CHERRY_ORCHARD_FARM_LIMIT - Accounts


Company Registration No. 03446782 (England and Wales)
CHERRY ORCHARD FARM LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019
PAGES FOR FILING WITH REGISTRAR
CHERRY ORCHARD FARM LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
CHERRY ORCHARD FARM LIMITED
BALANCE SHEET
AS AT 31 MARCH 2019
31 March 2019
- 1 -
2019
2018
Notes
£
£
£
£
Fixed assets
Tangible assets
3
315,468
367,432
Current assets
Stocks
38,981
43,939
Debtors
4
195,864
211,442
Cash at bank and in hand
26,263
41,435
261,108
296,816
Creditors: amounts falling due within one year
5
(763,872)
(726,018)
Net current liabilities
(502,764)
(429,202)
Total assets less current liabilities
(187,296)
(61,770)
Creditors: amounts falling due after more than one year
6
(529,375)
(594,585)
Net liabilities
(716,671)
(656,355)
Capital and reserves
Called up share capital
7
333,637
333,637
Profit and loss reserves
(1,050,308)
(989,992)
Total equity
(716,671)
(656,355)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

CHERRY ORCHARD FARM LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2019
31 March 2019
- 2 -

For the financial year ended 31 March 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 16 March 2020 and are signed on its behalf by:
Sir C A Gladstone 8th Baronet of Fasque and Balfour
Director
Company Registration No. 03446782
CHERRY ORCHARD FARM LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019
- 3 -
1
Accounting policies
Company information

Cherry Orchard Farm Limited is a private company limited by shares incorporated in England and Wales. The registered office and trading address is Hawarden Estate Office, Glynne Way, Hawarden, Flintshire, CH5 3NX.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The company incurred a loss for the year ended 31 March 2019 of £60,316 and has net liabilities of £716,671 (2018 - £656,355).

 

The directors are satisfied that financial support will continue to be available as required from related parties and that the loans advanced from related parties will not be repayable until the company has sufficient funds to do so.

 

At the time of approving the financial statements, the directors are satisfied that the company has adequate resources to continue in operational existence for the foreseeable future. As a result the directors consider it appropriate to prepare the financial statements on the going concern basis.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold property
2% straight line
Plant and machinery
20% straight line & 33% straight line
Fixtures, fittings & equipment
20% straight line
Motor vehicles
25% straight line

At the start of the year, the depreciation policy was changed from reducing balance to straight line as this is considered to more accurately write off cost over the asset useful lives.

 

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

CHERRY ORCHARD FARM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
1
Accounting policies
(Continued)
- 4 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are measured at transaction price including transaction costs.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

CHERRY ORCHARD FARM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
1
Accounting policies
(Continued)
- 5 -
1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

1.13
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 75 (2018 - 74).

CHERRY ORCHARD FARM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
- 6 -
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2018
249,121
433,468
682,589
Additions
3,200
13,123
16,323
Disposals
-
(13,925)
(13,925)
At 31 March 2019
252,321
432,666
684,987
Depreciation and impairment
At 1 April 2018
65,703
249,454
315,157
Depreciation charged in the year
5,404
62,804
68,208
Eliminated in respect of disposals
-
(13,846)
(13,846)
At 31 March 2019
71,107
298,412
369,519
Carrying amount
At 31 March 2019
181,214
134,254
315,468
At 31 March 2018
183,418
184,014
367,432
4
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
18,766
12,269
Corporation tax recoverable
12,625
12,625
Other debtors
164,473
186,548
195,864
211,442
CHERRY ORCHARD FARM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
- 7 -
5
Creditors: amounts falling due within one year
2019
2018
£
£
Bank loans
58,176
23,752
Trade creditors
302,618
264,586
Corporation tax
1,120
8,082
Other taxation and social security
44,393
42,691
Other creditors
357,565
386,907
763,872
726,018

The bank loan and overdraft are secured by a personal guarantee in the name of Sir C A Gladstone.

 

The aggregate amount of creditors included above for which security has been given amounted to £58,176 (2018 - £23,752).

