INVESTHOR_LIMITED - Accounts


Company Registration No. 05811022 (England and Wales)
INVESTHOR LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018
PAGES FOR FILING WITH REGISTRAR
INVESTHOR LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 10
INVESTHOR LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2018
31 December 2018
- 1 -
2018
2017
Notes
£
£
£
£
Fixed assets
Intangible assets
3
735
1,290
Tangible assets
4
160,347
387,574
Investments
5
1
1
161,083
388,865
Current assets
Stocks
54,832
90,913
Debtors
6
559,774
643,529
Cash at bank and in hand
16,470
36,278
631,076
770,720
Creditors: amounts falling due within one year
7
(872,729)
(1,084,813)
Net current liabilities
(241,653)
(314,093)
Total assets less current liabilities
(80,570)
74,772
Creditors: amounts falling due after more than one year
8
(25,107)
(56,518)
Net (liabilities)/assets
(105,677)
18,254
Capital and reserves
Called up share capital
9
300
300
Share premium account
199,800
199,800
Profit and loss reserves
(305,777)
(181,846)
Total equity
(105,677)
18,254

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

INVESTHOR LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2018
31 December 2018
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 20 March 2020 and are signed on its behalf by:
T H Gudmundsson
Director
Company Registration No. 05811022
INVESTHOR LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018
- 3 -
1
Accounting policies
Company information

Investhor Limited is a private company limited by shares incorporated in England and Wales. The registered office is Martlet House, E1, Yeoman Gate, Yeoman Way, Worthing, West Sussex, BN13 3QZ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

INVESTHOR LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
1
Accounting policies
(Continued)
- 4 -
1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 11 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.5
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Patents, trademarks and licences
Over 10 years
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
Over the term of the lease
Computers
20% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

INVESTHOR LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
1
Accounting policies
(Continued)
- 5 -
1.8
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.9
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.10
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.11
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

INVESTHOR LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
1
Accounting policies
(Continued)
- 6 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.12
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.15
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

INVESTHOR LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
1
Accounting policies
(Continued)
- 7 -
1.16
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 43 (2017 - 72).

3
Intangible fixed assets
Goodwill
Patents, trademarks and licences
Total
£
£
£
Cost
At 1 January 2018 and 31 December 2018
5,000
1,050
6,050
Amortisation and impairment
At 1 January 2018
4,550
210
4,760
Amortisation charged for the year
450
105
555
At 31 December 2018
5,000
315
5,315
Carrying amount
At 31 December 2018
-
735
735
At 31 December 2017
450
840
1,290
INVESTHOR LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
- 8 -
4
Tangible fixed assets
Leasehold land and buildings
Computers
Total
£
£
£
Cost
At 1 January 2018
486,968
496,312
983,280
Disposals
(246,521)
(188,007)
(434,528)
At 31 December 2018
240,447
308,305
548,752
Depreciation and impairment
At 1 January 2018
234,408
361,298
595,706
Depreciation charged in the year
3,940
18,402
22,342
Eliminated in respect of disposals
(84,664)
(144,979)
(229,643)
At 31 December 2018
153,684
234,721
388,405
Carrying amount
At 31 December 2018
86,763
73,584
160,347
At 31 December 2017
252,560
135,014
387,574
5
Fixed asset investments
2018
2017
£
£
Investments
1
1
Movements in fixed asset investments
Shares in group undertakings
£
Cost or valuation
At 1 January 2018 & 31 December 2018
1
Carrying amount
At 31 December 2018
1
At 31 December 2017
1
INVESTHOR LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
- 9 -
6
Debtors
2018
2017
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
523,199
589,517
Other debtors
2,021
26,129
Prepayments and accrued income
34,554
27,883
559,774
643,529
7
Creditors: amounts falling due within one year
2018
2017
£
£
Bank loans and overdrafts
30,459
43,729
Trade creditors
109,887
215,118
Taxation and social security
46,225
57,839
Other creditors
654,738
737,057
Accruals and deferred income
31,420
31,070
872,729
1,084,813

The bank loans and overdrafts are secured by way of a fixed and floating charge over the company assets.

8
Creditors: amounts falling due after more than one year
2018
2017
Notes
£
£
Bank loans and overdrafts
25,107
56,518

The bank loans and overdrafts are secured by way of a fixed and floating charge over the company assets.

9
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
300 Ordinary shares of £1 each
300
300
INVESTHOR LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
- 10 -
10
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2018
2017
£
£
1,955,000
3,289,500
2018-12-312018-01-01false20 March 2020CCH SoftwareCCH Accounts Production 2019.301No description of principal activityS L EllisT H GudmundssonR J OkrojR J Okroj058110222018-01-012018-12-31058110222018-12-3105811022core:PatentsTrademarksLicencesConcessionsSimilar2018-12-3105811022core:Goodwill2017-12-3105811022core:PatentsTrademarksLicencesConcessionsSimilar2017-12-31058110222017-12-31058110222017-01-012017-12-3105811022core:LandBuildingscore:LeasedAssetsHeldAsLessee2018-12-3105811022core:ComputerEquipment2018-12-3105811022core:LandBuildingscore:LeasedAssetsHeldAsLessee2017-12-3105811022core:ComputerEquipment2017-12-3105811022core:CurrentFinancialInstrumentscore:WithinOneYear2018-12-3105811022core:CurrentFinancialInstrumentscore:WithinOneYear2017-12-3105811022core:CurrentFinancialInstruments2018-12-3105811022core:CurrentFinancialInstruments2017-12-3105811022core:Non-currentFinancialInstruments2018-12-3105811022core:Non-currentFinancialInstruments2017-12-3105811022core:ShareCapital2018-12-3105811022core:ShareCapital2017-12-3105811022core:SharePremium2018-12-3105811022core:SharePremium2017-12-3105811022core:RetainedEarningsAccumulatedLosses2018-12-3105811022core:RetainedEarningsAccumulatedLosses2017-12-3105811022bus:Director22018-01-012018-12-3105811022core:Goodwill2018-01-012018-12-3105811022core:IntangibleAssetsOtherThanGoodwill2018-01-012018-12-3105811022core:PatentsTrademarksLicencesConcessionsSimilar2018-01-012018-12-3105811022core:LandBuildingscore:LongLeaseholdAssets2018-01-012018-12-3105811022core:ComputerEquipment2018-01-012018-12-3105811022core:Goodwill2017-12-3105811022core:PatentsTrademarksLicencesConcessionsSimilar2017-12-31058110222017-12-3105811022core:Goodwill2018-12-3105811022core:LandBuildingscore:LeasedAssetsHeldAsLessee2017-12-3105811022core:ComputerEquipment2017-12-3105811022core:LandBuildingscore:LeasedAssetsHeldAsLessee2018-01-012018-12-3105811022bus:PrivateLimitedCompanyLtd2018-01-012018-12-3105811022bus:SmallCompaniesRegimeForAccounts2018-01-012018-12-3105811022bus:FRS1022018-01-012018-12-3105811022bus:AuditExemptWithAccountantsReport2018-01-012018-12-3105811022bus:Director12018-01-012018-12-3105811022bus:Director32018-01-012018-12-3105811022bus:CompanySecretary12018-01-012018-12-3105811022bus:FullAccounts2018-01-012018-12-31xbrli:purexbrli:sharesiso4217:GBP