ACCOUNTS - Final Accounts


Caseware UK (AP4) 2018.0.196 2018.0.196 2019-03-312019-03-31false2018-04-01No description of principal activityThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrue 05398034 2018-04-01 2019-03-31 05398034 2017-04-01 2018-03-31 05398034 2019-03-31 05398034 2018-03-31 05398034 c:Director1 2018-04-01 2019-03-31 05398034 d:ComputerEquipment 2018-04-01 2019-03-31 05398034 d:ComputerEquipment 2019-03-31 05398034 d:ComputerEquipment 2018-03-31 05398034 d:ComputerEquipment d:OwnedOrFreeholdAssets 2018-04-01 2019-03-31 05398034 d:CurrentFinancialInstruments 2019-03-31 05398034 d:CurrentFinancialInstruments 2018-03-31 05398034 d:CurrentFinancialInstruments d:WithinOneYear 2019-03-31 05398034 d:CurrentFinancialInstruments d:WithinOneYear 2018-03-31 05398034 d:ShareCapital 2019-03-31 05398034 d:ShareCapital 2018-03-31 05398034 d:RetainedEarningsAccumulatedLosses 2019-03-31 05398034 d:RetainedEarningsAccumulatedLosses 2018-03-31 05398034 c:FRS102 2018-04-01 2019-03-31 05398034 c:AuditExempt-NoAccountantsReport 2018-04-01 2019-03-31 05398034 c:FullAccounts 2018-04-01 2019-03-31 05398034 c:PrivateLimitedCompanyLtd 2018-04-01 2019-03-31 iso4217:GBP xbrli:pure

Registered number: 05398034










SCHADENFREUDE PRODUCTIONS LIMITED








UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2019

 
SCHADENFREUDE PRODUCTIONS LIMITED
REGISTERED NUMBER:05398034

BALANCE SHEET
AS AT 31 MARCH 2019

2019
2018
Note
£
£

Fixed assets
  

Tangible assets
 3 
220
330

Current assets
  

Cash at bank and in hand
 4 
119
156

Creditors: amounts falling due within one year
 5 
(197,537)
(201,062)

Net current liabilities
  
 
 
(197,418)
 
 
(200,906)

  

Net liabilities
  
(197,198)
(200,576)


Capital and reserves
  

Called up share capital 
  
1
1

Profit and loss account
  
(197,199)
(200,577)

  
(197,198)
(200,576)


The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 


Garrett Millerick
Director

19 March 2020

The notes on pages 2 to 6 form part of these financial statements.

Page 1

 
SCHADENFREUDE PRODUCTIONS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

1.Accounting policies

  
1.1

General Information

Schadenfreude Productions Limited is a company limited by shares. Their registered office is 10 Queen Street Place, London, EC4R 1AG. 

 
1.2

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
1.3

Going concern

The Director has committed to support the company in order that it may meet its liabilities as they fall due for a period of at least 1 year from the date of the signing of the accounts. Therefore the financial statements are prepared on a going concern basis. 

 
1.4

Revenue

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
1.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 2

 
SCHADENFREUDE PRODUCTIONS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

1.Accounting policies (continued)


1.5
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Computer equipment
-
25% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Comprehensive Income.

 
1.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
1.7

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
1.8

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in the case of an out-right short-term loan not at market rate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.

Investments in non-convertible preference shares and in non-puttable ordinary and preference shares are measured:
at fair value with changes recognised in the Statement of Comprehensive Income if the shares are publicly traded or their fair value can otherwise be measured reliably;
at cost less impairment for all other investments.
Page 3

 
SCHADENFREUDE PRODUCTIONS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

1.Accounting policies (continued)


1.8
Financial instruments (continued)


Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of Comprehensive Income.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the balance sheet date.

Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or income as appropriate. The company does not currently apply hedge accounting for interest rate and foreign exchange derivatives.

Page 4

 
SCHADENFREUDE PRODUCTIONS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

2.


Employees

The average monthly number of employees, including directors, during the year was 0 (2018 - 0).


3.


Tangible fixed assets





Computer equipment

£



Cost or valuation


At 1 April 2018
3,002



At 31 March 2019

3,002



Depreciation


At 1 April 2018
2,672


Charge for the year on owned assets
110



At 31 March 2019

2,782



Net book value



At 31 March 2019
220



At 31 March 2018
330


4.


Cash and cash equivalents

2019
2018
£
£

Cash at bank and in hand
119
156



5.


Creditors: Amounts falling due within one year

2019
2018
£
£

Other creditors
194,937
194,937

Accruals and deferred income
2,600
6,125

197,537
201,062


Page 5

 
SCHADENFREUDE PRODUCTIONS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

6.


Controlling party

Garrett Millerick is a controlling party. 

Page 6