Woodgrange Laundry Limited - Period Ending 2019-09-30

Woodgrange Laundry Limited - Period Ending 2019-09-30


Woodgrange Laundry Limited 02062328 false 2018-10-01 2019-09-30 2019-09-30 The principal activity of the company is the operation of dry cleaning and laundry businesses Digita Accounts Production Advanced 6.24.8820.0 Software true false 02062328 2018-10-01 2019-09-30 02062328 2019-09-30 02062328 bus:OrdinaryShareClass1 2019-09-30 02062328 core:RetainedEarningsAccumulatedLosses 2019-09-30 02062328 core:ShareCapital 2019-09-30 02062328 core:CurrentFinancialInstruments 2019-09-30 02062328 core:CurrentFinancialInstruments core:WithinOneYear 2019-09-30 02062328 core:Non-currentFinancialInstruments 2019-09-30 02062328 core:Non-currentFinancialInstruments core:AfterOneYear 2019-09-30 02062328 core:Goodwill 2019-09-30 02062328 core:FurnitureFittingsToolsEquipment 2019-09-30 02062328 core:LandBuildings 2019-09-30 02062328 core:MotorVehicles 2019-09-30 02062328 core:OtherPropertyPlantEquipment 2019-09-30 02062328 bus:SmallEntities 2018-10-01 2019-09-30 02062328 bus:AuditExemptWithAccountantsReport 2018-10-01 2019-09-30 02062328 bus:FullAccounts 2018-10-01 2019-09-30 02062328 bus:SmallCompaniesRegimeForAccounts 2018-10-01 2019-09-30 02062328 bus:RegisteredOffice 2018-10-01 2019-09-30 02062328 bus:Director1 2018-10-01 2019-09-30 02062328 bus:Director2 2018-10-01 2019-09-30 02062328 bus:Director3 2018-10-01 2019-09-30 02062328 bus:OrdinaryShareClass1 2018-10-01 2019-09-30 02062328 bus:PrivateLimitedCompanyLtd 2018-10-01 2019-09-30 02062328 core:RetainedEarningsAccumulatedLosses 2018-10-01 2019-09-30 02062328 core:ShareCapital 2018-10-01 2019-09-30 02062328 core:Goodwill 2018-10-01 2019-09-30 02062328 core:FurnitureFittings 2018-10-01 2019-09-30 02062328 core:FurnitureFittingsToolsEquipment 2018-10-01 2019-09-30 02062328 core:LandBuildings 2018-10-01 2019-09-30 02062328 core:MotorVehicles 2018-10-01 2019-09-30 02062328 core:OtherPropertyPlantEquipment 2018-10-01 2019-09-30 02062328 core:PlantMachinery 2018-10-01 2019-09-30 02062328 1 2018-10-01 2019-09-30 02062328 countries:AllCountries 2018-10-01 2019-09-30 02062328 2018-09-30 02062328 core:RetainedEarningsAccumulatedLosses 2018-09-30 02062328 core:ShareCapital 2018-09-30 02062328 core:Goodwill 2018-09-30 02062328 core:FurnitureFittingsToolsEquipment 2018-09-30 02062328 core:LandBuildings 2018-09-30 02062328 core:MotorVehicles 2018-09-30 02062328 core:OtherPropertyPlantEquipment 2018-09-30 02062328 2017-10-01 2018-09-30 02062328 2018-09-30 02062328 bus:OrdinaryShareClass1 2018-09-30 02062328 core:RetainedEarningsAccumulatedLosses 2018-09-30 02062328 core:ShareCapital 2018-09-30 02062328 core:CurrentFinancialInstruments 2018-09-30 02062328 core:CurrentFinancialInstruments core:WithinOneYear 2018-09-30 02062328 core:Non-currentFinancialInstruments 2018-09-30 02062328 core:Non-currentFinancialInstruments core:AfterOneYear 2018-09-30 02062328 core:FurnitureFittingsToolsEquipment 2018-09-30 02062328 core:LandBuildings 2018-09-30 02062328 core:MotorVehicles 2018-09-30 02062328 core:OtherPropertyPlantEquipment 2018-09-30 02062328 core:RetainedEarningsAccumulatedLosses 2017-10-01 2018-09-30 02062328 core:ShareCapital 2017-10-01 2018-09-30 02062328 2017-09-30 02062328 core:RetainedEarningsAccumulatedLosses 2017-09-30 02062328 core:ShareCapital 2017-09-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 02062328

Woodgrange Laundry Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 September 2019

Thomas Quinn
Accountants
The Station House
15 Station Road
St Ives
Cambridgeshire
PE27 5BH

 

Woodgrange Laundry Limited

Company Information

Directors

Mr D M Browne

Mrs FS Browne

Mr J B Browne

Registered office

The Station House
15 Station Road
St Ives
Cambridgeshire
PE27 5BH

Accountants

Thomas Quinn
Accountants
The Station House
15 Station Road
St Ives
Cambridgeshire
PE27 5BH

 

Woodgrange Laundry Limited

(Registration number: 02062328)
Balance Sheet as at 30 September 2019

Note

2019
£

2018
£

Fixed assets

 

Tangible assets

5

993,389

992,291

Current assets

 

Stocks

6

15,000

15,000

Debtors

7

1,420,701

1,493,403

Cash at bank and in hand

 

10,126

3,301

 

1,445,827

1,511,704

Creditors: Amounts falling due within one year

8

(1,429,121)

(1,465,810)

Net current assets

 

