ACCOUNTS - Final Accounts


Caseware UK (AP4) 2018.0.196 2018.0.196 2019-07-312019-07-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truefalseNo description of principal activityfalse2018-08-01 04182019 2018-08-01 2019-07-31 04182019 2019-07-31 04182019 2017-08-01 2018-07-31 04182019 2018-07-31 04182019 c:CompanySecretary1 2018-08-01 2019-07-31 04182019 c:Director1 2018-08-01 2019-07-31 04182019 c:Director1 2019-07-31 04182019 c:Director2 2018-08-01 2019-07-31 04182019 c:Director2 2019-07-31 04182019 c:Director3 2018-08-01 2019-07-31 04182019 c:Director4 2018-08-01 2019-07-31 04182019 c:Director4 2019-07-31 04182019 c:Director5 2018-08-01 2019-07-31 04182019 c:Director5 2019-07-31 04182019 c:Director6 2018-08-01 2019-07-31 04182019 c:Director6 2019-07-31 04182019 c:RegisteredOffice 2018-08-01 2019-07-31 04182019 c:Agent1 2018-08-01 2019-07-31 04182019 d:FurnitureFittings 2018-08-01 2019-07-31 04182019 d:FurnitureFittings 2019-07-31 04182019 d:FurnitureFittings 2018-07-31 04182019 d:FurnitureFittings d:OwnedOrFreeholdAssets 2018-08-01 2019-07-31 04182019 d:OfficeEquipment 2018-08-01 2019-07-31 04182019 d:OfficeEquipment 2019-07-31 04182019 d:OfficeEquipment 2018-07-31 04182019 d:OfficeEquipment d:OwnedOrFreeholdAssets 2018-08-01 2019-07-31 04182019 d:ComputerEquipment 2018-08-01 2019-07-31 04182019 d:ComputerEquipment 2019-07-31 04182019 d:ComputerEquipment 2018-07-31 04182019 d:ComputerEquipment d:OwnedOrFreeholdAssets 2018-08-01 2019-07-31 04182019 d:OwnedOrFreeholdAssets 2018-08-01 2019-07-31 04182019 d:CurrentFinancialInstruments 2019-07-31 04182019 d:CurrentFinancialInstruments 2018-07-31 04182019 d:CurrentFinancialInstruments d:WithinOneYear 2019-07-31 04182019 d:CurrentFinancialInstruments d:WithinOneYear 2018-07-31 04182019 d:ShareCapital 2019-07-31 04182019 d:ShareCapital 2018-07-31 04182019 d:RetainedEarningsAccumulatedLosses 2018-08-01 2019-07-31 04182019 d:RetainedEarningsAccumulatedLosses 2019-07-31 04182019 d:RetainedEarningsAccumulatedLosses 2018-07-31 04182019 c:FRS102 2018-08-01 2019-07-31 04182019 c:AuditExempt-NoAccountantsReport 2018-08-01 2019-07-31 04182019 c:FullAccounts 2018-08-01 2019-07-31 04182019 c:PrivateLimitedCompanyLtd 2018-08-01 2019-07-31 04182019 c:PublicLimitedCompanyPLCNotQuotedOnAnyExchange 2018-08-01 2019-07-31 04182019 d:WithinOneYear 2019-07-31 04182019 d:WithinOneYear 2018-07-31 iso4217:GBP xbrli:pure
Company registration number: 04182019







UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 JULY 2019


PI CONSULTING (UK) LIMITED






































img1b4f.png                        

 


PI CONSULTING (UK) LIMITED
 


 
COMPANY INFORMATION


Directors
G Mitchell (resigned 31 March 2019)
J M Oldland (resigned 31 July 2019)
J P Tyrrell 
T J Williams (resigned 31 January 2020)
A J Burden (appointed 1 April 2019)
A R Cooper (appointed 1 April 2019)




Company secretary
G Mitchell



Registered number
04182019



Registered office
2 Allington Close
Wimbledon Village

London

SW19 5AP




Accountants
Menzies LLP
Chartered Accountants

Midas House

62 Goldsworth Road

Woking

Surrey

GU21 6LQ




Bankers
Lloyds Bank plc
95 George Street

Croyden

Surrey

CR9 2NS





 


PI CONSULTING (UK) LIMITED
 



CONTENTS



Page
Statement of Financial Position
1
Notes to the Financial Statements
2 - 7


 


PI CONSULTING (UK) LIMITED
REGISTERED NUMBER:04182019



STATEMENT OF FINANCIAL POSITION
AS AT 31 JULY 2019

2019
2018
Note
£
£

Fixed assets
  

Tangible assets
 4 
35,080
13,441

Current assets
  

Debtors: amounts falling due within one year
 5 
2,676,451
2,540,264

Bank and cash balances
  
203,518
177,503

  
2,879,969
2,717,767

Creditors: amounts falling due within one year
 6 
(685,158)
(706,383)

Net current assets
  
 
 
2,194,811
 
 
2,011,384

Total assets less current liabilities
  
2,229,891
2,024,825

  

Net assets
  
2,229,891
2,024,825


Capital and reserves
  

Called up share capital 
  
9,000
9,000

Profit and loss account
 7 
2,220,891
2,015,825

  
2,229,891
2,024,825


The Directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The Directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 



................................................
A J Burden
Director

Date: 11 February 2020

The notes on pages 2 to 7 form part of these financial statements.

