Prolojik Limited - Accounts to registrar (filleted) - small 18.2

Prolojik Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v19.3.2.199 04418477 A Rodrigo Board of Directors M Vincent Board of Directors S Thaker Board of Directors 1.7.18 30.6.19 30.6.19 20.11.19 false true false false true false Auditors Opinion iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure044184772018-06-30044184772019-06-30044184772018-07-012019-06-30044184772017-06-30044184772017-07-012018-06-30044184772018-06-3004418477ns15:EnglandWales2018-07-012019-06-3004418477ns14:PoundSterling2018-07-012019-06-3004418477ns10:Director12018-07-012019-06-3004418477ns10:Director22018-07-012019-06-3004418477ns10:Director32018-07-012019-06-3004418477ns10:PrivateLimitedCompanyLtd2018-07-012019-06-3004418477ns10:SmallEntities2018-07-012019-06-3004418477ns10:Audited2018-07-012019-06-3004418477ns10:SmallCompaniesRegimeForDirectorsReport2018-07-012019-06-3004418477ns10:SmallCompaniesRegimeForAccounts2018-07-012019-06-3004418477ns10:FullAccounts2018-07-012019-06-3004418477ns10:CompanySecretary12018-07-012019-06-3004418477ns10:RegisteredOffice2018-07-012019-06-3004418477ns5:CurrentFinancialInstruments2019-06-3004418477ns5:CurrentFinancialInstruments2018-06-3004418477ns5:ShareCapital2019-06-3004418477ns5:ShareCapital2018-06-3004418477ns5:SharePremium2019-06-3004418477ns5:SharePremium2018-06-3004418477ns5:CapitalRedemptionReserve2019-06-3004418477ns5:CapitalRedemptionReserve2018-06-3004418477ns5:RetainedEarningsAccumulatedLosses2019-06-3004418477ns5:RetainedEarningsAccumulatedLosses2018-06-3004418477ns5:PlantMachinery2018-07-012019-06-3004418477ns5:FurnitureFittings2018-07-012019-06-3004418477ns5:ComputerEquipment2018-07-012019-06-3004418477ns5:PlantMachinery2018-06-3004418477ns5:FurnitureFittings2018-06-3004418477ns5:ComputerEquipment2018-06-3004418477ns5:PlantMachinery2019-06-3004418477ns5:FurnitureFittings2019-06-3004418477ns5:ComputerEquipment2019-06-3004418477ns5:PlantMachinery2018-06-3004418477ns5:FurnitureFittings2018-06-3004418477ns5:ComputerEquipment2018-06-3004418477ns5:CurrentFinancialInstrumentsns5:WithinOneYear2019-06-3004418477ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-06-3004418477ns5:WithinOneYear2019-06-3004418477ns5:WithinOneYear2018-06-3004418477ns5:BetweenOneFiveYears2019-06-3004418477ns5:BetweenOneFiveYears2018-06-3004418477ns5:AllPeriods2019-06-3004418477ns5:AllPeriods2018-06-3004418477ns5:Secured2019-06-3004418477ns5:Secured2018-06-30


REGISTERED NUMBER: 04418477 (England and Wales)















PROLOJIK LIMITED

FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2019






PROLOJIK LIMITED (REGISTERED NUMBER: 04418477)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


PROLOJIK LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 30 JUNE 2019







DIRECTORS: A Rodrigo
M Vincent
S Thaker





SECRETARY: S Thaker





REGISTERED OFFICE: Marston House
5 Elmdon Lane
Marston Green
Solihull
West Midlands
B37 7DL





REGISTERED NUMBER: 04418477 (England and Wales)





AUDITORS: Sephton & Company LLP
Chartered Certified Accountants
Statutory Auditors
Marston House
5 Elmdon Lane
Marston Green
Solihull
West Midlands
B37 7DL

PROLOJIK LIMITED (REGISTERED NUMBER: 04418477)

BALANCE SHEET
30 JUNE 2019

2019 2018
(Unaudited)
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 156,634 175,944

CURRENT ASSETS
Stocks 234,064 155,610
Debtors 5 914,224 956,553
Cash at bank 100,420 238,199
1,248,708 1,350,362
CREDITORS
Amounts falling due within one year 6 866,082 728,664
NET CURRENT ASSETS 382,626 621,698
TOTAL ASSETS LESS CURRENT
LIABILITIES

539,260

797,642

PROVISIONS FOR LIABILITIES 29,214 32,762
NET ASSETS 510,046 764,880

CAPITAL AND RESERVES
Called up share capital 61,392 86,004
Share premium 45,882 45,882
Capital redemption reserve 61,114 36,501
Retained earnings 341,658 596,493
SHAREHOLDERS' FUNDS 510,046 764,880

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 20 November 2019 and were signed on its behalf by:




A Rodrigo - Director M Vincent - Director




S Thaker - Director


PROLOJIK LIMITED (REGISTERED NUMBER: 04418477)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019


1. STATUTORY INFORMATION

Prolojik Limited is a private company, limited by shares , registered in England and Wales. The company's registered
number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added
tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 15% on reducing balance
Fixtures and fittings - 15% on reducing balance
Computer equipment - 25% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving
items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that
it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively
enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in
which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted
or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be
recovered against the reversal of deferred tax liabilities or other future taxable profits.

Research and development
Expenditure on research and development is written off in the year in which it is incurred.


Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are
charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 35 (2018 - 40 ) .

PROLOJIK LIMITED (REGISTERED NUMBER: 04418477)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2019


4. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Computer
machinery fittings equipment Totals
£    £    £    £   
COST
At 1 July 2018 183,989 39,979 64,127 288,095
Additions 9,529 2,452 6,901 18,882
At 30 June 2019 193,518 42,431 71,028 306,977
DEPRECIATION
At 1 July 2018 59,673 6,350 46,128 112,151
Charge for year 20,052 5,409 12,731 38,192
At 30 June 2019 79,725 11,759 58,859 150,343
NET BOOK VALUE
At 30 June 2019 113,793 30,672 12,169 156,634
At 30 June 2018 124,316 33,629 17,999 175,944

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2019 2018
(Unaudited)
£    £   
Trade debtors 801,964 920,852
Other debtors 112,260 35,701
914,224 956,553

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2019 2018
(Unaudited)
£    £   
Bank loans and overdrafts 180,915 -
Trade creditors 404,316 204,395
Taxation and social security 181,295 312,811
Other creditors 99,556 211,458
866,082 728,664

7. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2019 2018
(Unaudited)
£    £   
Within one year 82,010 -
Between one and five years 204,106 348,956
286,116 348,956

PROLOJIK LIMITED (REGISTERED NUMBER: 04418477)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2019


8. SECURED DEBTS

The following secured debts are included within creditors:

2019 2018
(Unaudited)
£    £   
Bank overdraft 180,915 -

HSBC Bank plc hold fixed and floating charges over the assets of the company to the extent of any borrowings.

9. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

Darren Paul Carter (Senior Statutory Auditor)
for and on behalf of Sephton & Company LLP