ACCOUNTS - Final Accounts


Caseware UK (AP4) 2018.0.196 2018.0.196 2019-06-302019-06-30The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueNo description of principal activityfalse2018-07-01trueThe company has taken advantage of the exemption in section 1AC.35 of FRS 102 to not disclose related party transactions with wholly owned subsidiaries within the group. At the year end, a director of the company was owed £1,028 (2018: £10,416) from the company. This amount is interest free and due for repayment on demand. During the year, dividends of £65,100 (2018: £32,854) were paid to a director. 05041402 2018-07-01 2019-06-30 05041402 2017-07-01 2018-06-30 05041402 2019-06-30 05041402 2018-06-30 05041402 2017-07-01 05041402 c:Director1 2018-07-01 2019-06-30 05041402 d:OfficeEquipment 2018-07-01 2019-06-30 05041402 d:OfficeEquipment 2019-06-30 05041402 d:OfficeEquipment 2018-06-30 05041402 d:OfficeEquipment d:OwnedOrFreeholdAssets 2018-07-01 2019-06-30 05041402 d:CurrentFinancialInstruments 2019-06-30 05041402 d:CurrentFinancialInstruments 2018-06-30 05041402 d:Non-currentFinancialInstruments 2019-06-30 05041402 d:Non-currentFinancialInstruments 2018-06-30 05041402 d:CurrentFinancialInstruments d:WithinOneYear 2019-06-30 05041402 d:CurrentFinancialInstruments d:WithinOneYear 2018-06-30 05041402 d:Non-currentFinancialInstruments d:AfterOneYear 2019-06-30 05041402 d:Non-currentFinancialInstruments d:AfterOneYear 2018-06-30 05041402 d:ShareCapital 2018-07-01 2019-06-30 05041402 d:ShareCapital 2019-06-30 05041402 d:ShareCapital 2017-07-01 2018-06-30 05041402 d:ShareCapital 2018-06-30 05041402 d:ShareCapital 2017-07-01 05041402 d:CapitalRedemptionReserve 2018-07-01 2019-06-30 05041402 d:CapitalRedemptionReserve 2019-06-30 05041402 d:CapitalRedemptionReserve 2017-07-01 2018-06-30 05041402 d:CapitalRedemptionReserve 2018-06-30 05041402 d:CapitalRedemptionReserve 2017-07-01 05041402 d:RetainedEarningsAccumulatedLosses 2018-07-01 2019-06-30 05041402 d:RetainedEarningsAccumulatedLosses 2019-06-30 05041402 d:RetainedEarningsAccumulatedLosses 2017-07-01 2018-06-30 05041402 d:RetainedEarningsAccumulatedLosses 2018-06-30 05041402 d:RetainedEarningsAccumulatedLosses 2017-07-01 05041402 c:OrdinaryShareClass1 2018-07-01 2019-06-30 05041402 c:OrdinaryShareClass1 2019-06-30 05041402 c:OrdinaryShareClass1 2018-06-30 05041402 c:FRS102 2018-07-01 2019-06-30 05041402 c:AuditExempt-NoAccountantsReport 2018-07-01 2019-06-30 05041402 c:FullAccounts 2018-07-01 2019-06-30 05041402 c:PrivateLimitedCompanyLtd 2018-07-01 2019-06-30 05041402 d:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2018-07-01 2019-06-30 05041402 d:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2019-06-30 05041402 6 2018-07-01 2019-06-30 05041402 d:KeyManagementIndividualGroup1 d:DividendsPaidTransactions 2018-07-01 2019-06-30 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 05041402
















TWENTYFIFTY LIMITED


UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 JUNE 2019

































TWENTYFIFTY LIMITED
REGISTERED NUMBER:05041402

STATEMENT OF FINANCIAL POSITION
AS AT 30 JUNE 2019

2019
As restated 2018
Note
£
£

FIXED ASSETS
  

Tangible assets
 4 
5,291
4,851

Investments
 5 
36,926
15,369

  
42,217
20,220

CURRENT ASSETS
  

Debtors: amounts falling due within one year
 6 
459,794
318,355

Bank current accounts
  
137,636
48,633

  
597,430
366,988

Creditors: amounts falling due within one year
 7 
(286,129)
(249,373)

NET CURRENT ASSETS
  
 
 
311,301
 
 
117,615

TOTAL ASSETS LESS CURRENT LIABILITIES
  
353,518
137,835

Creditors: amounts falling due after more than one year
 8 
(44,732)
-

PROVISIONS FOR LIABILITIES
  

Deferred tax
  
(519)
(454)

  
 
 
(519)
 
 
(454)

NET ASSETS
  
308,267
137,381


CAPITAL AND RESERVES
  

Called up share capital 
 9 
120
120

Capital redemption reserve
  
3
3

Profit and loss account
  
308,144
137,258

  
308,267
137,381


Page 1


TWENTYFIFTY LIMITED
REGISTERED NUMBER:05041402
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 30 JUNE 2019

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 





L R Wilde
Director

Date: 17 March 2020

The notes on pages 4 to 11 form part of these financial statements.

