A_E_YATES_TRENCHLESS_SOLU - Accounts


Company Registration No. 03086829 (England and Wales)
A E YATES TRENCHLESS SOLUTIONS LIMITED
ANNUAL REPORT
AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2019
PAGES FOR FILING WITH REGISTRAR
A E YATES TRENCHLESS SOLUTIONS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
A E YATES TRENCHLESS SOLUTIONS LIMITED
BALANCE SHEET
AS AT
31 AUGUST 2019
31 August 2019
- 1 -
2019
2018
Notes
£
£
£
£
Fixed assets
Tangible assets
3
150,534
78,788
Current assets
Stocks
126,487
116,487
Debtors
4
1,575,910
5,230,365
1,702,397
5,346,852
Creditors: amounts falling due within one year
6
(1,755,215)
(4,674,588)
Net current (liabilities)/assets
(52,818)
672,264
Total assets less current liabilities
97,716
751,052
Creditors: amounts falling due after more than one year
7
(37,527)
-
Net assets
60,189
751,052
Capital and reserves
Called up share capital
8
100
100
Profit and loss reserves
60,089
750,952
Total equity
60,189
751,052

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 August 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

A E YATES TRENCHLESS SOLUTIONS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 AUGUST 2019
31 August 2019
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 14 February 2020 and are signed on its behalf by:
Miss V M Whitehead
Director
Company Registration No. 03086829
A E YATES TRENCHLESS SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2019
- 3 -
1
Accounting policies
Company information

A E Yates Trenchless Solutions Limited is a private company limited by shares incorporated in England and Wales. The registered office is Cranfield Road, Lostock Industrial Estate, Lostock, Bolton.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

In respect of ongoing services, turnover represents the value of work done in the year, including estimates of amounts not yet invoiced. Turnover in respect on ongoing services is recognised by reference to the stage of completion.

 

Amounts recoverable on contracts are assessed on a contract to contract basis and reflected in the profit and loss account as contract activity progresses - see the accounting policy on construction contracts for further details.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% reducing balance
Fixtures and fittings
25% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

A E YATES TRENCHLESS SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2019
1
Accounting policies
(Continued)
- 4 -
1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Construction contracts

Where the outcome of a construction contract can be estimated reliably, revenue and costs are recognised by reference to the stage of completion of the contract activity at the reporting end date. Variations in contract work, claims and incentive payments are included to the extent that the amount can be measured reliably and its receipt is considered probable.

 

When it is probable that total contract costs will exceed total contract turnover, the expected loss is recognised as an expense immediately.

 

Where the outcome of a construction contract cannot be estimated reliably, contract revenue is recognised to the extent of contract costs incurred where it is probable that they will be recoverable. Contract costs are recognised as expenses in the period in which they are incurred. When costs incurred in securing a contract are recognised as an expense in the period in which they are incurred, they are not included in contract costs if the contract is obtained in a subsequent period.

The “percentage of completion method” is used to determine the appropriate amount to recognise in a given period. The stage of completion is measured by the proportion of contract costs incurred for work performed to date compared to the estimated total contract costs. Costs incurred in the year in connection with future activity on a contract are excluded from contract costs in determining the stage of completion. These costs are presented as stocks, prepayments or other assets depending on their nature, and provided it is probable they will be recovered.

 

A E YATES TRENCHLESS SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2019
1
Accounting policies
(Continued)
- 5 -
1.7
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are measured at transaction price. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, are recognised at transaction price . Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

A E YATES TRENCHLESS SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2019
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 23 (2018 - 23).

A E YATES TRENCHLESS SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2019
- 7 -
3
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
Cost
At 1 September 2018
19,472
10,619
128,439
158,530
Additions
-
-
152,478
152,478
Disposals
-
-
(104,544)
(104,544)
At 31 August 2019
19,472
10,619
176,373
206,464
Depreciation and impairment
At 1 September 2018
9,736
8,988
61,018
79,742
Depreciation charged in the year
9,736
408
31,235
41,379
Eliminated in respect of disposals
-
-
(65,191)
(65,191)
At 31 August 2019
19,472
9,396
27,062
55,930
Carrying amount
At 31 August 2019
-
1,223
149,311
150,534
At 31 August 2018
9,736
1,631
67,421
78,788

Motor vehicles with a carrying amount of £149,311 (2018 - £17,921) have been pledged to secure borrowings of the company. The company is not allowed to pledge these assets as security for other borrowings or to sell them to another entity.

