THE_CHESHIRE_COUNTY_FOOTB - Accounts


Company Registration No. 03948331 (England and Wales)
THE CHESHIRE COUNTY FOOTBALL ASSOCIATION LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019
PAGES FOR FILING WITH REGISTRAR
THE CHESHIRE COUNTY FOOTBALL ASSOCIATION LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 9
THE CHESHIRE COUNTY FOOTBALL ASSOCIATION LIMITED
BALANCE SHEET
AS AT
30 JUNE 2019
30 June 2019
- 1 -
2019
2018
Notes
£
£
£
£
Fixed assets
Tangible assets
4
976,385
1,033,917
Current assets
Stocks
2,479
2,714
Debtors
5
148,308
105,386
Cash at bank and in hand
449,361
411,757
600,148
519,857
Creditors: amounts falling due within one year
6
(430,302)
(315,803)
Net current assets
169,846
204,054
Total assets less current liabilities
1,146,231
1,237,971
Creditors: amounts falling due after more than one year
7
(717,712)
(757,750)
Net assets
428,519
480,221
Capital and reserves
Other reserves
8
75,000
50,000
Profit and loss reserves
9
353,519
430,221
Total equity
428,519
480,221

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 23 March 2020 and are signed on its behalf by:
DD Edmunds
Director
Company Registration No. 03948331
THE CHESHIRE COUNTY FOOTBALL ASSOCIATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019
- 2 -
1
Accounting policies
Company information

The Cheshire County Football Association Limited is a private company limited by shares incorporated in England and Wales. The registered office is Hartford House, Hartford Moss Recreation Centre, Northwich, Cheshire, CW8 4BG.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

The directors believe that preparing the financial statements on a going concern basis is appropriate as the company presently has sufficient resources to continue in operational existence and can rely upon the support of the Football Association. However, because not all future events or conditions can be predicted, this statement is not a guarantee as to the company's ability to continue as a going concern as the future impact of COVID-19 on the United Kingdom is not clear at this time and it is difficult to evaluate all of the potential implications on the company's trade, customers, suppliers and the wider economy.true

 

 

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

THE CHESHIRE COUNTY FOOTBALL ASSOCIATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2019
1
Accounting policies
(Continued)
- 3 -
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Leasehold
Over 99 years
3G All weather pitch
Over 10 years
Fixtures & fittings
At 20% reducing balance
Computer equipment
At 25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

THE CHESHIRE COUNTY FOOTBALL ASSOCIATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2019
1
Accounting policies
(Continued)
- 4 -

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

THE CHESHIRE COUNTY FOOTBALL ASSOCIATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2019
1
Accounting policies
(Continued)
- 5 -
1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13

Grants

The grants received from The Football Association and the Football Foundation in respect of the construction of the new headquarters are to be amortised over 99 years.

 

The grants received from The Football Association and the Football Foundation in respect of equipment are to be amortised over their useful economic life.

THE CHESHIRE COUNTY FOOTBALL ASSOCIATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2019
- 6 -
2
Exceptional item

During the year the company provided funding of £49,396 to Cheshire Football Centre Limited in respect of the long term Vision 20202 project.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was 30 (2018 - 24).

4
Tangible fixed assets
Land and buildings Leasehold
3G All weather pitch
Fixtures & fittings
Computer equipment
Total
£
£
£
£
£
Cost
At 1 July 2018
680,971
499,197
74,800
105,788
1,360,755
Additions
-
-
-
1,972
1,972
At 30 June 2019
680,971
499,197
74,800
107,759
1,362,727
Depreciation and impairment
At 1 July 2018
140,416
69,936
39,472
77,015
326,839
Depreciation charged in the year
6,878
34,968
7,043
10,614
59,503
At 30 June 2019
147,294
104,904
46,515
87,629
386,342
Carrying amount
At 30 June 2019
533,677
394,293
28,285
20,130
976,385
At 30 June 2018
540,555
429,261
35,328
28,773
1,033,917
5
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
18,813
31,590
Other debtors
129,495
73,796
148,308
105,386
THE CHESHIRE COUNTY FOOTBALL ASSOCIATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2019
5
Debtors
(Continued)
- 7 -

Other debtors includes a balance of £77,620 due from Cheshire Football Centre Limited which relates to a long term project and may not be receivable in the next 12 months.

 

6
Creditors: amounts falling due within one year
2019
2018
£
£
Trade creditors
22,478
62,471
Taxation and social security
15,523
284
Other creditors
392,301
253,048
430,302
315,803
7
Creditors: amounts falling due after more than one year
2019
2018
£
£
Other creditors
717,712
757,750
8
Other reserves
3G pitch sinking fund reserve
£
At the beginning of the prior year
25,000
Additions
25,000
At the end of the prior year
50,000
Additions
25,000
At the end of the current year
75,000

As part of the agreement with the Football Foundation and Cheshire West and Chester Council, Cheshire County Football Association is required to set aside £25,000 of its reserves per annum in order to facilitate replacement and repair costs in respect of the 3G football pitch at Moss Farm at the expiration of its useful life of 10 years.

