-31 05200407 d:CurrentFinancialInstruments d:WithinOneYear 2018-08-31 05200407 d:ShareCapital 2019-08-31 05200407 d:ShareCapital 2018-08-31 05200407 d:RetainedEarningsAccumulatedLosses 2019-08-31 05200407 d:RetainedEarningsAccumulatedLosses 2018-08-31 05200407 c:OrdinaryShareClass1 2018-09-01 2019-08-31 05200407 c:OrdinaryShareClass1 2019-08-31 05200407 c:OrdinaryShareClass1 2018-08-31 05200407 c:FRS102 2018-09-01 2019-08-31 05200407 c:AuditExempt-NoAccountantsReport 2018-09-01 2019-08-31 05200407 c:FullAccounts 2018-09-01 2019-08-31 05200407 c:PrivateLimitedCompanyLtd 2018-09-01 2019-08-31 05200407 d:Subsidiary1 2018-09-01 2019-08-31 05200407 d:Subsidiary1 1 2018-09-01 2019-08-31 05200407 2 2018-09-01 2019-08-31 05200407 6 2018-09-01 2019-08-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 05200407









LOGAN HOMES LIMITED

UNAUDITED

FINANCIAL STATEMENTS
INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 AUGUST 2019

 
LOGAN HOMES LIMITED
 

CONTENTS



Page
Balance Sheet
 
1 - 2
Notes to the Financial Statements
 
3 - 7


 
LOGAN HOMES LIMITED
REGISTERED NUMBER: 05200407

BALANCE SHEET
AS AT 31 AUGUST 2019

2019
2018
Note
£
£

Fixed assets
  

Tangible assets
 4 
814
1,010

Investments
 5 
100
100

  
914
1,110

Current assets
  

Stocks
  
1,204,718
1,548,903

Debtors: amounts falling due within one year
 6 
1,805,059
826,731

Cash at bank
  
147,426
706,867

  
3,157,203
3,082,501

Creditors: amounts falling due within one year
 7 
(2,836,194)
(2,603,223)

Net current assets
  
 
 
321,009
 
 
479,278

Net assets
  
321,923
480,388


Capital and reserves
  

Called up share capital 
 8 
90
90

Profit and loss account
  
321,833
480,298

  
321,923
480,388


Page 1

 
LOGAN HOMES LIMITED
REGISTERED NUMBER: 05200407

BALANCE SHEET (CONTINUED)
AS AT 31 AUGUST 2019

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 






D E Button
Director

Date: 18 March 2020

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
LOGAN HOMES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2019

1.


General information

Logan Homes Limited is private Company limited by shares and incorporated in England and Wales within the United Kingdom. The address of its registered office is Tennyson House, Cambridge Business Park, Cowley Road, Cambridge, CB4 0WZ.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Turnover

Turnover comprises revenue recognised by the company in respect to revenue during the year, exclusive of VAT Added Tax and trade discounts.
Revenue is recognised when development sales are exchanged and contracts are unconditional.

 
2.3

Interest income

Interest income is recognised in the Statement of Income and Retained Earnings using the effective interest method.

 
2.4

Finance costs

Finance costs are charged to the Statement of Income and Retained Earnings over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in the Statement of Income and Retained Earnings in the year in which they are incurred.

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of Income and Retained Earnings when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 3

 
LOGAN HOMES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2019

2.Accounting policies (continued)

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant & machinery
-
33% reducing balance
Fixtures & fittings
-
15% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Income and Retained Earnings.

 
2.8

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.9

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.10

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 4

 
LOGAN HOMES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2019

2.Accounting policies (continued)

 
2.13

Taxation

Tax is recognised in the Statement of Income and Retained Earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

 
2.14

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of Income and Retained Earnings.


3.


Employees

The average monthly number of employees, including directors, during the year was 3 (2018 - 3).


4.


Tangible fixed assets





Other fixed assets

£



Cost


At 1 September 2018
5,627



At 31 August 2019

5,627



Depreciation


At 1 September 2018
4,617


Charge for the year on owned assets
196



At 31 August 2019

4,813



Net book value



At 31 August 2019
814



At 31 August 2018
1,010

Page 5

 
LOGAN HOMES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2019

5.


Fixed asset investments





Investments in subsidiary companies

£



Cost


At 1 September 2018
100



At 31 August 2019
100





Subsidiary undertaking


The following was a subsidiary undertaking of the Company:

Name

Class of shares

Holding

Logan Homes (Wickhambrook) Limited
Ordinary
100%

Page 6

 
LOGAN HOMES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2019

6.


Debtors

2019
2018
£
£


Trade debtors
-
700,000

Amounts owed by group undertakings
1,805,059
115,988

Other debtors
-
10,743

1,805,059
826,731



7.


Creditors: Amounts falling due within one year

2019
2018
£
£

Bank loans
-
400,000

Trade creditors
14,839
8,400

Amounts owed to group undertakings
2,816,595
2,186,448

Other taxation and social security
4,760
5,602

Other creditors
-
2,773

2,836,194
2,603,223



8.


Share capital

2019
2018
£
£
Allotted, called up and fully paid



90 (2018 - 90) Ordinary shares of £1.00 each
90
90


9.


Related party transactions

The Company has taken advantage of the exemption afforded by FRS 102 not to disclose transactions or balances with other wholly owned members of the group.


10.


Parent undertaking

The immediate undertaking is Leen Holdings Limited, a company incorporated in England and Wales. Its registered office is Tennyson House, Cambridge Business Park, Cambridge, CB4 0WZ.


Page 7