Manxguard Limited - Accounts to registrar (filleted) - small 18.2

Manxguard Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v19.3.2.199 01491793 Board of Directors Board of Directors 1.7.18 30.6.19 30.6.19 false true false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure014917932018-06-30014917932019-06-30014917932018-07-012019-06-30014917932017-06-30014917932017-07-012018-06-30014917932018-06-3001491793ns15:EnglandWales2018-07-012019-06-3001491793ns14:PoundSterling2018-07-012019-06-3001491793ns10:Director12018-07-012019-06-3001491793ns10:Director22018-07-012019-06-3001491793ns10:PrivateLimitedCompanyLtd2018-07-012019-06-3001491793ns10:SmallEntities2018-07-012019-06-3001491793ns10:AuditExempt-NoAccountantsReport2018-07-012019-06-3001491793ns10:SmallCompaniesRegimeForDirectorsReport2018-07-012019-06-3001491793ns10:SmallCompaniesRegimeForAccounts2018-07-012019-06-3001491793ns10:AbridgedAccounts2018-07-012019-06-3001491793ns10:CompanySecretary12018-07-012019-06-3001491793ns10:RegisteredOffice2018-07-012019-06-3001491793ns5:CurrentFinancialInstruments2019-06-3001491793ns5:CurrentFinancialInstruments2018-06-3001491793ns5:Non-currentFinancialInstruments2019-06-3001491793ns5:Non-currentFinancialInstruments2018-06-3001491793ns5:ShareCapital2019-06-3001491793ns5:ShareCapital2018-06-3001491793ns5:RevaluationReserve2019-06-3001491793ns5:RevaluationReserve2018-06-3001491793ns5:RetainedEarningsAccumulatedLosses2019-06-3001491793ns5:RetainedEarningsAccumulatedLosses2018-06-3001491793ns5:PlantMachinery2018-07-012019-06-3001491793ns5:MotorVehicles2018-07-012019-06-3001491793ns5:Secured2019-06-3001491793ns5:Secured2018-06-3001491793ns5:DeferredTaxation2018-06-3001491793ns5:DeferredTaxation2018-07-012019-06-3001491793ns5:DeferredTaxation2019-06-3001491793ns5:RevaluationReserve2018-06-30


REGISTERED NUMBER: 01491793 (England and Wales)




















UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2019

FOR

MANXGUARD LIMITED

MANXGUARD LIMITED (REGISTERED NUMBER: 01491793)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019




Page

Company Information 1

Abridged Balance Sheet 2

Notes to the Financial Statements 4


MANXGUARD LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 30 JUNE 2019







DIRECTORS: Mr D I Smith
Mr B J Smith





SECRETARY: Mr D I Smith





REGISTERED OFFICE: 23 Yarm Road
Stockton on Tees
TS18 3NJ





REGISTERED NUMBER: 01491793 (England and Wales)





ACCOUNTANTS: Lyons & Co Ltd
23 Yarm Road
Stockton on Tees
TS18 3NJ

MANXGUARD LIMITED (REGISTERED NUMBER: 01491793)

ABRIDGED BALANCE SHEET
30 JUNE 2019

30/6/19 30/6/18
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 61,391 81,854
Investment property 5 4,161,882 3,374,342
4,223,273 3,456,196

CURRENT ASSETS
Stocks 294,574 408,130
Debtors 10,152 49,334
Cash at bank and in hand 147,384 141,371
452,110 598,835
CREDITORS
Amounts falling due within one year 484,121 288,322
NET CURRENT (LIABILITIES)/ASSETS (32,011 ) 310,513
TOTAL ASSETS LESS CURRENT
LIABILITIES

4,191,262

3,766,709

CREDITORS
Amounts falling due after more than one year (994,111 ) (732,277 )

PROVISIONS FOR LIABILITIES 7 (220,613 ) (170,949 )
NET ASSETS 2,976,538 2,863,483

CAPITAL AND RESERVES
Called up share capital 200 200
Other reserve 8 890,780 702,864
Retained earnings 2,085,558 2,160,419
SHAREHOLDERS' FUNDS 2,976,538 2,863,483

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 June 2019.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 June 2019 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006
and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each
financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395
and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as
applicable to the company.

MANXGUARD LIMITED (REGISTERED NUMBER: 01491793)

ABRIDGED BALANCE SHEET - continued
30 JUNE 2019


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

All the members have consented to the preparation of an abridged Balance Sheet for the year ended 30 June 2019 in accordance with Section 444(2A) of the Companies Act 2006.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 11 March 2020 and were signed on its behalf by:




Mr B J Smith - Director



Mr D I Smith - Director


MANXGUARD LIMITED (REGISTERED NUMBER: 01491793)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019

1. STATUTORY INFORMATION

Manxguard Limited is a private company, limited by shares , registered in England and Wales. The company's registered
number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added
tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 25% on reducing balance
Motor vehicles - 25% on reducing balance

Investment property
Investment properties are valued by the directors and included at open market value. Any excess on cost is taken to other
reserves and any permanent reduction in value over cost is charged to the profit and loss account.

Stocks
Stocks are building material stocks and land and development work in progress. Both are valued at the lower of cost and
net realisable value.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet
date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of the
transaction. Exchange differences are taken into account in arriving at the operating result.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 7 (2018 - 7 ) .

MANXGUARD LIMITED (REGISTERED NUMBER: 01491793)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2019

4. TANGIBLE FIXED ASSETS
Totals
£   
COST
At 1 July 2018
and 30 June 2019 155,789
DEPRECIATION
At 1 July 2018 73,935
Charge for year 20,463
At 30 June 2019 94,398
NET BOOK VALUE
At 30 June 2019 61,391
At 30 June 2018 81,854

5. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 July 2018 3,374,342
Additions 587,540
Revaluations 200,000
At 30 June 2019 4,161,882
NET BOOK VALUE
At 30 June 2019 4,161,882
At 30 June 2018 3,374,342

Investment properties have an original cost of £3,257,631 (2018: £2,670,091).

6. SECURED DEBTS

The following secured debts are included within creditors:

30/6/19 30/6/18
£    £   
Bank loans 1,087,859 826,777

All bank loans are secured by a legal charge over several assets of the business. The loans are repayable on a monthly basis
on normal commercial terms.

7. PROVISIONS FOR LIABILITIES
30/6/19 30/6/18
£    £   
Deferred tax 220,613 170,949

MANXGUARD LIMITED (REGISTERED NUMBER: 01491793)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2019

7. PROVISIONS FOR LIABILITIES - continued

Deferred
tax
£   
Balance at 1 July 2018 170,949
Provided during year 49,664
Balance at 30 June 2019 220,613

8. RESERVES
Other
reserve
£   
At 1 July 2018 702,864
Property revaluation movement 187,916

At 30 June 2019 890,780

9. RELATED PARTY DISCLOSURES

During the year the following transactions with the directors occurred:

DI Smith £632 costs incurred on behalf of the company. During the year a loan was made to DI Smith. The maximum
amount outstanding was £66,674 and was fully repaid during the year. Interest of 2.5% pa was charged on the loan.

Land was purchased from Mr and Mrs DI Smith in the year for £567,540 including costs. The price was considered to be at
open market value supported by a professional valuation.

BJ Smith £1,104 costs incurred on behalf of the company

10. ULTIMATE CONTROLLING PARTY

During the year the company was controlled by Mr DI Smith.