Page 1

 


PI CONSULTING (UK) LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2019

1.


General information

Pi Consulting (UK) Limited is a private company limited by shares, registered in England and Wales. The address of the Company's registered office is given on the Company Information page. This address is also the company's principal place of business.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future. For this reason the directors continue to adopt the going concern basis in preparing the annual financial statements.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 2

 


PI CONSULTING (UK) LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2019

2.Accounting policies (continued)


2.4
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Fixtures and fittings
-
25%
per annum on cost
Equipment
-
33%
per annum on cost
Computer equipment
-
33%
per annum on cost

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Income and Retained Earnings.

 
2.5

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

  
2.6

Pension costs

The Company operates a defined contribution pension scheme and the pension charge represents the amount payable by the company to the fund in respect of the year.

  
2.7

Share-based payments

The Company issues equity-settled share-based payments to all employees (including directors). Equity-settled share-based payments are measured at fair value at the date of grant. The fair value determined at the grant date of equity-settled share-based payments is expensed on a straight-line basis over the vesting period, together with a corresponding increase in equity, based upon the Company's estimate of the shares that will eventually vest.

 
2.8

Taxation

Tax is recognised in the Statement of Income and Retained Earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.


3.


Employees

The average monthly number of employees, including directors, during the year was 31 (2018 - 27).

Page 3

 


PI CONSULTING (UK) LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2019

4.


Tangible fixed assets





Fixtures and fittings
Office equipment
Computer equipment
Total

£
£
£
£



Cost or valuation


At 1 August 2018
34,194
49,515
108,224
191,933


Additions
319
-
43,682
44,001



At 31 July 2019

34,513
49,515
151,906
235,934



Depreciation


At 1 August 2018
31,169
49,515
97,808
178,492


Charge for the year on owned assets
2,317
-
20,045
22,362



At 31 July 2019

33,486
49,515
117,853
200,854



Net book value



At 31 July 2019
1,027
-
34,053
35,080



At 31 July 2018
3,025
-
10,416
13,441

Page 4

 


PI CONSULTING (UK) LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2019

5.


Debtors

2019
2018
£
£


Trade debtors
116,296
173,743

Amounts owed by group undertakings
2,354,782
2,147,374

Prepayments and accrued income
205,373
219,147

2,676,451
2,540,264



6.


Creditors: Amounts falling due within one year

2019
2018
£
£

Trade creditors
49,103
50,363

Corporation tax
13,819
60,549

Other taxation and social security
100,994
115,762

Other creditors
1,313
7,593

Accruals and deferred income
519,929
472,116

685,158
706,383



7.


Reserves

Profit and loss account

This reserve records retained earnings and accumulated losses. 

Page 5

 


PI CONSULTING (UK) LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2019

8.


Share based payments

The Company has a share option scheme for all employees (including directors). The options are settled by the transfer of shares held in the parent company, Pi Partnership Limited by the Pi Partnership (EBT) Trust. Options are exercisable at a price equal to the average market price of the shares in the parent company, Pi Partnership Limited on the date of the grant. No options were issued during the year ended 31 July 2019. During the previous year the options issued were exercisable between the 1st and 31st of March 2018.      
If the options remained unexercised after the exercise period, the options expired. Options were forfeited if the employee left the company before the options were exercised. 
Details of the number of share options and the weighted average exercise price (WAEP) outstanding during the year are as follows:                                                                

Weighted average exercise price (pence)
2019
Number
2019
Weighted average exercise price
(pence)
2018
Number
2018

Granted during the year

n/a

-

363
 
14,670
 
Exercised during the year

n/a

-

363
 
(12,870)
 
Expired during the year

n/a

-

363
 
(1,800)
 

The share options issued during the previous year have been deemed to have an intrinsic value of nil on the basis that the options are exercisable at market value of the shares determined at the date of grant and the exercise period is only 1 month.
The Company recognised a total expenses of £nil (2018:£nil) related to equity-settled share-based payment transactions during the year. 




 


 



9.


Commitments under operating leases

At 31 July 2019 the Company had future minimum lease payments under non-cancellable operating leases as follows:

2019
2018
£
£


Not later than 1 year
-
30,208

-
30,208

Page 6

 


PI CONSULTING (UK) LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2019

10.


Related party transactions

The Company has taken advantage of the exemption available under FRS102 not to disclose transactions with the parent undertaking and those subsidiary undertakings where the group controls 100% of those companies voting rights. 


11.


Parent undertaking

The parent of the smallest group for which consolidated financial statements are drawn up is Pi Partnership Limited. The registered office of Pi Partnership Limited is 2 Allington Close, Wimbledon Village, London, SW19 5AP.

 
Page 7