4
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
32,092
436,606
Gross amounts due from contract customers
1,406,720
4,605,346
Amounts due from group undertakings
137,000
137,000
Other debtors
98
20,551
1,575,910
5,199,503
Deferred tax asset
-
30,862
1,575,910
5,230,365
5
Construction contracts
2019
2018
£
£
Contracts in progress at the reporting date
Gross amounts owed by contract customers included in debtors
1,406,720
4,605,346
A E YATES TRENCHLESS SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2019
- 8 -
6
Creditors: amounts falling due within one year
2019
2018
£
£
Bank loans and overdrafts
482,517
3,623,388
Obligations under finance leases
67,316
10,753
Other borrowings
200,000
-
Trade creditors
719,928
764,999
Taxation and social security
161,601
42,614
Other creditors
123,853
232,834
1,755,215
4,674,588

The bank borrowings are secured by way of an unlimited guarantee with all other group companies and by a debenture covering all the assets of A E Yates Trenchless Solutions Limited.

 

The liabilities under hire purchase agreements are secured on the assets to which they relate.

7
Creditors: amounts falling due after more than one year
2019
2018
Notes
£
£
Obligations under finance leases
37,527
-

The liabilities under hire purchase agreements are secured on the assets to which they relate.

8
Called up share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary shares of £1 each
100
100
9
Parent company

The company is a wholly owned subsidiary of Trenchless Holdings Limited, the company's parent company registered in England and Wales.

2019-08-312018-09-01false14 February 2020CCH SoftwareCCH Accounts Production 2019.301No description of principal activityMiss V M WhiteheadMr D A AtkinsonMr P G RobsonMr N J K WhiteheadMiss V M Whitehead030868292018-09-012019-08-31030868292019-08-31030868292018-08-3103086829core:FurnitureFittings2019-08-3103086829core:MotorVehicles2019-08-3103086829core:PlantMachinery2018-08-3103086829core:FurnitureFittings2018-08-3103086829core:MotorVehicles2018-08-3103086829core:CurrentFinancialInstrumentscore:WithinOneYear2019-08-3103086829core:CurrentFinancialInstrumentscore:WithinOneYear2018-08-3103086829core:CurrentFinancialInstruments2019-08-3103086829core:CurrentFinancialInstruments2018-08-3103086829core:Non-currentFinancialInstruments2019-08-3103086829core:ShareCapital2019-08-3103086829core:ShareCapital2018-08-3103086829core:RetainedEarningsAccumulatedLosses2019-08-3103086829core:RetainedEarningsAccumulatedLosses2018-08-3103086829bus:CompanySecretaryDirector12018-09-012019-08-3103086829core:PlantMachinery2018-09-012019-08-3103086829core:FurnitureFittings2018-09-012019-08-3103086829core:MotorVehicles2018-09-012019-08-3103086829core:PlantMachinery2018-08-3103086829core:FurnitureFittings2018-08-3103086829core:MotorVehicles2018-08-31030868292018-08-3103086829core:PlantMachinery2019-08-3103086829bus:PrivateLimitedCompanyLtd2018-09-012019-08-3103086829bus:SmallCompaniesRegimeForAccounts2018-09-012019-08-3103086829bus:FRS1022018-09-012019-08-3103086829bus:AuditExemptWithAccountantsReport2018-09-012019-08-3103086829bus:Director12018-09-012019-08-3103086829bus:Director22018-09-012019-08-3103086829bus:Director32018-09-012019-08-3103086829bus:Director42018-09-012019-08-3103086829bus:CompanySecretary12018-09-012019-08-3103086829bus:FullAccounts2018-09-012019-08-31xbrli:purexbrli:sharesiso4217:GBP