RUSSELL_HARRISON_LTD - Accounts


RUSSELL HARRISON LTD
Company Registration No. 03629597 (England and Wales)
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019
PAGES FOR FILING WITH REGISTRAR
RUSSELL HARRISON LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
RUSSELL HARRISON LTD
BALANCE SHEET
AS AT
30 SEPTEMBER 2019
30 September 2019
- 1 -
2019
2018
Notes
£
£
£
£
Fixed assets
Tangible assets
3
330,749
428,233
Investment properties
4
5,654,306
5,654,306
Investments
5
10,000
10,000
5,995,055
6,092,539
Current assets
Stocks
931,418
693,538
Debtors
6
1,032,986
886,049
Cash at bank and in hand
237
123,476
1,964,641
1,703,063
Creditors: amounts falling due within one year
7
(579,954)
(339,087)
Net current assets
1,384,687
1,363,976
Total assets less current liabilities
7,379,742
7,456,515
Creditors: amounts falling due after more than one year
8
(2,715,731)
(2,756,111)
Provisions for liabilities
(332,521)
(332,521)
Net assets
4,331,490
4,367,883
Capital and reserves
Called up share capital
9
50,000
50,000
Profit and loss reserves
4,281,490
4,317,883
Total equity
4,331,490
4,367,883

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 September 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

RUSSELL HARRISON LTD
BALANCE SHEET (CONTINUED)
AS AT
30 SEPTEMBER 2019
30 September 2019
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 10 March 2020 and are signed on its behalf by:
Mr R  Harrison
Director
Company Registration No. 03629597
RUSSELL HARRISON LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019
- 3 -
1
Accounting policies
Company information

Russell Harrison Ltd is a private company limited by shares incorporated in England and Wales. The registered office is The Old Barn, Bell Lane, Cassington, Witney, Oxfordshire, OX29 4DS.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
5% on cost
Plant and equipment
20-25% on cost
Fixtures and fittings
20-25% on cost
Motor vehicles
25% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

RUSSELL HARRISON LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2019
1
Accounting policies
(Continued)
- 4 -
1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

 

Where fair value cannot be achieved without undue cost or effort, investment property is accounted for as tangible fixed assets.

1.5
Fixed asset investments

Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

RUSSELL HARRISON LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2019
1
Accounting policies
(Continued)
- 5 -
1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 3 (2018 - 3).

RUSSELL HARRISON LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2019
- 6 -
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 October 2018
104,810
568,842
673,652
Additions
-
12,203
12,203
At 30 September 2019
104,810
581,045
685,855
Depreciation and impairment
At 1 October 2018
14
245,405
245,419
Depreciation charged in the year
35
109,652
109,687
At 30 September 2019
49
355,057
355,106
Carrying amount
At 30 September 2019
104,761
225,988
330,749
At 30 September 2018
104,796
323,437
428,233
4
Investment property
2019
£
Fair value
At 1 October 2018 and 30 September 2019
5,654,306

The fair value of the investment property has been arrived at on the basis of a valuation carried out in a previous year by an independent third party with the appropriate qualifications and experience. The valuation was still deemed appropriate by the directors by reference to market evidence of transaction prices for similar properties, and hence a revaluation has not been carried out in the current year.

5
Fixed asset investments
2019
2018
£
£
Investments
10,000
10,000
RUSSELL HARRISON LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2019
5
Fixed asset investments
(Continued)
- 7 -
Movements in fixed asset investments
Shares in group undertakings
£
Cost or valuation
At 1 October 2018 & 30 September 2019
10,000
Carrying amount
At 30 September 2019
10,000
At 30 September 2018
10,000
6
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
60,998
245,191
Amounts owed by group undertakings
734,728
576,397
Other debtors
237,260
64,461
1,032,986
886,049
7
Creditors: amounts falling due within one year
2019
2018
£
£
Bank loans and overdrafts
14,798
-
Trade creditors
24,614
189,072
Taxation and social security
3,864
15,700
Other creditors
536,678
134,315
579,954
339,087
8
Creditors: amounts falling due after more than one year
2019
2018
£
£
Other creditors
2,715,731
2,756,111

The bank loans included in other creditors are secured against the assets held in the Company.

 

The hire purchase loans are secured against the relating assets.

RUSSELL HARRISON LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2019
- 8 -
9
Called up share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
50,000 Ordinary shares of £1 each
50,000
50,000
10
Non-distributable profits reserve
2019
2018
£
£
At the beginning and end of the year
2,543,341
2,543,341

The non-distributable profits related to the revaluation of investment property (net of deferred tax) of £2,543,341.

2019-09-302018-10-01false16 March 2020CCH SoftwareCCH Accounts Production 2019.301No description of principal activityMr R HarrisonMrs E KnightMr D E NealMr D E Neal036295972018-10-012019-09-30036295972019-09-30036295972018-09-3003629597core:LandBuildings2019-09-3003629597core:OtherPropertyPlantEquipment2019-09-3003629597core:LandBuildings2018-09-3003629597core:OtherPropertyPlantEquipment2018-09-3003629597core:CurrentFinancialInstrumentscore:WithinOneYear2019-09-3003629597core:CurrentFinancialInstrumentscore:WithinOneYear2018-09-3003629597core:CurrentFinancialInstruments2019-09-3003629597core:CurrentFinancialInstruments2018-09-3003629597core:Non-currentFinancialInstruments2019-09-3003629597core:Non-currentFinancialInstruments2018-09-3003629597core:ShareCapital2019-09-3003629597core:ShareCapital2018-09-3003629597core:RetainedEarningsAccumulatedLosses2019-09-3003629597core:RetainedEarningsAccumulatedLosses2018-09-3003629597bus:Director12018-10-012019-09-3003629597core:LandBuildingscore:LongLeaseholdAssets2018-10-012019-09-3003629597core:PlantMachinery2018-10-012019-09-3003629597core:FurnitureFittings2018-10-012019-09-3003629597core:MotorVehicles2018-10-012019-09-3003629597core:LandBuildings2018-09-3003629597core:OtherPropertyPlantEquipment2018-09-30036295972018-09-3003629597core:OtherPropertyPlantEquipment2018-10-012019-09-3003629597core:LandBuildings2018-10-012019-09-3003629597core:WithinOneYear2019-09-3003629597core:WithinOneYear2018-09-3003629597bus:PrivateLimitedCompanyLtd2018-10-012019-09-3003629597bus:SmallCompaniesRegimeForAccounts2018-10-012019-09-3003629597bus:FRS1022018-10-012019-09-3003629597bus:AuditExemptWithAccountantsReport2018-10-012019-09-3003629597bus:Director22018-10-012019-09-3003629597bus:Director32018-10-012019-09-3003629597bus:CompanySecretary12018-10-012019-09-3003629597bus:FullAccounts2018-10-012019-09-30xbrli:purexbrli:sharesiso4217:GBP