ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2019.0.131 2019.0.131 2019-03-312019-03-31trueNo description of principal activity2018-04-01falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 10762571 2018-04-01 2019-03-31 10762571 2019-03-31 10762571 2018-03-31 10762571 c:Director2 2018-04-01 2019-03-31 10762571 d:CurrentFinancialInstruments 2019-03-31 10762571 d:CurrentFinancialInstruments 2018-03-31 10762571 d:CurrentFinancialInstruments d:WithinOneYear 2019-03-31 10762571 d:CurrentFinancialInstruments d:WithinOneYear 2018-03-31 10762571 d:ShareCapital 2019-03-31 10762571 d:ShareCapital 2018-03-31 10762571 d:RetainedEarningsAccumulatedLosses 2019-03-31 10762571 d:RetainedEarningsAccumulatedLosses 2018-03-31 10762571 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2019-03-31 10762571 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2018-03-31 10762571 c:FRS102 2018-04-01 2019-03-31 10762571 c:AuditExempt-NoAccountantsReport 2018-04-01 2019-03-31 10762571 c:FullAccounts 2018-04-01 2019-03-31 10762571 c:PrivateLimitedCompanyLtd 2018-04-01 2019-03-31 iso4217:GBP

Registered number: 10762571










FUSE DESIGN AND DEVELOP 89 LTD








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2019

 
FUSE DESIGN AND DEVELOP 89 LTD
REGISTERED NUMBER: 10762571

BALANCE SHEET
AS AT 31 MARCH 2019

2019
2018
Note
£
£

  

Current assets
  

Stocks
  
1,400,000
-

Debtors: amounts falling due within one year
 4 
9,495
-

Cash at bank and in hand
 5 
4,962
20

  
1,414,457
20

Creditors: amounts falling due within one year
 6 
(1,444,039)
-

Net current (liabilities)/assets
  
 
 
(29,582)
 
 
20

Total assets less current liabilities
  
(29,582)
20

  

Net (liabilities)/assets
  
(29,582)
20


Capital and reserves
  

Called up share capital 
  
20
20

Profit and loss account
  
(29,602)
-

  
(29,582)
20


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 20 March 2020.




Miss. A. Palm
Director
Page 1

 
FUSE DESIGN AND DEVELOP 89 LTD
REGISTERED NUMBER: 10762571
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2019


The notes on pages 3 to 6 form part of these financial statements.

Page 2

 
FUSE DESIGN AND DEVELOP 89 LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

1.


General information

The entity is a private limited company incorporated in England & Wales.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Finance costs

Finance costs are charged to the Profit and loss account over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.3

Borrowing costs

All borrowing costs are recognised in the Profit and loss account in the year in which they are incurred.

 
2.4

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.5

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.7

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 3

 
FUSE DESIGN AND DEVELOP 89 LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

2.Accounting policies (continued)

 
2.8

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in the case of an out-right short-term loan not at market rate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Profit and loss account.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the balance sheet date.


3.


Employees

The average monthly number of employees, including directors, during the year was 3 (2018 - 3).


4.


Debtors

2019
2018
£
£


Other debtors
9,495
-

9,495
-


Page 4

 
FUSE DESIGN AND DEVELOP 89 LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

5.


Cash and cash equivalents

2019
2018
£
£

Cash at bank and in hand
4,962
20

4,962
20



6.


Creditors: Amounts falling due within one year

2019
2018
£
£

Bank loans
1,053,057
-

Trade creditors
1,133
-

Amounts owed to group undertakings
188,649
-

Other creditors
200,000
-

Accruals and deferred income
1,200
-

1,444,039
-


The following liabilities were secured:

2019
2018
£
£



Bank loans
1,053,057
-

1,053,057
-

Details of security provided:

The bank loan is secured by a fixed charge over the company's freehold property and floating charge over all other assets.


7.


Financial instruments

2019
2018
£
£

Financial assets


Financial assets measured at fair value through profit or loss
4,962
20




Financial assets measured at fair value through profit or loss comprise cash at bank and in hand.

Page 5

 
FUSE DESIGN AND DEVELOP 89 LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

8.


Related party transactions

The company is a 100% subsidiary of Fuse Design & Develop Limited. FRS 102 does not require disclosure of transactions between group members and the company has taken advantage of this exemption.


9.


Controlling party

The company is a 100% subsidiary of Fuse Design & Develop Limited. That company is owned jointly by the directors of Fuse Design & Develop 89 Limited and their partners, so no individual has overall control of the company's affairs. 

 
Page 6