Hamlin Homes (Yorkshire) Limited - Period Ending 2019-08-31

Hamlin Homes (Yorkshire) Limited - Period Ending 2019-08-31


Hamlin Homes (Yorkshire) Limited 05044371 false 2018-09-01 2019-08-31 2019-08-31 The principal activity of the company is building and selling residential property Digita Accounts Production Advanced 6.24.8820.0 Software true false false 05044371 2018-09-01 2019-08-31 05044371 2019-08-31 05044371 core:RetainedEarningsAccumulatedLosses 2019-08-31 05044371 core:ShareCapital 2019-08-31 05044371 core:CurrentFinancialInstruments 2019-08-31 05044371 core:CurrentFinancialInstruments core:WithinOneYear 2019-08-31 05044371 core:Non-currentFinancialInstruments 2019-08-31 05044371 core:Non-currentFinancialInstruments core:AfterOneYear 2019-08-31 05044371 core:FurnitureFittingsToolsEquipment 2019-08-31 05044371 bus:SmallEntities 2018-09-01 2019-08-31 05044371 bus:AuditExemptWithAccountantsReport 2018-09-01 2019-08-31 05044371 bus:FullAccounts 2018-09-01 2019-08-31 05044371 bus:SmallCompaniesRegimeForAccounts 2018-09-01 2019-08-31 05044371 bus:RegisteredOffice 2018-09-01 2019-08-31 05044371 bus:Director1 2018-09-01 2019-08-31 05044371 bus:PrivateLimitedCompanyLtd 2018-09-01 2019-08-31 05044371 core:PlantMachinery 2018-09-01 2019-08-31 05044371 core:Subsidiary1 2018-09-01 2019-08-31 05044371 core:Subsidiary1 1 2018-09-01 2019-08-31 05044371 core:Subsidiary1 countries:AllCountries 2018-09-01 2019-08-31 05044371 countries:AllCountries 2018-09-01 2019-08-31 05044371 2018-08-31 05044371 core:CostValuation 2018-08-31 05044371 core:FurnitureFittingsToolsEquipment 2018-08-31 05044371 2018-08-31 05044371 core:RetainedEarningsAccumulatedLosses 2018-08-31 05044371 core:ShareCapital 2018-08-31 05044371 core:CurrentFinancialInstruments 2018-08-31 05044371 core:CurrentFinancialInstruments core:WithinOneYear 2018-08-31 05044371 core:Non-currentFinancialInstruments 2018-08-31 05044371 core:Non-currentFinancialInstruments core:AfterOneYear 2018-08-31 05044371 core:FurnitureFittingsToolsEquipment 2018-08-31 05044371 core:Subsidiary1 1 2017-09-01 2018-08-31 iso4217:GBP xbrli:pure

Registration number: 05044371

Hamlin Homes (Yorkshire) Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 August 2019

 

Hamlin Homes (Yorkshire) Limited

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 8

 

Hamlin Homes (Yorkshire) Limited

(Registration number: 05044371)
Balance Sheet as at 31 August 2019

Note

2019
£

2018
£

Fixed assets

 

Tangible assets

3

1

1

Investments

4

3,000

3,000

 

3,001

3,001

Current assets

 

Stocks

5

810,000

810,000

Debtors

6

14,163

6,811

Cash at bank and in hand

 

540

9,869

 

824,703

826,680

Creditors: Amounts falling due within one year

7

(57,911)

(102,046)

Net current assets

 

766,792

724,634

Total assets less current liabilities

 

769,793

727,635

Creditors: Amounts falling due after more than one year

7

(289,481)

(268,978)

Net assets

 

480,312

458,657

Capital and reserves

 

Called up share capital

390,300

390,300

Profit and loss account

90,012

68,357

Total equity

 

480,312

458,657

For the financial year ending 31 August 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 12 March 2020 and signed on its behalf by:
 

 

Hamlin Homes (Yorkshire) Limited

(Registration number: 05044371)
Balance Sheet as at 31 August 2019

.........................................

Mr G Roberts
Director

 

Hamlin Homes (Yorkshire) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2019

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
9 Thorne Road
Doncaster
DN1 2HJ
United Kingdom

These financial statements were authorised for issue by the Board on 12 March 2020.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Hamlin Homes (Yorkshire) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2019

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

20% reducing balance per annum

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Hamlin Homes (Yorkshire) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2019

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Hamlin Homes (Yorkshire) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2019

3

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 September 2018

920

920

At 31 August 2019

920

920

Depreciation

At 1 September 2018

919

919

At 31 August 2019

919

919

Carrying amount

At 31 August 2019

1

1

At 31 August 2018

1

1

4

Investments

2019
£

2018
£

Investments in subsidiaries

3,000

3,000

Subsidiaries

£

Cost or valuation

At 1 September 2018

3,000

Provision

Carrying amount

At 31 August 2019

3,000

At 31 August 2018

3,000

Details of undertakings

Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

 

Hamlin Homes (Yorkshire) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2019

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

     

2019

2018

Subsidiary undertakings

Ranskill Limited

9 Thorne Road
Doncaster
South Yorkshire
DN1 2HJ

England and Wales

Ordinary A/B/C/D

100%

100%

Subsidiary undertakings

Ranskill Limited

The principal activity of Ranskill Limited is real estate development..

5

Stocks

2019
£

2018
£

Work in progress

810,000

810,000

6

Debtors

2019
£

2018
£

Other debtors

11,809

6,811

Prepayments

2,354

-

14,163

6,811

 

Hamlin Homes (Yorkshire) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2019

7

Creditors

Creditors: amounts falling due within one year

Note

2019
£

2018
£

Due within one year

 

Loans and borrowings

8

37,935

25,968

Amounts owed to related parties

7,500

18,063

Income tax liability

 

5,080

9,485

Other creditors

 

2,796

47,530

Accrued expenses

 

4,600

1,000

 

57,911

102,046

Creditors: amounts falling due after more than one year

Note

2019
£

2018
£

Due after one year

 

Loans and borrowings

8

289,481

268,978

8

Loans and borrowings

2019
£

2018
£

Non-current loans and borrowings

Bank borrowings

272,538

118,978

Other borrowings

16,943

150,000

289,481

268,978

2019
£

2018
£

Current loans and borrowings

Bank borrowings

29,955

25,968

Other borrowings

7,980

-

37,935

25,968