THE CHESHIRE COUNTY FOOTBALL ASSOCIATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2019
- 8 -
9
Profit and loss reserves
2019
2018
£
£
At the beginning of the year
430,221
421,227
(Loss)/profit for the year
(51,702)
33,994
Other
(25,000)
(25,000)
At the end of the year
353,519
430,221
10
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Robert Davies.
The auditor was Mitchell Charlesworth LLP.
11
Company Limited by Guarantee

The company is limited by guarantee and has no share capital.

 

In accordance with the Memorandum and Articles of Association, each member of the company undertakes to contribute to the assets of the company in the event of it being wound up during the time that they are a member, or within one year afterwards, for the payments of the debts and liabilities of the company contracted before the time that they ceased to be member, and of the costs, charges and expenses of winding up of same, and for the adjustments of the rights of contributors among themselves, to such an amount as may be required not exceeding ten pounds.

THE CHESHIRE COUNTY FOOTBALL ASSOCIATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2019
- 9 -
12
Related party transactions

Some of the work of The Cheshire County Football Association Limited is carried out on a local basis by a number of district associations. These were as follows:

 

- Altrincham

- Chester

- Crewe

- Macclesfield

- Mid Cheshire

- Runcorn

- Stalybridge & Hyde

- Stockport

- Wirral

 

The total amount paid to the district associations during the year in the form of expenses and grant assistance amounted to £15,507 (2018 : £19,455). The balance due to these Associations at the year end was £14,798 (2018 : £781)

 

 

2019-06-302018-07-01false23 March 2020CCH SoftwareCCH Accounts Production 2019.301No description of principal activityThis audit opinion is unqualifiedP FerneyhoughDD EdmundsP CullenD MansfieldTG HarropJS SmithMJ PomfretC GarlickS SmithiesS Humphreys039483312018-07-012019-06-30039483312019-06-30039483312018-06-3003948331core:LandBuildingscore:LeasedAssetsHeldAsLessee2019-06-3003948331core:PlantMachinery2019-06-3003948331core:FurnitureFittings2019-06-3003948331core:ComputerEquipment2019-06-3003948331core:LandBuildingscore:LeasedAssetsHeldAsLessee2018-06-3003948331core:PlantMachinery2018-06-3003948331core:FurnitureFittings2018-06-3003948331core:ComputerEquipment2018-06-3003948331core:CurrentFinancialInstrumentscore:WithinOneYear2019-06-3003948331core:CurrentFinancialInstrumentscore:WithinOneYear2018-06-3003948331core:CurrentFinancialInstruments2019-06-3003948331core:CurrentFinancialInstruments2018-06-3003948331core:Non-currentFinancialInstruments2019-06-3003948331core:Non-currentFinancialInstruments2018-06-3003948331core:OtherMiscellaneousReserve2019-06-3003948331core:OtherMiscellaneousReserve2018-06-3003948331core:RetainedEarningsAccumulatedLosses2019-06-3003948331core:RetainedEarningsAccumulatedLosses2018-06-3003948331core:RetainedEarningsAccumulatedLosses2018-06-3003948331core:RetainedEarningsAccumulatedLosses2017-06-3003948331bus:Director22018-07-012019-06-3003948331core:LandBuildingscore:LongLeaseholdAssets2018-07-012019-06-3003948331core:PlantMachinery2018-07-012019-06-3003948331core:FurnitureFittings2018-07-012019-06-3003948331core:ComputerEquipment2018-07-012019-06-3003948331core:LandBuildingscore:LeasedAssetsHeldAsLessee2018-06-3003948331core:PlantMachinery2018-06-3003948331core:FurnitureFittings2018-06-30039483312018-06-3003948331core:ComputerEquipment2018-06-3003948331core:LandBuildingscore:LeasedAssetsHeldAsLessee2018-07-012019-06-3003948331core:WithinOneYear2019-06-3003948331core:WithinOneYear2018-06-3003948331core:Non-currentFinancialInstruments12019-06-3003948331core:Non-currentFinancialInstruments12018-06-30039483312017-07-012018-06-3003948331bus:PrivateLimitedCompanyLtd2018-07-012019-06-3003948331bus:SmallCompaniesRegimeForAccounts2018-07-012019-06-3003948331bus:FRS1022018-07-012019-06-3003948331bus:Audited2018-07-012019-06-3003948331bus:Director12018-07-012019-06-3003948331bus:Director32018-07-012019-06-3003948331bus:Director42018-07-012019-06-3003948331bus:Director52018-07-012019-06-3003948331bus:Director62018-07-012019-06-3003948331bus:Director72018-07-012019-06-3003948331bus:Director82018-07-012019-06-3003948331bus:Director92018-07-012019-06-3003948331bus:Director102018-07-012019-06-3003948331bus:FullAccounts2018-07-012019-06-30xbrli:purexbrli:sharesiso4217:GBP