ACCOUNTS - Final Accounts


Caseware UK (AP4) 2018.0.196 2018.0.196 2019-08-312019-08-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truefalseNo description of principal activityfalse2018-09-01 05974094 2018-09-01 2019-08-31 05974094 2017-09-01 2018-08-31 05974094 2019-08-31 05974094 2018-08-31 05974094 c:Director1 2018-09-01 2019-08-31 05974094 d:PlantMachinery 2018-09-01 2019-08-31 05974094 d:PatentsTrademarksLicencesConcessionsSimilar 2019-08-31 05974094 d:PatentsTrademarksLicencesConcessionsSimilar 2018-08-31 05974094 d:Goodwill 2018-09-01 2019-08-31 05974094 d:Goodwill 2019-08-31 05974094 d:Goodwill 2018-08-31 05974094 d:CopyrightsPatentsTrademarksServiceOperatingRights 2019-08-31 05974094 d:CopyrightsPatentsTrademarksServiceOperatingRights 2018-08-31 05974094 d:CurrentFinancialInstruments 2019-08-31 05974094 d:CurrentFinancialInstruments 2018-08-31 05974094 d:Non-currentFinancialInstruments 2019-08-31 05974094 d:Non-currentFinancialInstruments 2018-08-31 05974094 d:CurrentFinancialInstruments d:WithinOneYear 2019-08-31 05974094 d:CurrentFinancialInstruments d:WithinOneYear 2018-08-31 05974094 d:Non-currentFinancialInstruments d:AfterOneYear 2019-08-31 05974094 d:Non-currentFinancialInstruments d:AfterOneYear 2018-08-31 05974094 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2019-08-31 05974094 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2018-08-31 05974094 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2019-08-31 05974094 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2018-08-31 05974094 d:ShareCapital 2019-08-31 05974094 d:ShareCapital 2018-08-31 05974094 d:RetainedEarningsAccumulatedLosses 2019-08-31 05974094 d:RetainedEarningsAccumulatedLosses 2018-08-31 05974094 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2019-08-31 05974094 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2018-08-31 05974094 c:FRS102 2018-09-01 2019-08-31 05974094 c:AuditExempt-NoAccountantsReport 2018-09-01 2019-08-31 05974094 c:FullAccounts 2018-09-01 2019-08-31 05974094 c:PrivateLimitedCompanyLtd 2018-09-01 2019-08-31 05974094 d:WithinOneYear 2019-08-31 05974094 d:WithinOneYear 2018-08-31 05974094 d:BetweenOneFiveYears 2019-08-31 05974094 d:BetweenOneFiveYears 2018-08-31 05974094 d:PatentsTrademarksLicencesConcessionsSimilar d:ExternallyAcquiredIntangibleAssets 2018-09-01 2019-08-31 05974094 d:Goodwill d:ExternallyAcquiredIntangibleAssets 2018-09-01 2019-08-31 05974094 d:CopyrightsPatentsTrademarksServiceOperatingRights d:ExternallyAcquiredIntangibleAssets 2018-09-01 2019-08-31 05974094 6 2018-09-01 2019-08-31 05974094 d:ExternallyAcquiredIntangibleAssets 2018-09-01 2019-08-31 iso4217:GBP xbrli:pure

Registered number:  05974094














APOLLO GENERICS LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2019


 
APOLLO GENERICS LIMITED
REGISTERED NUMBER: 05974094

STATEMENT OF FINANCIAL POSITION
AS AT 31 AUGUST 2019

2019
2018
Note
£
£

Fixed assets
  

Intangible assets
 4 
421,298
369,600

Investments
 5 
10,000
10,000

  
431,298
379,600

Current assets
  

Debtors: amounts falling due within one year
 6 
51,321
45,962

Cash at bank and in hand
 7 
10,455
6,512

  
61,776
52,474

Creditors: amounts falling due within one year
 8 
(341,421)
(290,098)

Net current liabilities
  
 
 
(279,645)
 
 
(237,624)

Total assets less current liabilities
  
151,653
141,976

Creditors: amounts falling due after more than one year
 9 
(28,903)
(49,667)

  

Net assets
  
122,750
92,309


Capital and reserves
  

Called up share capital 
  
50,002
50,002

Profit and loss account
  
72,748
42,307

  
122,750
92,309


Page 1

 
APOLLO GENERICS LIMITED
REGISTERED NUMBER: 05974094
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 AUGUST 2019

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 5 March 2020.






