Pattinsons Business Services Ltd - Period Ending 2019-09-30

Pattinsons Business Services Ltd - Period Ending 2019-09-30


Pattinsons Business Services Ltd 06336258 false 2018-09-29 2019-09-30 2019-09-30 The principal activity of the company is the provision of Accountancy Services Digita Accounts Production Advanced 6.24.8820.0 Software true 06336258 2018-09-29 2019-09-30 06336258 2019-09-30 06336258 bus:OrdinaryShareClass1 2019-09-30 06336258 bus:OrdinaryShareClass2 2019-09-30 06336258 bus:OrdinaryShareClass3 2019-09-30 06336258 bus:OrdinaryShareClass4 2019-09-30 06336258 bus:OrdinaryShareClass5 2019-09-30 06336258 core:RetainedEarningsAccumulatedLosses 2019-09-30 06336258 core:ShareCapital 2019-09-30 06336258 core:CurrentFinancialInstruments 2019-09-30 06336258 core:CurrentFinancialInstruments core:WithinOneYear 2019-09-30 06336258 core:Non-currentFinancialInstruments 2019-09-30 06336258 core:Non-currentFinancialInstruments core:AfterOneYear 2019-09-30 06336258 core:Goodwill 2019-09-30 06336258 core:FurnitureFittingsToolsEquipment 2019-09-30 06336258 core:LandBuildings 2019-09-30 06336258 core:OtherPropertyPlantEquipment 2019-09-30 06336258 bus:SmallEntities 2018-09-29 2019-09-30 06336258 bus:AuditExemptWithAccountantsReport 2018-09-29 2019-09-30 06336258 bus:FullAccounts 2018-09-29 2019-09-30 06336258 bus:SmallCompaniesRegimeForAccounts 2018-09-29 2019-09-30 06336258 bus:RegisteredOffice 2018-09-29 2019-09-30 06336258 bus:Director1 2018-09-29 2019-09-30 06336258 bus:Director2 2018-09-29 2019-09-30 06336258 bus:Director3 2018-09-29 2019-09-30 06336258 bus:OrdinaryShareClass1 2018-09-29 2019-09-30 06336258 bus:OrdinaryShareClass2 2018-09-29 2019-09-30 06336258 bus:OrdinaryShareClass3 2018-09-29 2019-09-30 06336258 bus:OrdinaryShareClass4 2018-09-29 2019-09-30 06336258 bus:OrdinaryShareClass5 2018-09-29 2019-09-30 06336258 bus:PrivateLimitedCompanyLtd 2018-09-29 2019-09-30 06336258 core:Goodwill 2018-09-29 2019-09-30 06336258 core:ComputerEquipment 2018-09-29 2019-09-30 06336258 core:FurnitureFittingsToolsEquipment 2018-09-29 2019-09-30 06336258 core:LandBuildings 2018-09-29 2019-09-30 06336258 core:LeaseholdImprovements 2018-09-29 2019-09-30 06336258 core:OfficeEquipment 2018-09-29 2019-09-30 06336258 core:OtherPropertyPlantEquipment 2018-09-29 2019-09-30 06336258 countries:England 2018-09-29 2019-09-30 06336258 2017-10-01 2018-09-28 06336258 2018-09-28 06336258 bus:OrdinaryShareClass1 2018-09-28 06336258 bus:OrdinaryShareClass2 2018-09-28 06336258 bus:OrdinaryShareClass3 2018-09-28 06336258 bus:OrdinaryShareClass4 2018-09-28 06336258 bus:OrdinaryShareClass5 2018-09-28 06336258 core:RetainedEarningsAccumulatedLosses 2018-09-28 06336258 core:ShareCapital 2018-09-28 06336258 core:CurrentFinancialInstruments 2018-09-28 06336258 core:CurrentFinancialInstruments core:WithinOneYear 2018-09-28 06336258 core:Non-currentFinancialInstruments 2018-09-28 06336258 core:Non-currentFinancialInstruments core:AfterOneYear 2018-09-28 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 06336258

Pattinsons Business Services Ltd

Annual Report and Unaudited Financial Statements

for the Period from 29 September 2018 to 30 September 2019

 

Pattinsons Business Services Ltd

Contents

Company Information

1

Directors' Report

2

Balance Sheet

3 to 4

Notes to the Financial Statements

5 to 11

 

Pattinsons Business Services Ltd

Company Information

Directors

Mr Nicholas Peter Russell

Mrs Jessica Louise Thorneycroft

Mrs Leanne Marie Hatch

Registered office

8 The Courtyard
Goldsmith Way
Eliot Business Park
Nuneaton
Warwickshire
CV10 7RJ

 

Pattinsons Business Services Ltd

Directors' Report for the Period from 29 September 2018 to 30 September 2019

The directors present their report and the financial statements for the period from 29 September 2018 to 30 September 2019.

