DJS Browne Limited - Period Ending 2019-06-30

DJS Browne Limited - Period Ending 2019-06-30


DJS Browne Limited 07654500 false 2018-07-01 2019-06-30 2019-06-30 The principal activity of the company is property management services and dry cleaning Digita Accounts Production Advanced 6.24.8820.0 Software true false 07654500 2018-07-01 2019-06-30 07654500 2019-06-30 07654500 bus:OrdinaryShareClass1 2019-06-30 07654500 core:RetainedEarningsAccumulatedLosses 2019-06-30 07654500 core:ShareCapital 2019-06-30 07654500 core:SharePremium 2019-06-30 07654500 core:CurrentFinancialInstruments 2019-06-30 07654500 core:CurrentFinancialInstruments core:WithinOneYear 2019-06-30 07654500 core:Non-currentFinancialInstruments 2019-06-30 07654500 core:Non-currentFinancialInstruments core:AfterOneYear 2019-06-30 07654500 bus:SmallEntities 2018-07-01 2019-06-30 07654500 bus:AuditExemptWithAccountantsReport 2018-07-01 2019-06-30 07654500 bus:FullAccounts 2018-07-01 2019-06-30 07654500 bus:SmallCompaniesRegimeForAccounts 2018-07-01 2019-06-30 07654500 bus:RegisteredOffice 2018-07-01 2019-06-30 07654500 bus:Director1 2018-07-01 2019-06-30 07654500 bus:Director2 2018-07-01 2019-06-30 07654500 bus:Director3 2018-07-01 2019-06-30 07654500 bus:OrdinaryShareClass1 2018-07-01 2019-06-30 07654500 bus:PrivateLimitedCompanyLtd 2018-07-01 2019-06-30 07654500 1 2018-07-01 2019-06-30 07654500 countries:AllCountries 2018-07-01 2019-06-30 07654500 core:CostValuation 2018-06-30 07654500 2017-07-01 2018-06-30 07654500 2018-06-30 07654500 bus:OrdinaryShareClass1 2018-06-30 07654500 core:RetainedEarningsAccumulatedLosses 2018-06-30 07654500 core:ShareCapital 2018-06-30 07654500 core:SharePremium 2018-06-30 07654500 core:CurrentFinancialInstruments 2018-06-30 07654500 core:CurrentFinancialInstruments core:WithinOneYear 2018-06-30 07654500 core:Non-currentFinancialInstruments 2018-06-30 07654500 core:Non-currentFinancialInstruments core:AfterOneYear 2018-06-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 07654500

DJS Browne Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 June 2019

Thomas Quinn
Accountants
The Station House
15 Station Road
St Ives
Cambridgeshire
PE27 5BH

 

DJS Browne Limited

Contents

Company Information

1

Statement of Income and Retained Earnings

2

Balance Sheet

3

Notes to the Financial Statements

4 to 8

 

DJS Browne Limited

Company Information

Directors

Mr D M Browne

Mr J B Browne

Mr S M C Browne

Registered office

The Station House
15 Station Road
St Ives
Cambridgeshire
PE27 5BH

Accountants

Thomas Quinn
Accountants
The Station House
15 Station Road
St Ives
Cambridgeshire
PE27 5BH

 

DJS Browne Limited

Profit and Loss Account and Statement of Retained Earnings for the Year Ended 30 June 2019

Note

2019
£

2018
£

Turnover

 

241,286

285,827

Cost of sales

 

(40,206)

(64,628)

Gross profit

 

201,080

221,199

Administrative expenses

 

(23,355)

(17,698)

Operating profit

 

177,725

203,501

Interest payable and similar charges

 

-

(334)

 

-

(334)

Profit before tax

177,725

203,167

Taxation

 

(35,545)

(40,633)

Profit for the financial year

 

142,180

162,534

Retained earnings brought forward

 

948,084

839,550

Dividends paid

 

(42,000)

(54,000)

Retained earnings carried forward

 

1,048,264

948,084

 

DJS Browne Limited

(Registration number: 07654500)
Balance Sheet as at 30 June 2019

Note

2019
£

2018
£

Fixed assets

 

Investments

4

6,600,000

6,600,000

Current assets

 

Debtors

5

370,510

327,974

Cash at bank and in hand

 

-

5,915

 

370,510

333,889

Creditors: Amounts falling due within one year

6

(626,726)

(488,609)

Net current liabilities

 

(256,216)

(154,720)

Total assets less current liabilities

 

6,343,784

6,445,280

Creditors: Amounts falling due after more than one year

6

(3,209,917)

(3,411,593)

Net assets

 

3,133,867

3,033,687

Capital and reserves

 

Called up share capital

7

39,503

39,503

Share premium reserve

2,046,100

2,046,100

Profit and loss account

1,048,264

948,084

Total equity

 

3,133,867

3,033,687

For the financial year ending 30 June 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 20 February 2020 and signed on its behalf by:
 


 

Mr D M Browne

Director

 

DJS Browne Limited

Notes to the Financial Statements for the Year Ended 30 June 2019

1

General information

The company is a private company limited by share capital, incorporated in UK.

The address of its registered office is:
The Station House
15 Station Road
St Ives
Cambridgeshire
PE27 5BH
United Kingdom

The principal place of business is:
407 Green Street
Upton Park
London
E13 9AU

The accounts were authorised for issue on the date shown on the Director's report.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

DJS Browne Limited

Notes to the Financial Statements for the Year Ended 30 June 2019

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

DJS Browne Limited

Notes to the Financial Statements for the Year Ended 30 June 2019

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

4

Investments

2019
£

2018
£

Investments in joint ventures

6,600,000

6,600,000

Joint ventures

£

Cost

At 1 July 2018

6,600,000

Provision

Carrying amount

At 30 June 2019

6,600,000

At 30 June 2018

6,600,000

5

Debtors

Note

2019
£

2018
£

Trade debtors

 

15,998

14,823

Amounts owed by group undertakings and undertakings in which the company has a participating interest

10

354,509

313,148

Other debtors

 

3

3

 

370,510

327,974

 

DJS Browne Limited

Notes to the Financial Statements for the Year Ended 30 June 2019

6

Creditors

Creditors: amounts falling due within one year

Note

2019
£

2018
£

Due within one year

 

Bank loans and overdrafts

8

383

-

Amounts owed to group undertakings and undertakings in which the company has a participating interest

10

451,789

349,289

Taxation and social security

 

174,554

139,320

 

626,726

488,609

Due after one year

 

Loans and borrowings

8

3,209,917

3,411,593

Creditors: amounts falling due after more than one year

Note

2019
£

2018
£

Due after one year

 

Loans and borrowings

8

3,209,917

3,411,593

7

Share capital

Allotted, called up and fully paid shares

 

2019

2018

 

No.

£

No.

£

Ordinary shares of £1 each

39,503

39,503

39,503

39,503

         

8

Loans and borrowings

2019
£

2018
£

Non-current loans and borrowings

Other borrowings

3,209,917

3,411,593

2019
£

2018
£

Current loans and borrowings

Bank overdrafts

383

-

 

DJS Browne Limited

Notes to the Financial Statements for the Year Ended 30 June 2019

9

Dividends

   

2019

 

2018

   

£

 

£

10

Related party transactions

Directors' remuneration

The directors' remuneration for the year was as follows:

2019
£

2018
£

Remuneration

12,000

12,000

11

Parent and ultimate parent undertaking

The ultimate controlling party is the directors.