Pattinsons Accountancy Limited - Period Ending 2019-09-30

Pattinsons Accountancy Limited - Period Ending 2019-09-30


Pattinsons Accountancy Limited 03727649 false 2018-10-01 2019-09-30 2019-09-30 The principal activity of the company is the provision of accounting services Digita Accounts Production Advanced 6.24.8820.0 Software true 03727649 2018-10-01 2019-09-30 03727649 2019-09-30 03727649 bus:OrdinaryShareClass1 2019-09-30 03727649 core:RetainedEarningsAccumulatedLosses 2019-09-30 03727649 core:ShareCapital 2019-09-30 03727649 core:CurrentFinancialInstruments 2019-09-30 03727649 core:CurrentFinancialInstruments core:WithinOneYear 2019-09-30 03727649 core:Non-currentFinancialInstruments 2019-09-30 03727649 core:Non-currentFinancialInstruments core:AfterOneYear 2019-09-30 03727649 core:Goodwill 2019-09-30 03727649 core:FurnitureFittingsToolsEquipment 2019-09-30 03727649 core:LandBuildings 2019-09-30 03727649 core:OtherPropertyPlantEquipment 2019-09-30 03727649 bus:SmallEntities 2018-10-01 2019-09-30 03727649 bus:AuditExemptWithAccountantsReport 2018-10-01 2019-09-30 03727649 bus:FullAccounts 2018-10-01 2019-09-30 03727649 bus:SmallCompaniesRegimeForAccounts 2018-10-01 2019-09-30 03727649 bus:RegisteredOffice 2018-10-01 2019-09-30 03727649 bus:CompanySecretary1 2018-10-01 2019-09-30 03727649 bus:Director1 2018-10-01 2019-09-30 03727649 bus:OrdinaryShareClass1 2018-10-01 2019-09-30 03727649 bus:PrivateLimitedCompanyLtd 2018-10-01 2019-09-30 03727649 core:Goodwill 2018-10-01 2019-09-30 03727649 core:ComputerEquipment 2018-10-01 2019-09-30 03727649 core:FurnitureFittingsToolsEquipment 2018-10-01 2019-09-30 03727649 core:LandBuildings 2018-10-01 2019-09-30 03727649 core:LeaseholdImprovements 2018-10-01 2019-09-30 03727649 core:OfficeEquipment 2018-10-01 2019-09-30 03727649 core:OtherPropertyPlantEquipment 2018-10-01 2019-09-30 03727649 countries:England 2018-10-01 2019-09-30 03727649 2018-09-30 03727649 core:Goodwill 2018-09-30 03727649 core:FurnitureFittingsToolsEquipment 2018-09-30 03727649 core:LandBuildings 2018-09-30 03727649 core:OtherPropertyPlantEquipment 2018-09-30 03727649 2017-09-30 2018-09-30 03727649 2018-09-30 03727649 bus:OrdinaryShareClass1 2018-09-30 03727649 core:RetainedEarningsAccumulatedLosses 2018-09-30 03727649 core:ShareCapital 2018-09-30 03727649 core:CurrentFinancialInstruments 2018-09-30 03727649 core:CurrentFinancialInstruments core:WithinOneYear 2018-09-30 03727649 core:Non-currentFinancialInstruments 2018-09-30 03727649 core:Non-currentFinancialInstruments core:AfterOneYear 2018-09-30 03727649 core:FurnitureFittingsToolsEquipment 2018-09-30 03727649 core:LandBuildings 2018-09-30 03727649 core:OtherPropertyPlantEquipment 2018-09-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 03727649

Pattinsons Accountancy Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 September 2019

 

Pattinsons Accountancy Limited

Contents

Company Information

1

Director's Report

2

Balance Sheet

3

Notes to the Financial Statements

4 to 10

 

Pattinsons Accountancy Limited

Company Information

Director

Mr Nicholas Peter Russell

Company secretary

Mrs JL Thorneycroft

Registered office

8 The Courtyard
Goldsmith Way
Eliot Business Park
Nuneaton
Warwickshire
CV10 7RJ

 

Pattinsons Accountancy Limited

Director's Report for the Year Ended 30 September 2019

The director presents his report and the financial statements for the year ended 30 September 2019.

Director of the company

The director who held office during the year was as follows:

Mr Nicholas Peter Russell

Principal activity

The principal activity of the company is the provision of accounting services

Small companies provision statement

This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved by the director on 14 March 2020 and signed on its behalf by:

.........................................
Mr Nicholas Peter Russell
Director

 

Pattinsons Accountancy Limited

(Registration number: 03727649)
Balance Sheet as at 30 September 2019

Note

2019
£

2018
£

Fixed assets

 

Tangible assets

6

-

12,813

Current assets

 

Debtors

7

420,140

247,977

Cash at bank and in hand

 

9,186

316

 

429,326

248,293

Creditors: Amounts falling due within one year

8

(46,098)

(170,058)

Net current assets

 

383,228

78,235

Total assets less current liabilities

 

383,228

91,048

Creditors: Amounts falling due after more than one year

8

(1,184)

(3,237)

Net assets

 

382,044

87,811

Capital and reserves

 

Called up share capital

9

283

283

Profit and loss account

381,761

87,528

Total equity

 

382,044

87,811

For the financial year ending 30 September 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved and authorised by the director on 14 March 2020
 

.........................................

