ACCOUNTS - Final Accounts


Caseware UK (AP4) 2018.0.196 2018.0.196 2019-12-312019-12-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueNo description of principal activityfalse2019-01-01 01831851 2019-01-01 2019-12-31 01831851 2019-12-31 01831851 2018-12-31 01831851 c:Director1 2019-01-01 2019-12-31 01831851 d:Buildings 2019-01-01 2019-12-31 01831851 d:Buildings 2019-12-31 01831851 d:Buildings 2018-12-31 01831851 d:Buildings d:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 01831851 d:PlantMachinery 2019-01-01 2019-12-31 01831851 d:MotorVehicles 2019-01-01 2019-12-31 01831851 d:FurnitureFittings 2019-01-01 2019-12-31 01831851 d:OtherPropertyPlantEquipment 2019-01-01 2019-12-31 01831851 d:OtherPropertyPlantEquipment 2019-12-31 01831851 d:OtherPropertyPlantEquipment 2018-12-31 01831851 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 01831851 d:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 01831851 d:CurrentFinancialInstruments 2019-12-31 01831851 d:CurrentFinancialInstruments 2018-12-31 01831851 d:CurrentFinancialInstruments d:WithinOneYear 2019-12-31 01831851 d:CurrentFinancialInstruments d:WithinOneYear 2018-12-31 01831851 d:ShareCapital 2019-12-31 01831851 d:ShareCapital 2018-12-31 01831851 d:RevaluationReserve 2019-12-31 01831851 d:RevaluationReserve 2018-12-31 01831851 d:RetainedEarningsAccumulatedLosses 2019-12-31 01831851 d:RetainedEarningsAccumulatedLosses 2018-12-31 01831851 d:AcceleratedTaxDepreciationDeferredTax 2019-12-31 01831851 d:AcceleratedTaxDepreciationDeferredTax 2018-12-31 01831851 c:FRS102 2019-01-01 2019-12-31 01831851 c:AuditExempt-NoAccountantsReport 2019-01-01 2019-12-31 01831851 c:FullAccounts 2019-01-01 2019-12-31 01831851 c:PrivateLimitedCompanyLtd 2019-01-01 2019-12-31 01831851 2 2019-01-01 2019-12-31 01831851 5 2019-01-01 2019-12-31 iso4217:GBP xbrli:pure
Registered number: 01831851









CROSSKILLS (PE) LIMITED

UNAUDITED

FINANCIAL STATEMENTS
INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2019

 
CROSSKILLS (PE) LIMITED
REGISTERED NUMBER: 01831851

BALANCE SHEET
AS AT 31 DECEMBER 2019

As restated
2019
2018
Note
£
£

Fixed assets
  

Tangible assets
 4 
379,777
351,308

  
379,777
351,308

Current assets
  

Stocks
 5 
88,248
110,079

Debtors: amounts falling due within one year
 6 
54,337
55,743

Cash at bank and in hand
 7 
20,587
50,300

  
163,172
216,122

Creditors: amounts falling due within one year
 8 
(72,262)
(93,681)

Net current assets
  
 
 
90,910
 
 
122,441

Total assets less current liabilities
  
470,687
473,749

Provisions for liabilities
  

Deferred tax
 9 
(38,906)
(42,188)

  
 
 
(38,906)
 
 
(42,188)

Net assets
  
431,781
431,561


Capital and reserves
  

Called up share capital 
  
2,166
2,166

Revaluation reserve
  
191,654
191,654

Profit and loss account
  
237,961
237,741

  
431,781
431,561


The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

Page 1

 
CROSSKILLS (PE) LIMITED
REGISTERED NUMBER: 01831851

BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2019

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 6 March 2020.



Mr M H Banham
Director

Page 2

 
CROSSKILLS (PE) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

1.


General information

Crosskills (PE) Limited is a private company limited by shares, incorporated in England and Wales, with a company registration number of 01831851. The address of the registered office is Anglia House, 6 Central Avenue, St Andrews Business Park, Thorpe St Andrew, Norwich, Norfolk, NR7 0HR.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Turnover comprises revenue recognised by the company in respect of goods and services supplied during the year, exclusive of Value Added Tax and trade discounts.

Sale of goods

Turnover from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.3

Interest income

Interest income is recognised in the Profit and Loss Account using the effective interest method.

 
2.4

Finance costs

Finance costs are charged to the Profit and Loss Account over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in the Profit and Loss Account in the year in which they are incurred.

Page 3

 
CROSSKILLS (PE) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

2.Accounting policies (continued)

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Profit and Loss Account when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Profit and Loss Account, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Land is not depreciated. Depreciation on other assets is charged so as to allocate the cost of assets less their residual value over their estimated useful lives.

Depreciation is provided on the following basis:

Freehold buildings
-
2%
straight line
Computer equipment
-
25%
straight line
Motor vehicles
-
25%
reducing balance
Fixtures & fittings
-
20%
reducing balance

Page 4

 
CROSSKILLS (PE) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

2.Accounting policies (continued)

 
2.9

Revaluation of tangible fixed assets

Individual freehold and leasehold properties are carried at current year value at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the Balance Sheet date.
Fair values are determined from market based evidence normally undertaken by professionally qualified valuers.

Revaluation gains and losses are recognised in the Profit and Loss Account unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in profit or loss.

 
2.10

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.11

Debtors

Short term debtors are measured at transaction price, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

 
2.13

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.14

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.15

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 4 (2018 - 4).

Page 5

 
CROSSKILLS (PE) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

4.


Tangible fixed assets





Land and buildings
Other fixed assets
Total

£
£
£



Cost or valuation


At 1 January 2019
315,000
148,338
463,338


Additions
-
101,139
101,139


Disposals
-
(84,646)
(84,646)



At 31 December 2019

315,000
164,831
479,831



Depreciation


At 1 January 2019
21,928
90,102
112,030


Charge for the year on owned assets
5,482
19,361
24,843


Disposals
-
(36,819)
(36,819)



At 31 December 2019

27,410
72,644
100,054



Net book value



At 31 December 2019
287,590
92,187
379,777



At 31 December 2018
293,072
58,236
351,308


5.


Stocks

2019
2018
£
£

Finished goods and goods for resale
88,248
110,079



6.


Debtors

2019
2018
£
£


Trade debtors
50,756
51,940

Other debtors
3,581
3,803

54,337
55,743


Page 6

 
CROSSKILLS (PE) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

7.


Cash and cash equivalents

2019
2018
£
£

Cash at bank and in hand
20,587
50,300

Less: bank overdrafts
(38,520)
(55,163)

(17,933)
(4,863)



8.


Creditors: Amounts falling due within one year

2019
2018
£
£

Bank overdrafts
38,520
55,163

Trade creditors
4,790
9,386

Corporation tax
13,064
10,805

Other taxation and social security
12,686
15,181

Accruals
3,202
3,147

72,262
93,682



9.


Deferred taxation




2019


£






At beginning of year
42,188


Charged to profit or loss
(3,282)



At end of year
38,906

The provision for deferred taxation is made up as follows:

2019
2018
£
£


Accelerated capital allowances
38,906
42,188

Page 7

 
CROSSKILLS (PE) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019


10.


Pension commitments

The company operates two defined contributions pension schemes. The assets of the scheme are held separately from those of the company in independently administered funds. The pension cost charge in the profit and loss account represents contributions payable by the company to the funds and amounted to £13,522 (2018 - £13,142).


Page 8