3KIN Ltd


1 July 2018 false No description of principal activity Taxfiler 2019.11.Web 10372527business:PrivateLimitedCompanyLtd2018-07-012019-06-30 103725272018-06-30 103725272018-07-012019-06-30 10372527business:AuditExemptWithAccountantsReport2018-07-012019-06-30 10372527business:FullAccounts2018-07-012019-06-30 103725272019-06-30 10372527business:Director12018-07-012019-06-30 10372527business:Director22018-07-012019-06-30 10372527business:Director32018-07-012019-06-30 10372527business:Director42018-07-012019-06-30 10372527business:RegisteredOffice2018-07-012019-06-30 103725272018-06-30 10372527core:WithinOneYear2019-06-30 10372527core:WithinOneYear2018-06-30 10372527core:AfterOneYear2019-06-30 10372527core:AfterOneYear2018-06-30 10372527core:ShareCapital2019-06-30 10372527core:ShareCapital2018-06-30 10372527core:RetainedEarningsAccumulatedLosses2019-06-30 10372527core:RetainedEarningsAccumulatedLosses2018-06-30 10372527business:SmallEntities2018-07-012019-06-30 10372527countries:EnglandWales2018-07-012019-06-30 10372527core:LandBuildings2018-07-012019-06-30 10372527core:PlantMachinery2018-07-012019-06-30 10372527core:FurnitureFittings2018-07-012019-06-30 10372527core:IntangibleAssetsOtherThanGoodwill2018-06-30 10372527core:IntangibleAssetsOtherThanGoodwill2019-06-30 10372527core:IntangibleAssetsOtherThanGoodwill2018-07-012019-06-30 10372527core:LandBuildings2018-06-30 10372527core:PlantMachinery2018-06-30 10372527core:FurnitureFittings2018-06-30 10372527core:LandBuildings2019-06-30 10372527core:PlantMachinery2019-06-30 10372527core:FurnitureFittings2019-06-30 10372527business:OrdinaryShareClass12018-07-012019-06-30 10372527business:OrdinaryShareClass12017-07-012018-06-30 103725272017-07-012018-06-30 iso4217:GBP xbrli:shares xbrli:pure
Company Registration No. 10372527 (England and Wales)
3KIN Ltd Unaudited accounts for the year ended 30 June 2019
3KIN Ltd Unaudited accounts Contents
Page
- 2 -
3KIN Ltd Company Information for the year ended 30 June 2019
Directors
Shabbir Ahmed Osman Rohena Banu Osman Shakeel Osman Mehzabeen Shakeel Osman
Company Number
10372527 (England and Wales)
Registered Office
2 Limes Close Bushby Leicester LE7 9SR England
Accountants
Ghumra & Co Limited 45 Broadway Road Leicester LE5 5TB
- 3 -
3KIN Ltd Statement of financial position as at 30 June 2019
2019 
2018 
Notes
£ 
£ 
Fixed assets
Intangible assets
4,500 
8,250 
Tangible assets
60,518 
69,988 
65,018 
78,238 
Current assets
Inventories
4,952 
8,317 
Debtors
37,981 
34,493 
Cash at bank and in hand
33,073 
30,709 
76,006 
73,519 
Creditors: amounts falling due within one year
(62,990)
(57,326)
Net current assets
13,016 
16,193 
Total assets less current liabilities
78,034 
94,431 
Creditors: amounts falling due after more than one year
(150,000)
(150,000)
Net liabilities
(71,966)
(55,569)
Capital and reserves
Called up share capital
300 
300 
Profit and loss account
(72,266)
(55,869)
Shareholders' funds
(71,966)
(55,569)
For the year ending 30 June 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
Approved by the Board on 9 March 2020.
Shabbir Ahmed Osman Director Company Registration No. 10372527
- 4 -
3KIN Ltd Notes to the Accounts for the year ended 30 June 2019
1
Statutory information
3KIN Ltd is a private company, limited by shares, registered in England and Wales, registration number 10372527. The registered office is 2 Limes Close, Bushby, Leicester, LE7 9SR, England.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Turnover from the sale of goods is recognised when goods have been delivered to customers such that risks and rewards of ownership have transferred to them.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Land & buildings
7% straight line
Plant & machinery
20% straight line
Fixtures & fittings
20% straight line
Inventories
Inventories have been valued at the lower of cost and estimated selling price less costs to complete and sell. In respect of work in progress and finished goods, cost includes a relevant proportion of overheads according to the stage of manufacturing/completion.
Intangible fixed assets
Intangible fixed assets (including purchased goodwill and patents) are included at cost less accumulated amortisation.
Deferred taxation
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the company's accounts. Deferred tax is provided in full on timing differences which result in an obligation to pay more (or less) tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.
- 5 -
3KIN Ltd Notes to the Accounts for the year ended 30 June 2019
4
Intangible fixed assets
Other 
£ 
Cost
At 1 July 2018
15,000 
At 30 June 2019
15,000 
Amortisation
At 1 July 2018
6,750 
Charge for the year
3,750 
At 30 June 2019
10,500 
Net book value
At 30 June 2019
4,500 
At 30 June 2018
8,250 
5
Tangible fixed assets
Land & buildings 
Plant & machinery 
Fixtures & fittings 
Total 
£ 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At cost 
At 1 July 2018
45,955 
22,501 
19,938 
88,394 
Additions
- 
250 
2,545 
2,795 
At 30 June 2019
45,955 
22,751 
22,483 
91,189 
Depreciation
At 1 July 2018
3,217 
7,577 
7,612 
18,406 
Charge for the year
3,217 
4,551 
4,497 
12,265 
At 30 June 2019
6,434 
12,128 
12,109 
30,671 
Net book value
At 30 June 2019
39,521 
10,623 
10,374 
60,518 
At 30 June 2018
42,738 
14,924 
12,326 
69,988 
6
Inventories
2019 
2018 
£ 
£ 
Raw materials
4,952 
8,317 
4,952 
8,317 
7
Debtors
2019 
2018 
£ 
£ 
Deferred tax asset
14,563 
Other debtors
23,418 
34,493 
37,981 
34,493 
- 6 -
3KIN Ltd Notes to the Accounts for the year ended 30 June 2019
8
Creditors: amounts falling due within one year
2019 
2018 
£ 
£ 
Obligations under finance leases and hire purchase contracts
- 
115 
Trade creditors
30,062 
28,387 
Taxes and social security
22,684 
22,681 
Other creditors
7,244 
6,143 
Accruals
3,000 
- 
62,990 
57,326 
9
Creditors: amounts falling due after more than one year
2019 
2018 
£ 
£ 
Other creditors
150,000 
150,000 
10
Share capital
2019 
2018 
£ 
£ 
Allotted, called up and fully paid:
300 Ordinary shares of £1 each
300 
300 
11
Operating lease commitments
2019 
2018 
£ 
£ 
At 30 June 2019 the company has commitments under non-cancellable operating leases as follows:
Operating leases expiring:
Within one year
15,300 
15,300 
12
Average number of employees
During the year the average number of employees was 25 (2018: 19).
- 7 -