6
Creditors: amounts falling due after more than one year
2019
2018
£
£
Bank loans and overdrafts
520,246
575,369
Other creditors
9,129
19,216
529,375
594,585

The aggregate amount of creditors included above for which security has been given amounted to £520,246 (2018 - £575,369).

 

The bank loan is secured by guarantee in the name of Sir C A Gladstone, together with a first legal charge over land (approx 113 acres) of Rake Lane, Hawarden.

7
Called up share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
333,637 Ordinary shares of £1 each
333,637
333,637
CHERRY ORCHARD FARM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
- 8 -
8
Related party transactions
Transactions with related parties

Cherry Orchard Farm Limited occupies land, which is owned by Lady Rosamund Gladstone's 1987 Settlement and appointed to C A Gladstone for life, on a rent free basis by way of a Trustees' resolution.

 

At the year end the company was in receipt of a loan from Lady Rosamund Gladstone's 1987 Settlement in the sum of £211,000 (2018 - £291,000), which is included within other creditors due within one year.

 

During the year the company made sales of £24,145 and purchases of £5,929 from a company in which a director is also a director and shareholder. The balance due by the company at the year end was £16,599 (2018 - £254). Furthermore a loan balance of £6,566 (2018 - £29,525) due to the company is included within other debtors.

 

During the year the company made sales of £92,824 and purchases of £3,414 from a company in which a director is also a director and shareholder. The balance due by the company at the year end was £9,822 (2018 - £9,172). Furthermore a loan balance of £64,140 (2018 - £29,932) due by the company is included within other creditors.

9
Directors' transactions

Dividends totalling £0 (2018 - £0) were paid in the year in respect of shares held by the company's directors.

Advances or credits have been granted by the company to its directors as follows:

Description
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
Director
-
34,826
44,249
(18,473)
60,602
34,826
44,249
(18,473)
60,602
2019-03-312018-04-01falseCCH SoftwareCCH Accounts Production 2019.301No description of principal activitySir  C A GladstoneMr A P Downes034467822018-04-012019-03-31034467822019-03-31034467822018-03-3103446782core:LandBuildings2019-03-3103446782core:OtherPropertyPlantEquipment2019-03-3103446782core:LandBuildings2018-03-3103446782core:OtherPropertyPlantEquipment2018-03-3103446782core:CurrentFinancialInstrumentscore:WithinOneYear2019-03-3103446782core:CurrentFinancialInstrumentscore:WithinOneYear2018-03-3103446782core:CurrentFinancialInstruments2019-03-3103446782core:CurrentFinancialInstruments2018-03-3103446782core:Non-currentFinancialInstruments2019-03-3103446782core:Non-currentFinancialInstruments2018-03-3103446782core:ShareCapital2019-03-3103446782core:ShareCapital2018-03-3103446782core:RetainedEarningsAccumulatedLosses2019-03-3103446782core:RetainedEarningsAccumulatedLosses2018-03-3103446782bus:Director22018-04-012019-03-3103446782core:LandBuildingscore:OwnedOrFreeholdAssets2018-04-012019-03-3103446782core:PlantMachinery2018-04-012019-03-3103446782core:FurnitureFittings2018-04-012019-03-3103446782core:MotorVehicles2018-04-012019-03-3103446782core:LandBuildings2018-03-3103446782core:OtherPropertyPlantEquipment2018-03-31034467822018-03-3103446782core:LandBuildings2018-04-012019-03-3103446782core:OtherPropertyPlantEquipment2018-04-012019-03-3103446782core:WithinOneYear2019-03-3103446782core:WithinOneYear2018-03-3103446782bus:PrivateLimitedCompanyLtd2018-04-012019-03-3103446782bus:SmallCompaniesRegimeForAccounts2018-04-012019-03-3103446782bus:FRS1022018-04-012019-03-3103446782bus:AuditExemptWithAccountantsReport2018-04-012019-03-3103446782bus:Director12018-04-012019-03-3103446782bus:FullAccounts2018-04-012019-03-31xbrli:purexbrli:sharesiso4217:GBP