SAFETY_SOFTWARE_LIMITED - Accounts


Company Registration No. 04160275 (England and Wales)
SAFETY SOFTWARE LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2019
PAGES FOR FILING WITH REGISTRAR
SAFETY SOFTWARE LIMITED
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 10
SAFETY SOFTWARE LIMITED
BALANCE SHEET
AS AT
31 OCTOBER 2019
31 October 2019
- 1 -
2019
2018
Notes
£
£
£
£
Fixed assets
Intangible assets
4
1,253,195
710,250
Tangible assets
5
198,068
87,931
1,451,263
798,181
Current assets
Debtors - deferred tax
119,600
102,156
Debtors - other
6
1,336,053
1,708,662
Cash at bank and in hand
399,485
438,531
1,855,138
2,249,349
Creditors: amounts falling due within one year
7
(2,334,797)
(2,041,517)
Net current (liabilities)/assets
(479,659)
207,832
Total assets less current liabilities
971,604
1,006,013
Creditors: amounts falling due after more than one year
8
(71,761)
-
Net assets
899,843
1,006,013
Capital and reserves
Called up share capital
9
4
4
Profit and loss reserves
899,839
1,006,009
Total equity
899,843
1,006,013

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 20 March 2020 and are signed on its behalf by:
M S Swithenbank
Director
Company Registration No. 04160275
SAFETY SOFTWARE LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 OCTOBER 2019
- 2 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 November 2017
4
288,790
288,794
Year ended 31 October 2018:
Profit and total comprehensive income for the year
-
717,219
717,219
Balance at 31 October 2018
4
1,006,009
1,006,013
Year ended 31 October 2019:
Loss and total comprehensive income for the year
-
(106,170)
(106,170)
Balance at 31 October 2019
4
899,839
899,843
SAFETY SOFTWARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2019
- 3 -
1
Accounting policies
Company information

Safety Software Limited is a private company limited by shares incorporated in England and Wales. The registered office is Rockland House, View Road, Rainhill, Prescot, Merseyside, L35 0LG.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

1.4
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.5
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 20 years.

1.6
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Development Costs
5 to 10 years
1.7
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

SAFETY SOFTWARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2019
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings and equipment
25% and 33% reducing balance
Computer equipment
33% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.8
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

SAFETY SOFTWARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2019
1
Accounting policies
(Continued)
- 5 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

SAFETY SOFTWARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2019
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.15
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.16
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

SAFETY SOFTWARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2019
- 7 -
2
Auditor's remuneration
2019
2018
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
4,750
-
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was 60 (2018 - 51).

4
Intangible fixed assets
Goodwill
Other
Total
£
£
£
Cost
At 1 November 2018
250,000
1,546,636
1,796,636
Additions
-
877,194
877,194
Disposals
-
(815,074)
(815,074)
At 31 October 2019
250,000
1,608,756
1,858,756
Amortisation and impairment
At 1 November 2018
125,000
961,386
1,086,386
Amortisation charged for the year
12,500
321,749
334,249
Disposals
-
(815,074)
(815,074)
At 31 October 2019
137,500
468,061
605,561
Carrying amount
At 31 October 2019
112,500
1,140,695
1,253,195
At 31 October 2018
125,000
585,250
710,250
SAFETY SOFTWARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2019
- 8 -
5
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 November 2018
304,270
Additions
165,701
At 31 October 2019
469,971
Depreciation and impairment
At 1 November 2018
216,339
Depreciation charged in the year
55,564
At 31 October 2019
271,903
Carrying amount
At 31 October 2019
198,068
At 31 October 2018
87,931
6
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
928,129
1,454,390
Other debtors
407,924
254,272
1,336,053
1,708,662
Deferred tax asset
119,600
102,156
1,455,653
1,810,818
SAFETY SOFTWARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2019
- 9 -
7
Creditors: amounts falling due within one year
2019
2018
£
£
Trade creditors
203,469
136,608
Amounts owed to group undertakings
74,865
74,865
Taxation and social security
211,224
201,399
Other creditors
1,845,239
1,628,645
2,334,797
2,041,517

The bank borrowings are secured by a guarantee and debenture that has been provided by the company together with Airsweb Limited and Safety Management Software Limited under which each company secures the bank borrowings of the company.

