ACCOUNTS - Final Accounts


Caseware UK (AP4) 2019.0.227 2019.0.227 2019-10-312019-10-31false2018-11-01falseNo description of principal activitytrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 06733455 2018-11-01 2019-10-31 06733455 2017-11-01 2018-10-31 06733455 2019-10-31 06733455 2018-10-31 06733455 c:Director1 2018-11-01 2019-10-31 06733455 d:OfficeEquipment 2018-11-01 2019-10-31 06733455 d:OfficeEquipment 2019-10-31 06733455 d:OfficeEquipment 2018-10-31 06733455 d:OfficeEquipment d:OwnedOrFreeholdAssets 2018-11-01 2019-10-31 06733455 d:ComputerEquipment 2018-11-01 2019-10-31 06733455 d:ComputerEquipment 2019-10-31 06733455 d:ComputerEquipment 2018-10-31 06733455 d:ComputerEquipment d:OwnedOrFreeholdAssets 2018-11-01 2019-10-31 06733455 d:OwnedOrFreeholdAssets 2018-11-01 2019-10-31 06733455 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2018-11-01 2019-10-31 06733455 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2019-10-31 06733455 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2018-10-31 06733455 d:CurrentFinancialInstruments 2019-10-31 06733455 d:CurrentFinancialInstruments 2018-10-31 06733455 d:CurrentFinancialInstruments d:WithinOneYear 2019-10-31 06733455 d:CurrentFinancialInstruments d:WithinOneYear 2018-10-31 06733455 d:UKTax 2018-11-01 2019-10-31 06733455 d:UKTax 2017-11-01 2018-10-31 06733455 d:ShareCapital 2019-10-31 06733455 d:ShareCapital 2018-10-31 06733455 d:CapitalRedemptionReserve 2019-10-31 06733455 d:CapitalRedemptionReserve 2018-10-31 06733455 d:RetainedEarningsAccumulatedLosses 2019-10-31 06733455 d:RetainedEarningsAccumulatedLosses 2018-10-31 06733455 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2019-10-31 06733455 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2018-10-31 06733455 c:FRS102 2018-11-01 2019-10-31 06733455 c:AuditExempt-NoAccountantsReport 2018-11-01 2019-10-31 06733455 c:FullAccounts 2018-11-01 2019-10-31 06733455 c:PrivateLimitedCompanyLtd 2018-11-01 2019-10-31 06733455 2 2018-11-01 2019-10-31 iso4217:GBP xbrli:pure

Registered number: 06733455









THE BLUEPRINT IT CONSULTANCY GROUP LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 OCTOBER 2019

 
THE BLUEPRINT IT CONSULTANCY GROUP LIMITED
REGISTERED NUMBER: 06733455

STATEMENT OF FINANCIAL POSITION
AS AT 31 OCTOBER 2019

2019
2018
Note
£
£

Fixed assets
  

Intangible assets
 5 
330
439

Tangible assets
 6 
2,920
2,879

  
3,250
3,318

Current assets
  

Debtors: amounts falling due within one year
 7 
95,220
23,391

Cash at bank and in hand
 8 
44,041
102,660

  
139,261
126,051

Creditors: amounts falling due within one year
 9 
(30,063)
(28,758)

Net current assets
  
 
 
109,198
 
 
97,293

Total assets less current liabilities
  
112,448
100,611

  

Net assets
  
112,448
100,611


Capital and reserves
  

Called up share capital 
  
500
500

Capital redemption reserve
  
500
500

Profit and loss account
  
111,448
99,611

  
112,448
100,611


Page 1

 
THE BLUEPRINT IT CONSULTANCY GROUP LIMITED
REGISTERED NUMBER: 06733455
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 OCTOBER 2019

The director considers that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 


................................................
S Mokhtari
Director

Date: 5 March 2020

Page 2

 
THE BLUEPRINT IT CONSULTANCY GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2019

1.


General information

The Blueprint IT Consultancy Limited is a private company limited by shares. The company is incorporated in England and Wales and its registered address is Floor 3 & 4, 86-90 Paul Street, London, EC2A 4NE. The registered number is 06733455.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.



The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Operating leases: the company as lessee

Rentals paid under operating leases are charged to the Statement of Income and Retained Earnings on a straight line basis over the lease term.

 
2.4

Interest income

Interest income is recognised in the Statement of Income and Retained Earnings using the effective interest method.

Page 3

 
THE BLUEPRINT IT CONSULTANCY GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2019

2.Accounting policies (continued)

 
2.5

Taxation

Tax is recognised in the Statement of Income and Retained Earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates income.

 
2.6

Intangible assets

Intangible assets consist of website development costs that are capitalised and amortised to the Statement of Income and Retained Earnings over its estimated economic life.
Amortisation is provided at the following rate:
                Website development - 25% reducing balance

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Office equipment
-
25% reducing balance
Computer equipment
-
25% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Income and Retained Earnings.

Page 4

 
THE BLUEPRINT IT CONSULTANCY GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2019

2.Accounting policies (continued)

 
2.8

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.11

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2018 - 1).


4.


Taxation


2019
2018
£
£

Corporation tax


Current tax on profits for the year
19,355
14,979


19,355
14,979


Total current tax
19,355
14,979

Factors affecting tax charge for the year

There were no factors that affected the tax charge for the year which has been calculated on the profits on ordinary activities before tax at the standard rate of corporation tax in the UK of 19% (2018 - 19%).


Page 5

 
THE BLUEPRINT IT CONSULTANCY GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2019

5.


Intangible assets




Website
Develop-
ment

£



Cost


At 1 November 2018
4,611



At 31 October 2019

4,611



Amortisation


At 1 November 2018
4,172


Charge for the year
109



At 31 October 2019

4,281



Net book value



At 31 October 2019
330



At 31 October 2018
439

Page 6

 
THE BLUEPRINT IT CONSULTANCY GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2019

6.


Tangible fixed assets





Office equipment
Computer equipment
Total

£
£
£



Cost or valuation


At 1 November 2018
3,104
1,488
4,592


Additions
1,014
-
1,014



At 31 October 2019

4,118
1,488
5,606



Depreciation


At 1 November 2018
578
1,135
1,713


Charge for the year on owned assets
885
88
973



At 31 October 2019

1,463
1,223
2,686



Net book value



At 31 October 2019
2,655
265
2,920



At 31 October 2018
2,526
353
2,879


7.


Debtors

2019
2018
£
£


Trade debtors
1,462
3,588

Other debtors
92,264
19,803

Prepayments and accrued income
1,494
-

95,220
23,391



8.


Cash and cash equivalents

2019
2018
£
£

Cash at bank and in hand
44,041
102,660


Page 7

 
THE BLUEPRINT IT CONSULTANCY GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2019

9.


Creditors: Amounts falling due within one year

2019
2018
£
£

Corporation tax
19,356
14,981

Other taxation and social security
5,807
9,277

Accruals and deferred income
4,900
4,500

30,063
28,758



10.


Financial instruments

2019
2018
£
£

Financial assets


Financial assets measured at fair value through profit or loss
44,041
102,660




Financial assets measured at fair value through profit or loss comprise cash at bank.


11.


Transactions with the director

Included in other debtors at the balance sheet date was an amount of £89,576 (2018: £17,403) due from S Mokhtari, the director of the company. Interest at 2.5% per annum was charged on the balance. The loan was unsecured and repaid shortly after the year end.
During the year, dividends totalling £70,000 (2018: £70,000) were paid to S Mokhtari, the director of the company.


12.


Controlling party

The ultimate controlling party is S Mokhtari, the sole director.

 
Page 8