PML Construction Ltd - Period Ending 2020-01-31

PML Construction Ltd - Period Ending 2020-01-31


PML Construction Ltd 07897273 false 2019-02-01 2020-01-31 2020-01-31 The principal activity of the company is construction. Digita Accounts Production Advanced 6.24.8820.0 Software true 07897273 2019-02-01 2020-01-31 07897273 2020-01-31 07897273 bus:Director2 1 2020-01-31 07897273 bus:OrdinaryShareClass1 2020-01-31 07897273 core:RetainedEarningsAccumulatedLosses 2020-01-31 07897273 core:ShareCapital 2020-01-31 07897273 core:CurrentFinancialInstruments 2020-01-31 07897273 core:CurrentFinancialInstruments core:WithinOneYear 2020-01-31 07897273 core:Non-currentFinancialInstruments 2020-01-31 07897273 core:Non-currentFinancialInstruments core:AfterOneYear 2020-01-31 07897273 core:FurnitureFittingsToolsEquipment 2020-01-31 07897273 core:MotorVehicles 2020-01-31 07897273 bus:SmallEntities 2019-02-01 2020-01-31 07897273 bus:AuditExemptWithAccountantsReport 2019-02-01 2020-01-31 07897273 bus:FullAccounts 2019-02-01 2020-01-31 07897273 bus:RegisteredOffice 2019-02-01 2020-01-31 07897273 bus:CompanySecretary1 2019-02-01 2020-01-31 07897273 bus:Director2 2019-02-01 2020-01-31 07897273 bus:Director2 1 2019-02-01 2020-01-31 07897273 bus:OrdinaryShareClass1 2019-02-01 2020-01-31 07897273 bus:PrivateLimitedCompanyLtd 2019-02-01 2020-01-31 07897273 core:FurnitureFittings 2019-02-01 2020-01-31 07897273 core:FurnitureFittingsToolsEquipment 2019-02-01 2020-01-31 07897273 core:MotorVehicles 2019-02-01 2020-01-31 07897273 core:OfficeEquipment 2019-02-01 2020-01-31 07897273 countries:UnitedKingdom 2019-02-01 2020-01-31 07897273 2019-01-31 07897273 core:FurnitureFittingsToolsEquipment 2019-01-31 07897273 core:MotorVehicles 2019-01-31 07897273 2018-02-01 2019-01-31 07897273 2019-01-31 07897273 bus:Director2 1 2019-01-31 07897273 bus:OrdinaryShareClass1 2019-01-31 07897273 core:RetainedEarningsAccumulatedLosses 2019-01-31 07897273 core:ShareCapital 2019-01-31 07897273 core:CurrentFinancialInstruments 2019-01-31 07897273 core:CurrentFinancialInstruments core:WithinOneYear 2019-01-31 07897273 core:Non-currentFinancialInstruments 2019-01-31 07897273 core:Non-currentFinancialInstruments core:AfterOneYear 2019-01-31 07897273 core:FurnitureFittingsToolsEquipment 2019-01-31 07897273 core:MotorVehicles 2019-01-31 07897273 bus:Director2 1 2018-02-01 2019-01-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 07897273

PML Construction Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 January 2020

Nigel R J Taylor MA ACA T/A AIMS Accountants for Business

 

PML Construction Ltd

Contents

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

3 to 8

 

PML Construction Ltd

Company Information

Director

Mr Patrick Steppel

Company secretary

Mrs Lucy Steppel

Registered office

92 Imperial Way
Chislehurst
BR7 6JR

Accountants

Nigel R J Taylor MA ACA T/A AIMS Accountants for Business

 

PML Construction Ltd

(Registration number: 07897273)
Balance Sheet as at 31 January 2020

Note

2020
£

2019
£

Fixed assets

 

Tangible assets

4

7,080

9,670

Current assets

 

Stocks

5

34,864

35,000

Debtors

6

100,962

36,606

 

135,826

71,606

Creditors: Amounts falling due within one year

7

(96,850)

(57,875)

Net current assets

 

38,976

13,731

Total assets less current liabilities

 

46,056

23,401

Creditors: Amounts falling due after more than one year

7

(79,964)

(59,737)

Net liabilities

 

(33,908)

(36,336)

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

(34,008)

(36,436)

Total equity

 

(33,908)

(36,336)

For the financial year ending 31 January 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 20 March 2020
 

.........................................

Mr Patrick Steppel

Director

 

PML Construction Ltd

Notes to the Financial Statements for the Year Ended 31 January 2020

1

General information

The company is a private company limited by share capital, incorporated in United Kingdom.

The address of its registered office is:
92 Imperial Way
Chislehurst
BR7 6JR

These financial statements were authorised for issue by the director on 20 March 2020.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and Fittings

25% Straight Line

Motor Vehicles

25% Straight Line

Office Equipment

25% Straight Line

 

PML Construction Ltd

Notes to the Financial Statements for the Year Ended 31 January 2020

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

 

PML Construction Ltd

Notes to the Financial Statements for the Year Ended 31 January 2020

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 4 (2019 - 4).

 

PML Construction Ltd

Notes to the Financial Statements for the Year Ended 31 January 2020

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 February 2019

4,209

24,853

29,062

At 31 January 2020

4,209

24,853

29,062

Depreciation

At 1 February 2019

4,209

15,183

19,392

Charge for the year

-

2,590

2,590

At 31 January 2020

4,209

17,773

21,982

Carrying amount

At 31 January 2020

-

7,080

7,080

At 31 January 2019

-

9,670

9,670

5

Stocks

2020
£

2019
£

Work in progress

34,864

35,000

6

Debtors

2020
£

2019
£

Trade debtors

64,836

30,198

Other debtors

36,126

6,408

100,962

36,606

7

Creditors

Creditors: amounts falling due within one year

Note

2020
£

2019
£

Due within one year

 

Bank loans and overdrafts

9

32,623

24,168

Trade creditors

 

24,431

11,885

Taxation and social security

 

29,486

21,807

Other creditors

 

10,310

15

 

96,850

57,875

 

PML Construction Ltd

Notes to the Financial Statements for the Year Ended 31 January 2020

Creditors: amounts falling due after more than one year

Note

2020
£

2019
£

Due after one year

 

Loans and borrowings

9

79,964

59,737

8

Share capital

Allotted, called up and fully paid shares

 

2020

2019

 

No.

£

No.

£

Ordinary of £1 each

100

100

100

100

         

9

Loans and borrowings

2020
£

2019
£

Non-current loans and borrowings

Other borrowings

79,964

59,737

2020
£

2019
£

Current loans and borrowings

Bank overdrafts

7,017

8,839

Other borrowings

25,606

15,329

32,623

24,168

10

Related party transactions

Transactions with directors

2020

At 1 February 2019
£

Advances to directors
£

At 31 January 2020
£

Mr Patrick Steppel

Director's Current Account

6,406

27,634

34,040

       
     

 
 

PML Construction Ltd

Notes to the Financial Statements for the Year Ended 31 January 2020

2019

At 1 February 2018
£

Repayments by director
£

At 31 January 2019
£

Mr Patrick Steppel

Director's Current Account

(6,851)

13,257

6,406

       
     

 

Directors' remuneration

The director's remuneration for the year was as follows:

2020
£

2019
£

Remuneration

12,392

11,792

Dividends paid to directors

 

2020
£

2019
£

Mr Patrick Steppel

   

-

-