 

Guarantees have been provided by certain directors in respect of the bank borrowings.

8
Creditors: amounts falling due after more than one year
2019
2018
£
£
Other creditors
71,761
-
9
Called up share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
4 Ordinary shares of £1 each
4
4
10
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Mr Graham Jones BA FCA.
The auditor was Baldwins Audit Services.
SAFETY SOFTWARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2019
- 10 -
11
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2019
2018
£
£
175,500
189,880

The lease is a 15 year rental lease from 1 January 2006 to 1 January 2021. The next review date is 1 January 2021.

 

A second lease was taken out during April 2015 for a period of 5 years.

12
Parent company

The company's ultimate parent company is Airsweb Limited a company incorporated in England and Wales.

 

Airsweb Limited has no controlling party.

2019-10-312018-11-01false20 March 2020CCH SoftwareCCH Accounts Production 2019.301No description of principal activityThis audit opinion is unqualifiedN S HarrisonR D LeechR E GodwinJ C WrightP L HurstM S JonesM S SwithenbankG M RinckM Swithenbank2020-03-20041602752018-11-012019-10-31041602752019-10-3104160275core:NetGoodwill2019-10-3104160275core:IntangibleAssetsOtherThanGoodwill2019-10-3104160275core:NetGoodwill2018-10-3104160275core:IntangibleAssetsOtherThanGoodwill2018-10-31041602752018-10-31041602752017-11-012018-10-3104160275core:OtherPropertyPlantEquipment2019-10-3104160275core:OtherPropertyPlantEquipment2018-10-3104160275core:WithinOneYear2019-10-3104160275core:WithinOneYear2018-10-3104160275core:CurrentFinancialInstrumentscore:WithinOneYear2019-10-3104160275core:CurrentFinancialInstrumentscore:WithinOneYear2018-10-3104160275core:CurrentFinancialInstruments2019-10-3104160275core:CurrentFinancialInstruments2018-10-3104160275core:Non-currentFinancialInstruments2019-10-3104160275core:ShareCapital2019-10-3104160275core:ShareCapital2018-10-3104160275core:RetainedEarningsAccumulatedLosses2019-10-3104160275core:RetainedEarningsAccumulatedLosses2018-10-3104160275core:ShareCapital2017-10-3104160275core:RetainedEarningsAccumulatedLosses2017-10-31041602752017-10-3104160275bus:Director72018-11-012019-10-3104160275core:RetainedEarningsAccumulatedLosses2017-11-012018-10-3104160275core:RetainedEarningsAccumulatedLosses2018-11-012019-10-3104160275core:Goodwill2018-11-012019-10-3104160275core:IntangibleAssetsOtherThanGoodwill2018-11-012019-10-3104160275core:DevelopmentCostsCapitalisedDevelopmentExpenditure2018-11-012019-10-3104160275core:FurnitureFittings2018-11-012019-10-3104160275core:ComputerEquipment2018-11-012019-10-3104160275core:NetGoodwill2018-10-3104160275core:IntangibleAssetsOtherThanGoodwill2018-10-31041602752018-10-3104160275core:NetGoodwill2018-11-012019-10-3104160275core:OtherPropertyPlantEquipment2018-10-3104160275core:OtherPropertyPlantEquipment2018-11-012019-10-3104160275bus:PrivateLimitedCompanyLtd2018-11-012019-10-3104160275bus:SmallCompaniesRegimeForAccounts2018-11-012019-10-3104160275bus:FRS1022018-11-012019-10-3104160275bus:Audited2018-11-012019-10-3104160275bus:Director12018-11-012019-10-3104160275bus:Director22018-11-012019-10-3104160275bus:Director32018-11-012019-10-3104160275bus:Director42018-11-012019-10-3104160275bus:Director52018-11-012019-10-3104160275bus:Director62018-11-012019-10-3104160275bus:Director82018-11-012019-10-3104160275bus:CompanySecretary12018-11-012019-10-3104160275bus:FullAccounts2018-11-012019-10-31xbrli:purexbrli:sharesiso4217:GBP