iWise2ebusiness Ltd Filleted accounts for Companies House (small and micro)

iWise2ebusiness Ltd Filleted accounts for Companies House (small and micro)


false false false false false false false false false true false false false false false false false No description of principal activity 2018-07-01 Sage Accounts Production Advanced 2018 Update 1 - FRS 671,708 32,645 704,353 196,530 68,401 264,931 439,422 475,178 8,849 8,241 443 8,684 165 608 xbrli:pure xbrli:shares iso4217:GBP SC380328 2018-07-01 2019-06-30 SC380328 2019-06-30 SC380328 2018-06-30 SC380328 2017-07-01 2018-06-30 SC380328 2018-06-30 SC380328 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2018-07-01 2019-06-30 SC380328 bus:OrdinaryShareClass1 2018-07-01 2019-06-30 SC380328 bus:OrdinaryShareClass3 2018-07-01 2019-06-30 SC380328 bus:Director2 2018-07-01 2019-06-30 SC380328 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2018-06-30 SC380328 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2019-06-30 SC380328 core:WithinOneYear 2019-06-30 SC380328 core:WithinOneYear 2018-06-30 SC380328 core:ShareCapital 2019-06-30 SC380328 core:ShareCapital 2018-06-30 SC380328 core:SharePremium 2019-06-30 SC380328 core:SharePremium 2018-06-30 SC380328 core:RetainedEarningsAccumulatedLosses 2019-06-30 SC380328 core:RetainedEarningsAccumulatedLosses 2018-06-30 SC380328 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2018-06-30 SC380328 bus:SmallEntities 2018-07-01 2019-06-30 SC380328 bus:AuditExemptWithAccountantsReport 2018-07-01 2019-06-30 SC380328 bus:FullAccounts 2018-07-01 2019-06-30 SC380328 bus:SmallCompaniesRegimeForAccounts 2018-07-01 2019-06-30 SC380328 bus:PrivateLimitedCompanyLtd 2018-07-01 2019-06-30 SC380328 bus:OrdinaryShareClass1 2019-06-30 SC380328 bus:OrdinaryShareClass1 2018-06-30 SC380328 bus:OrdinaryShareClass3 2019-06-30 SC380328 bus:OrdinaryShareClass3 2018-06-30 SC380328 bus:AllOrdinaryShares 2019-06-30 SC380328 bus:AllOrdinaryShares 2018-06-30 SC380328 core:ComputerEquipment 2018-07-01 2019-06-30 SC380328 core:ComputerEquipment 2019-06-30 SC380328 core:ComputerEquipment 2018-06-30 SC380328 core:KeyManagementIndividualGroup1 core:OtherTransactionType1 2018-07-01 2019-06-30
COMPANY REGISTRATION NUMBER: SC380328
iWise2ebusiness Ltd
Filleted Unaudited Financial Statements
For the year ended
30 June 2019
iWise2ebusiness Ltd
Financial Statements
Year ended 30 June 2019
Contents
Pages
Statement of financial position
1
Notes to the financial statements
2 to 6
iWise2ebusiness Ltd
Statement of Financial Position
30 June 2019
2019
2018
Note
£
£
£
Fixed assets
Intangible assets
5
439,422
475,178
Tangible assets
6
165
608
---------
---------
439,587
475,786
Current assets
Debtors
7
17,156
20,700
Creditors: amounts falling due within one year
8
662,478
665,035
---------
---------
Net current liabilities
645,322
644,335
---------
---------
Total assets less current liabilities
( 205,735)
( 168,549)
---------
---------
Net liabilities
( 205,735)
( 168,549)
---------
---------
Capital and reserves
Called up share capital
9
238,889
238,889
Share premium account
29,889
29,889
Profit and loss account
( 474,513)
( 437,327)
---------
---------
Shareholders deficit
( 205,735)
( 168,549)
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 30 June 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
These financial statements were approved by the board of directors and authorised for issue on 9 September 2019 , and are signed on behalf of the board by:
M Thomas
Director
Company registration number: SC380328
iWise2ebusiness Ltd
Notes to the Financial Statements
Year ended 30 June 2019
1. General information
The company is a private company limited by shares, registered in Scotland. The address of the registered office is 61 Dublin Street, Edinburgh, EH3 6NL.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities. The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
The financial statements have been prepared on a going concern basis. The director has assessed the company's ability to continue as a going concern and has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus they continue to adopt the going concern basis of accounting in preparing these financial statements. Deferred government grants Deferred government grants in respect of capital expenditure are treated as deferred income and are credited to the profit and loss account over the estimated useful life of the assets to which they relate.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Foreign currencies
Foreign currency transactions are initially recorded in the functional currency, by applying the spot exchange rate as at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the exchange rate ruling at the reporting date, with any gains or losses being taken to the profit and loss account.