Mr Nicholas Peter Russell
Director

 

Pattinsons Accountancy Limited

Notes to the Financial Statements for the Year Ended 30 September 2019

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
8 The Courtyard
Goldsmith Way
Eliot Business Park
Nuneaton
Warwickshire
CV10 7RJ

These financial statements were authorised for issue by the director on 14 March 2020.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Contract revenue recognition

Turnover is measured at the fair value of consideration received or receivable, net of discounts, rebates, value added taxes and other sales taxes. Turnover includes revenue earned from the rendering of services. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Pattinsons Accountancy Limited

Notes to the Financial Statements for the Year Ended 30 September 2019

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Computer equipment

4 years straight line basis

Leasehold improvements

Straight line over the eriod fo the lease

Office equipment

25% reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

stright line over 5 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Pattinsons Accountancy Limited

Notes to the Financial Statements for the Year Ended 30 September 2019

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Pattinsons Accountancy Limited

Notes to the Financial Statements for the Year Ended 30 September 2019

Share based payments

The company operates an equity-settled, share-based compensation plan, under which the entity receives services from employees as consideration for equity instruments (options) of the entity. The fair value of the employee services received is measured by reference to the estimated fair value at the grant date of equity instruments granted and is recognised as an expense over the vesting period. The estimated fair value of the option granted is calculated using the Black Scholes option pricing model. The total amount expensed is recognised over the vesting period, which is the period over which all of the specified vesting conditions are to be satisfied.

The proceeds received net of any directly attributable transaction costs are credited to share capital (nominal value) and share premium when the options are exercised.

Financial instruments

Classification
The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, and loans from banks and other third partie and loans to related parties.
 
 

3

Staff numbers

The average number of persons employed by the company during the year, was 2 (2018 - 12).

4

Profit before tax

Arrived at after charging/(crediting)

2019
£

2018
£

Depreciation expense

238

3,776

 

Pattinsons Accountancy Limited

Notes to the Financial Statements for the Year Ended 30 September 2019

5

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 October 2018

209,369

209,369

Disposals

(209,369)

(209,369)

At 30 September 2019

-

-

Amortisation

At 1 October 2018

209,369

209,369

Amortisation eliminated on disposals

(209,369)

(209,369)

At 30 September 2019

-

-

Carrying amount

At 30 September 2019

-

-

The aggregate amount of research and development expenditure recognised as an expense during the period is £Nil (2018 - £Nil).
 

6

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 October 2018

21,937

13,950

57,910

93,797

Disposals

(21,937)

(13,950)

(56,424)

(92,311)

At 30 September 2019

-

-

1,486

1,486

Depreciation

At 1 October 2018

13,521

12,610

54,853

80,984

Charge for the year

-

-

238

238

Eliminated on disposal

(13,521)

(12,610)

(53,605)

(79,736)

At 30 September 2019

-

-

1,486

1,486

Carrying amount

At 30 September 2019

-

-

-

-

At 30 September 2018

8,416

1,340

3,057

12,813

Included within the net book value of land and buildings above is £Nil (2018 - £8,416) in respect of short leasehold land and buildings.
 

 

Pattinsons Accountancy Limited

Notes to the Financial Statements for the Year Ended 30 September 2019

7

Debtors

Note

2019
£

2018
£

Trade debtors

 

5,049

94,106

Amounts owed by group undertakings and undertakings in which the company has a participating interest

10,389

77,384

Prepayments

 

-

14,964

Other debtors

 

404,702

61,523

 

420,140

247,977

8

Creditors

Creditors: amounts falling due within one year

Note

2019
£

2018
£

Due within one year

 

Bank loans and overdrafts

10

2,178

18,970

Trade creditors

 

1,074

23,398

Taxation and social security

 

42,846

73,601

Other creditors

 

-

54,089

 

46,098

170,058

Due after one year

 

Loans and borrowings

10

1,184

3,237

Creditors: amounts falling due after more than one year

Note

2019
£

2018
£

Due after one year

 

Loans and borrowings

10

1,184

3,237

9

Share capital

Allotted, called up and fully paid shares

 

2019

2018

 

No.

£

No.

£

Ordinary shares of £0.10 each

2,833

283.30

2,833

283.30

         
 

Pattinsons Accountancy Limited

Notes to the Financial Statements for the Year Ended 30 September 2019

10

Loans and borrowings

2019
£

2018
£

Non-current loans and borrowings

Bank borrowings

1,184

3,237

2019
£

2018
£

Current loans and borrowings

Bank borrowings

2,178

2,178

Bank overdrafts

-

14,709

Other borrowings

-

2,083

2,178

18,970