16,706

45,894

Total assets less current liabilities

 

1,010,095

1,038,185

Creditors: Amounts falling due after more than one year

8

(178,481)

(262,582)

Provisions for liabilities

(72,287)

(71,375)

Net assets

 

759,327

704,228

Capital and reserves

 

Called up share capital

9

51,000

51,000

Profit and loss account

708,327

653,228

Total equity

 

759,327

704,228

For the financial year ending 30 September 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 20 February 2020 and signed on its behalf by:
 


 

Mr D M Browne

Director

 

Woodgrange Laundry Limited

Statement of Changes in Equity for the Year Ended 30 September 2019

Share capital
£

Profit and loss account
£

Total
£

At 1 October 2018

51,000

653,228

704,228

Profit for the year

-

55,099

55,099

Total comprehensive income

-

55,099

55,099

At 30 September 2019

51,000

708,327

759,327

Share capital
£

Profit and loss account
£

Total
£

At 1 October 2017

51,000

551,691

602,691

Profit for the year

-

101,537

101,537

Total comprehensive income

-

101,537

101,537

At 30 September 2018

51,000

653,228

704,228

 

Woodgrange Laundry Limited

Notes to the Financial Statements for the Year Ended 30 September 2019

1

General information

The company is a private company limited by share capital, incorporated in UK.

The address of its registered office is:
The Station House
15 Station Road
St Ives
Cambridgeshire
PE27 5BH
United Kingdom

The principal place of business is:
407 Green Street
Upton Park
London
E13 9AU

The accounts were authorised for issue on the date shown on the Director's report.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Woodgrange Laundry Limited

Notes to the Financial Statements for the Year Ended 30 September 2019

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Short leasehold

over the term of the lease

Plant and machinery

5% reducing balance

Motor vehicles

20% reducing balance

Fixtures and fittings

20% reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

Nil

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Woodgrange Laundry Limited

Notes to the Financial Statements for the Year Ended 30 September 2019

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 0 (2018 - 140).

 

Woodgrange Laundry Limited

Notes to the Financial Statements for the Year Ended 30 September 2019

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 October 2018

174,250

174,250

At 30 September 2019

174,250

174,250

Amortisation

At 1 October 2018

174,250

174,250

At 30 September 2019

174,250

174,250

Carrying amount

At 30 September 2019

-

-

The aggregate amount of research and development expenditure recognised as an expense during the period is £Nil (2018 - £Nil).
 

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Cost or valuation

At 1 October 2018

120,235

993,331

85,657

967,158

Additions

-

276,833

-

8,296

At 30 September 2019

120,235

1,270,164

85,657

975,454

Depreciation

At 1 October 2018

114,378

546,526

75,863

437,323

Charge for the year

-

245,641

1,959

36,431

At 30 September 2019

114,378

792,167

77,822

473,754

Carrying amount

At 30 September 2019

5,857

477,997

7,835

501,700

At 30 September 2018

5,857

446,804

9,794

529,836

 

Woodgrange Laundry Limited

Notes to the Financial Statements for the Year Ended 30 September 2019

Total
£

Cost or valuation

At 1 October 2018

2,166,381

Additions

285,129

At 30 September 2019

2,451,510

Depreciation

At 1 October 2018

1,174,090

Charge for the year

284,031

At 30 September 2019

1,458,121

Carrying amount

At 30 September 2019

993,389

At 30 September 2018

992,291

Included within the net book value of land and buildings above is £5,857 (2018 - £5,857) in respect of long leasehold land and buildings.
 

6

Stocks

2019
£

2018
£

Other inventories

15,000

15,000

7

Debtors

Note

2019
£

2018
£

Trade debtors

 

820,317

841,592

Amounts owed by group undertakings and undertakings in which the company has a participating interest

11

545,556

554,769

Prepayments

 

7,443

66,334

Other debtors

 

47,385

30,708

 

1,420,701

1,493,403

 

Woodgrange Laundry Limited

Notes to the Financial Statements for the Year Ended 30 September 2019

8

Creditors

Creditors: amounts falling due within one year

Note

2019
£

2018
£

Due within one year

 

Bank loans and overdrafts

10

297,575

194,304

Trade creditors

 

334,843

375,544

Amounts owed to group undertakings and undertakings in which the company has a participating interest

11

172,111

259,530

Taxation and social security

 

376,453

401,727

Other creditors

 

248,139

234,705

 

1,429,121

1,465,810

Due after one year

 

Loans and borrowings

10

178,481

262,582

Creditors: amounts falling due after more than one year

Note

2019
£

2018
£

Due after one year

 

Loans and borrowings

10

178,481

262,582

9

Share capital

Allotted, called up and fully paid shares

 

2019

2018

 

No.

£

No.

£

Ordinary shares of £1 each

51,000

51,000

51,000

51,000

         

10

Loans and borrowings

2019
£

2018
£

Non-current loans and borrowings

Bank borrowings

100,892

160,000

Other borrowings

77,589

102,582

178,481

262,582

 

Woodgrange Laundry Limited

Notes to the Financial Statements for the Year Ended 30 September 2019

2019
£

2018
£

Current loans and borrowings

Bank borrowings

74,664

60,000

Bank overdrafts

174,251

97,435

Other borrowings

48,660

36,869

297,575

194,304

11

Related party transactions

Directors' remuneration

The directors' remuneration for the year was as follows:

2019
£

2018
£

Remuneration

11,850

10,936

12

Parent and ultimate parent undertaking

The ultimate controlling party is the directors.