Intangible assets
Intangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated amortisation and impairment losses. Any intangible assets carried at revalued amounts, are recorded at the fair value at the date of revaluation, as determined by reference to an active market, less any subsequent accumulated amortisation and subsequent accumulated impairment losses. Intangible assets acquired as part of a business combination are recorded at the fair value at the acquisition date.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Platform Development
-
10% straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Research and development
Research expenditure is written off in the period in which it is incurred. Development expenditure incurred is capitalised as an intangible asset only when all of the following criteria are met: - It is technically feasible to complete the intangible asset so that it will be available for use or sale; - There is the intention to complete the intangible asset and use or sell it; - There is the ability to use or sell the intangible asset; - The use or sale of the intangible asset will generate probable future economic benefits; - There are adequate technical, financial and other resources available to complete the development and to use or sell the intangible asset; and - The expenditure attributable to the intangible asset during its development can be measured reliably. Expenditure that does not meet the above criteria is expensed as incurred.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Computer Equipment
-
25% straight line
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.
Financial instruments
A financial asset or liability is recognised only when the company becomes a party to the contractual provisions of the financial instrument.
The company holds basic financial instruments which comprise cash and cash equivalents, trade and other debtors, trade and other creditors, and loans and borrowings.
Financial assets – classified as basic financial instruments
(i) Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held with banks, and other short term highly liquid investments with maturities of three months or less.
(ii) Trade and other debtors
Trade and other debtors are initially recognised at the transaction price, including ant transaction costs, and are subsequently measured at amortised cost using the effective interest method, less any provision for impairment. Amounts that are receivable within one year are measured at the undiscounted amount expected to be receivable net of any impairment. Where a financial asset constitutes a financing transaction it is initially and subsequently measured at the present value of the future payments discounted at a market rate of interest.
At each reporting date the company assesses whether there is objective evidence that any financial asset has been impaired. A provision for impairment is established when there is objective evidence that the company will not be able to collect all amounts due. The amount of the provision is recognised immediately in profit or loss.
Financial liabilities classified as basic financial instruments
(iii) Trade and other creditors and loans and borrowings
Trade and other creditors and loans and borrowings are initially measured at transaction price, including any transaction costs, and are subsequently measured at amortised cost using the effective interest method. Amounts that are payable within one year are measured at the undiscounted amount expected to be payable. Where a financial liability constitutes a financing transaction it is initially and subsequently measured at the present value of the future payments discounted at a market rate of interest.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 1 (2018: 2 ).
5. Intangible assets
Development costs
£
Cost
At 1 July 2018
671,708
Additions
32,645
---------
At 30 June 2019
704,353
---------
Amortisation
At 1 July 2018
196,530
Charge for the year
68,401
---------
At 30 June 2019
264,931
---------
Carrying amount
At 30 June 2019
439,422
---------
At 30 June 2018
475,178
---------
6. Tangible assets
Equipment
Total
£
£
Cost
At 1 July 2018 and 30 June 2019
8,849
8,849
-------
-------
Depreciation
At 1 July 2018
8,241
8,241
Charge for the year
443
443
-------
-------
At 30 June 2019
8,684
8,684
-------
-------
Carrying amount
At 30 June 2019
165
165
-------
-------
At 30 June 2018
608
608
-------
-------
7. Debtors
2019
2018
£
£
Trade debtors
43
2,400
Other debtors
17,113
18,300
--------
--------
17,156
20,700
--------
--------
8. Creditors: amounts falling due within one year
2019
2018
£
£
Bank loans and overdrafts
20,963
23,011
Trade creditors
16,991
33,010
Social security and other taxes
3,284
366
Other creditors
621,240
608,648
---------
---------
662,478
665,035
---------
---------
9. Called up share capital
Issued, called up and fully paid
2019
2018
No.
£
No.
£
A Ordinary shares of £ 0.01 each
21,500,000
215,000.00
21,500,000
215,000.00
C Ordinary shares of £ 0.01 each
2,388,888
23,888.88
2,388,888
23,888.88
-------------
-------------
-------------
-------------
23,888,888
238,888.88
23,888,888
238,888.88
-------------
-------------
-------------
-------------
10. Directors' advances, credits and guarantees
At 30 June 2019 £226,971 (2018: £211,305) was due to Mrs B Thomas, Director. This loan is interest free and repayable on demand. This balance is disclosed within Other creditors. At 30 June 2019 £165,782 (2018: £162,189) was due to Mr M Thomas , Director. This loan is interest free and repayable on demand. This balance is disclosed within Other creditors.
11. Related party transactions
At 30 June 2019 £200,428 (2018: £200,428) was due to Shona Cotterill, a shareholder in the company. This loan is interest free and repayable on demand. This balance is disclosed within Other creditors. At 30 June 2019 £12,750 (2018: £12,500) was due to Geographe Bay Consulting Limited. Shona Cotterill, the partner of Mr M Thomas, director, is a director of Geographe Bay Consulting Limited. This loan is interest free and repayable on demand. This balance is disclosed within Other creditors.