Page 2


TWENTYFIFTY LIMITED


STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2019


Called up share capital
Capital redemption reserve
Profit and loss account
Total equity

£
£
£
£


At 1 July 2017
123
-
139,008
139,131


COMPREHENSIVE INCOME FOR THE YEAR

Profit for the year

-
-
31,107
31,107


OTHER COMPREHENSIVE INCOME FOR THE YEAR
-
-
-
-


TOTAL COMPREHENSIVE INCOME FOR THE YEAR
-
-
31,107
31,107

Dividends: Equity capital
-
-
(32,854)
(32,854)

Purchase of own shares
-
3
(3)
-

Shares cancelled during the year
(3)
-
-
(3)


TOTAL TRANSACTIONS WITH OWNERS
(3)
3
(32,857)
(32,857)



At 1 July 2018
120
3
137,258
137,381


COMPREHENSIVE INCOME FOR THE YEAR

Profit for the year

-
-
235,986
235,986


OTHER COMPREHENSIVE INCOME FOR THE YEAR
-
-
-
-


TOTAL COMPREHENSIVE INCOME FOR THE YEAR
-
-
235,986
235,986

Dividends: Equity capital
-
-
(65,100)
(65,100)


TOTAL TRANSACTIONS WITH OWNERS
-
-
(65,100)
(65,100)


AT 30 JUNE 2019
120
3
308,144
308,267


The notes on pages 4 to 11 form part of these financial statements.

Page 3


TWENTYFIFTY LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019

1.


GENERAL INFORMATION

Twentyfifty Limited is a private limited liability company, limited by shares, incorporated and registered in England within the United Kingdom. The registered office address is The Old Church School, Butts Hill, Frome, BA11 1HR and the registered number is 05041402.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

REVENUE

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4


TWENTYFIFTY LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019

2.ACCOUNTING POLICIES (continued)


2.3
TANGIBLE FIXED ASSETS (CONTINUED)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Office equipment
-
33.3% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Income and Retained Earnings.

 
2.4

DEBTORS

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.5

FINANCIAL INSTRUMENTS

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in the case of an out-right short-term loan not at market rate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.

 
2.6

CREDITORS

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5


TWENTYFIFTY LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019

2.ACCOUNTING POLICIES (continued)

 
2.7

FOREIGN CURRENCY TRANSLATION

Functional and presentation currency

The Company's functional and presentational currency is UK Sterling.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the Statement of Income and Retained Earnings except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of Income and Retained Earnings within 'finance income or costs'. All other foreign exchange gains and losses are presented in the Statement of Income and Retained Earnings within 'other operating income'.

 
2.8

DIVIDENDS

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

 
2.9

BORROWING COSTS

All borrowing costs are recognised in the Statement of Income and Retained Earnings in the year in which they are incurred.

 
2.10

PENSIONS

DEFINED CONTRIBUTION PENSION PLAN

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of Income and Retained Earnings when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

Page 6


TWENTYFIFTY LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019

2.ACCOUNTING POLICIES (continued)

 
2.11

CURRENT AND DEFERRED TAXATION

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of Financial Position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
2.12

VALUATION OF INVESTMENTS

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Statement of Income and Retained Earnings for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Investments in listed company shares are remeasured to market value at each Statement of Financial Position date. Gains and losses on remeasurement are recognised in profit or loss for the period.


3.


EMPLOYEES

The average monthly number of employees, including directors, during the year was 11 (2018: 12).

Page 7


TWENTYFIFTY LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019

4.


TANGIBLE FIXED ASSETS





Office equipment

£



COST OR VALUATION


At 1 July 2018
23,028


Additions
5,509


Disposals
(17,733)



At 30 June 2019

10,804



DEPRECIATION


At 1 July 2018
18,177


Charge for the year on owned assets
2,414


Disposals
(15,078)



At 30 June 2019

5,513



NET BOOK VALUE



At 30 June 2019
5,291



At 30 June 2018
4,851


5.


FIXED ASSET INVESTMENTS





Investments in subsidiary companies

£



COST OR VALUATION


At 1 July 2018
15,369


Additions
21,557



At 30 June 2019
36,926




Page 8


TWENTYFIFTY LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019

6.


DEBTORS

2019
2018
£
£


Trade debtors
375,025
274,229

Amounts owed by group undertakings
56,590
-

Prepayments and accrued income
28,179
44,126

459,794
318,355



7.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2019
2018
£
£

Bank overdrafts
-
31,633

Trade creditors
133,439
91,891

Corporation tax
50,650
31,375

Other taxation and social security
13,654
29,333

Other creditors
11,344
17,674

Accruals and deferred income
77,042
47,467

286,129
249,373


The following liabilities were secured:

2019
2018
£
£



Bank overdrafts
-
20,238

-
20,238

Details of security provided:

Bank overdrafts are secured by way of a fixed and floating charge.

Page 9


TWENTYFIFTY LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019

8.


CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

2019
2018
£
£

Bank loans
44,732
-

44,732
-


The following liabilities were secured:

2019
2018
£
£



Bank loans
44,732
-

44,732
-

Details of security provided:

Bank loans are secured by way of a fixed and floating charge..

Page 10


TWENTYFIFTY LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019

9.


SHARE CAPITAL

2019
2018
£
£
ALLOTTED, CALLED UP AND FULLY PAID



120 (2018: 120) Ordinary shares of £1.00 each
120
120


10.


PENSION COMMITMENTS

The company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund. At the year end, there was an amount of £4,809 (2018: £4,248) due to be paid to the pension fund. 


11.


RELATED PARTY TRANSACTIONS

The company has taken advantage of the exemption in section 1AC.35 of FRS 102 to not disclose related party transactions with wholly owned subsidiaries within the group. 
At the year end, a director of the company was owed £1,028 (2018: £10,416) from the company. This amount is interest free and due for repayment on demand.
 
During the year, dividends of £65,100 (2018: £32,854) were paid to a director

 
Page 11