R. A. Rawlinson
Director

The notes on pages 3 to 11 form part of these financial statements.

Page 2

 
APOLLO GENERICS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST AUGUST 2019

1.


General information

Apollo Generics Limited is a private limited company, limited by shares, incorporated in England and Wales. It's registered office is Unit 1 76 Stephenson Way, Formby Business Park, Liverpool, Merseyside, L37 8EG. The company number is 05974094.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Going concern

The company has a bank loan and the directors have a reasonable expectation that the company has adequate resources to make its bank loan repayments and continue in operational existence for the foreseeable future. They continue to believe the going concern basis of accounting appropriate in preparing the annual financial statements.

Page 3

 
APOLLO GENERICS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST AUGUST 2019

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Finance costs

Finance costs are charged to the statement of comprehensive income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in the statement of comprehensive income in the year in which they are incurred.

Page 4

 
APOLLO GENERICS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST AUGUST 2019

2.Accounting policies (continued)

 
2.6

Taxation

Tax is recognised in the statement of comprehensive income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

 
2.7

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis to the statement of comprehensive income over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant & machinery
-
10%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the statement of comprehensive income.

Page 5

 
APOLLO GENERICS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST AUGUST 2019

2.Accounting policies (continued)

 
2.9

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.10

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.13

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in the case of an out-right short-term loan not at market rate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the statement of comprehensive income.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is
Page 6

 
APOLLO GENERICS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST AUGUST 2019

2.Accounting policies (continued)


2.13
Financial instruments (continued)

an approximation of the amount that the Company would receive for the asset if it were to be sold at the reporting date.

 
2.14

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2018 - 1).


4.


Intangible assets




Product licenses
Trademarks
Goodwill
Total

£
£
£
£



Cost


At 1 September 2018
361,989
7,607
4
369,600


Additions
51,698
-
-
51,698



At 31st August 2019

413,687
7,607
4
421,298






Net book value



At 31st August 2019
413,687
7,607
4
421,298



At 31st August 2018
361,989
7,607
4
369,600

Page 7

 
APOLLO GENERICS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST AUGUST 2019

5.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 September 2018
10,000



At 31st August 2019
10,000





6.


Debtors

2019
2018
£
£


Other debtors
14,140
2,358

Prepayments and accrued income
37,181
43,604

51,321
45,962



7.


Cash and cash equivalents

2019
2018
£
£

Cash at bank and in hand
10,455
6,512

10,455
6,512


Page 8

 
APOLLO GENERICS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST AUGUST 2019

8.


Creditors: Amounts falling due within one year

2019
2018
£
£

Bank loans
20,569
19,393

Trade creditors
159,497
128,279

Amounts owed to group undertakings
121,027
114,011

Corporation tax
13,741
8,896

Other taxation and social security
5,779
-

Other creditors
1,008
17,944

Accruals and deferred income
19,800
1,575

341,421
290,098



9.


Creditors: Amounts falling due after more than one year

2019
2018
£
£

Bank loans
28,903
49,667

28,903
49,667


Bank loans are secured by a fixed a floating charge over all the assets of the company, a £100,000 guarantee given by the director, R. A. Rawlinson and a unlimited composite guarantee given by the subsidiary company, Zanza Specials International Limited.

Page 9

 
APOLLO GENERICS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST AUGUST 2019

10.


Loans


Analysis of the maturity of loans is given below:


2019
2018
£
£

Amounts falling due within one year

Bank loans
20,569
19,393


20,569
19,393

Amounts falling due 1-2 years

Bank loans
21,523
20,282


21,523
20,282

Amounts falling due 2-5 years

Bank loans
7,381
29,385


7,381
29,385


49,473
69,060



11.


Financial instruments

2019
2018
£
£

Financial assets


Financial assets measured at fair value through profit or loss
10,455
6,512




Financial assets measured at fair value through profit or loss comprise cash and cash equivalents.

Page 10

 
APOLLO GENERICS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST AUGUST 2019

12.


Commitments under operating leases

At 31st August 2019 the Company had future minimum lease payments under non-cancellable operating leases as follows:

2019
2018
£
£


Not later than 1 year
14,000
14,000

Later than 1 year and not later than 5 years
40,833
54,833

54,833
68,833


13.


Controlling party

The controlling party of the company is R. A. Rawlinson and W. I. Rawlinson.

 
Page 11