Directors of the company

The directors who held office during the period were as follows:

Mr Nicholas Peter Russell

Mrs Jessica Louise Thorneycroft

Mrs Leanne Marie Hatch

Principal activity

The principal activity of the company is the provision of Accountancy Services

Small companies provision statement

This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved by the Board on 14 March 2020 and signed on its behalf by:

.........................................
Mr Nicholas Peter Russell
Director

 

Pattinsons Business Services Ltd

(Registration number: 06336258)
Balance Sheet as at 30 September 2019

Note

2019
£

2018
£

Fixed assets

 

Intangible assets

5

332,500

-

Tangible assets

6

12,575

-

 

345,075

-

Current assets

 

Debtors

7

157,009

64,966

Cash at bank and in hand

 

5,614

770

 

162,623

65,736

Creditors: Amounts falling due within one year

8

(140,269)

(65,492)

Net current assets

 

22,354

244

Total assets less current liabilities

 

367,429

244

Creditors: Amounts falling due after more than one year

8

(317,917)

-

Provisions for liabilities

(999)

-

Net assets

 

48,513

244

Capital and reserves

 

Called up share capital

9

102

102

Profit and loss account

48,411

142

Total equity

 

48,513

244

For the financial period ending 30 September 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the period in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

 

Pattinsons Business Services Ltd

(Registration number: 06336258)
Balance Sheet as at 30 September 2019

Approved and authorised by the Board on 14 March 2020 and signed on its behalf by:
 

.........................................

Mr Nicholas Peter Russell
Director

 

Pattinsons Business Services Ltd

Notes to the Financial Statements for the Period from 29 September 2018 to 30 September 2019

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
8 The Courtyard
Goldsmith Way
Eliot Business Park
Nuneaton
Warwickshire
CV10 7RJ

These financial statements were authorised for issue by the Board on 14 March 2020.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Contract revenue recognition

Turnover is measured at the fair value of consideration received or receivable, net of discounts, rebates, value added taxes and other sales taxes. Turnover includes revenue earned from the rendering of services. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Pattinsons Business Services Ltd

Notes to the Financial Statements for the Period from 29 September 2018 to 30 September 2019

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Computer Equipment

Straight line over 4 years

Office Equioment

Straight line over 4 years

Leasehold improvements

Straight line over the period of the lease

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

straight line over 20 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Pattinsons Business Services Ltd

Notes to the Financial Statements for the Period from 29 September 2018 to 30 September 2019

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Pattinsons Business Services Ltd

Notes to the Financial Statements for the Period from 29 September 2018 to 30 September 2019

Financial instruments

Classification
The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, and loans from banks and other third partie and loans to related parties.
 
 

3

Staff numbers

The average number of persons employed by the company during the period, was 13 (2018 - 4).

4

Profit before tax

Arrived at after charging/(crediting)

2019
£

2018
£

Depreciation expense

3,893

-

Amortisation expense

17,500

-

5

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

Additions acquired separately

350,000

350,000

At 30 September 2019

350,000

350,000

Amortisation

Amortisation charge

17,500

17,500

At 30 September 2019

17,500

17,500

Carrying amount

At 30 September 2019

332,500

332,500

The aggregate amount of research and development expenditure recognised as an expense during the period is £Nil (2018 - £Nil).
 

 

Pattinsons Business Services Ltd

Notes to the Financial Statements for the Period from 29 September 2018 to 30 September 2019

6

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Other tangible assets
£

Total
£

Cost or valuation

Additions

8,416

2,228

5,824

16,468

At 30 September 2019

8,416

2,228

5,824

16,468

Depreciation

Charge for the period

1,097

1,383

1,413

3,893

At 30 September 2019

1,097

1,383

1,413

3,893

Carrying amount

At 30 September 2019

7,319

845

4,411

12,575

Included within the net book value of land and buildings above is £7,319 (2018 - £Nil) in respect of short leasehold land and buildings.
 

7

Debtors

2019
£

2018
£

Trade debtors

84,375

23,364

Prepayments

10,595

-

Other debtors

62,039

41,602

157,009

64,966

 

Pattinsons Business Services Ltd

Notes to the Financial Statements for the Period from 29 September 2018 to 30 September 2019

8

Creditors

Creditors: amounts falling due within one year

Note

2019
£

2018
£

Due within one year

 

Trade creditors

 

23,221

2,365

Taxation and social security

 

90,631

17,668

Other creditors

 

26,417

45,459

 

140,269

65,492

Due after one year

 

Loans and borrowings

10

317,917

-

Creditors: amounts falling due after more than one year

Note

2019
£

2018
£

Due after one year

 

Loans and borrowings

10

317,917

-

 

Pattinsons Business Services Ltd

Notes to the Financial Statements for the Period from 29 September 2018 to 30 September 2019

9

Share capital

Allotted, called up and fully paid shares

 

2019

2018

 

No.

£

No.

£

Ordinary £1 of £1 each

40

40

40

40

Ordinary A £1 of £1 each

30

30

30

30

Ordinary B £1 of £1 each

30

30

30

30

Ordinary C £1 of £1 each

1

1

1

1

Ordinary D £1 of £1 each

1

1

1

1

 

102

102

102

102

10

Loans and borrowings

2019
£

2018
£

Non-current loans and borrowings

Other borrowings

317,917

-