BROUGHTON LODGE CARE HOME LIMITED - Accounts to registrar (filleted) - small 18.2

BROUGHTON LODGE CARE HOME LIMITED - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v19.3.2.199 10227331 Board of Directors 1.11.18 31.10.19 31.10.19 false true false false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure102273312018-10-31102273312019-10-31102273312018-11-012019-10-31102273312017-10-31102273312017-11-012018-10-31102273312018-10-3110227331ns15:EnglandWales2018-11-012019-10-3110227331ns14:PoundSterling2018-11-012019-10-3110227331ns10:Director12018-11-012019-10-3110227331ns10:PrivateLimitedCompanyLtd2018-11-012019-10-3110227331ns10:SmallEntities2018-11-012019-10-3110227331ns10:AuditExempt-NoAccountantsReport2018-11-012019-10-3110227331ns10:SmallCompaniesRegimeForDirectorsReport2018-11-012019-10-3110227331ns10:SmallCompaniesRegimeForAccounts2018-11-012019-10-3110227331ns10:FullAccounts2018-11-012019-10-311022733112018-11-012019-10-3110227331ns10:OrdinaryShareClass12018-11-012019-10-3110227331ns10:Director22018-11-012019-10-3110227331ns10:RegisteredOffice2018-11-012019-10-3110227331ns5:CurrentFinancialInstruments2019-10-3110227331ns5:CurrentFinancialInstruments2018-10-3110227331ns5:Non-currentFinancialInstruments2019-10-3110227331ns5:Non-currentFinancialInstruments2018-10-3110227331ns5:ShareCapital2019-10-3110227331ns5:ShareCapital2018-10-3110227331ns5:RetainedEarningsAccumulatedLosses2019-10-3110227331ns5:RetainedEarningsAccumulatedLosses2018-10-3110227331ns5:NetGoodwill2018-11-012019-10-3110227331ns5:IntangibleAssetsOtherThanGoodwill2018-11-012019-10-3110227331ns5:FurnitureFittings2018-11-012019-10-3110227331ns5:ComputerEquipment2018-11-012019-10-3110227331ns5:NetGoodwill2018-10-3110227331ns5:NetGoodwill2019-10-3110227331ns5:NetGoodwill2018-10-3110227331ns5:FurnitureFittings2018-10-3110227331ns5:ComputerEquipment2018-10-3110227331ns5:FurnitureFittings2019-10-3110227331ns5:ComputerEquipment2019-10-3110227331ns5:FurnitureFittings2018-10-3110227331ns5:ComputerEquipment2018-10-3110227331ns5:AcceleratedTaxDepreciationDeferredTax2019-10-3110227331ns5:AcceleratedTaxDepreciationDeferredTax2018-10-3110227331ns5:DeferredTaxation2018-10-3110227331ns5:DeferredTaxation2018-11-012019-10-3110227331ns5:DeferredTaxation2019-10-3110227331ns10:OrdinaryShareClass12019-10-3110227331ns5:RetainedEarningsAccumulatedLosses2018-10-3110227331ns5:RetainedEarningsAccumulatedLosses2018-11-012019-10-31


REGISTERED NUMBER: 10227331 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 October 2019

for

BROUGHTON LODGE CARE HOME LIMITED

BROUGHTON LODGE CARE HOME LIMITED (Registered number: 10227331)






Contents of the Financial Statements
for the Year Ended 31 OCTOBER 2019




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


BROUGHTON LODGE CARE HOME LIMITED

Company Information
for the Year Ended 31 OCTOBER 2019







DIRECTORS: D Patel
Mrs P H Patel





REGISTERED OFFICE: Suite A, 10th Floor Maple House
High Street
Potters Bar
Hertfordshire
EN6 5BS





REGISTERED NUMBER: 10227331 (England and Wales)





ACCOUNTANTS: The Greene Partnership LLP
Chartered Accountants
Suite A, 10th Floor Maple House
High Street
Potters Bar
Hertfordshire
EN6 5BS

BROUGHTON LODGE CARE HOME LIMITED (Registered number: 10227331)

Balance Sheet
31 OCTOBER 2019

31.10.19 31.10.18
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 229,400 344,100
Tangible assets 5 9,901 9,798
239,301 353,898

CURRENT ASSETS
Stocks 6 2,350 630
Debtors 7 37,870 11,517
Cash at bank and in hand 43,765 33,922
83,985 46,069
CREDITORS
Amounts falling due within one year 8 223,506 174,793
NET CURRENT LIABILITIES (139,521 ) (128,724 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

99,780

225,174

CREDITORS
Amounts falling due after more than one
year

9

(150,000

)

(300,000

)

PROVISIONS FOR LIABILITIES 10 (1,882 ) (1,862 )
NET LIABILITIES (52,102 ) (76,688 )

CAPITAL AND RESERVES
Called up share capital 11 100 100
Retained earnings 12 (52,202 ) (76,788 )
SHAREHOLDERS' FUNDS (52,102 ) (76,688 )

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 October 2019.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 October 2019 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

BROUGHTON LODGE CARE HOME LIMITED (Registered number: 10227331)

Balance Sheet - continued
31 OCTOBER 2019


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 6 March 2020 and were signed on its behalf by:





D Patel - Director


BROUGHTON LODGE CARE HOME LIMITED (Registered number: 10227331)

Notes to the Financial Statements
for the Year Ended 31 OCTOBER 2019

1. STATUTORY INFORMATION

BROUGHTON LODGE CARE HOME LIMITED is a private company, limited by shares , registered in
England and Wales. The company's registered number and registered office address can be found on the
Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2016, is being amortised evenly over its estimated useful life of five years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost
less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures and fittings - 25% on reducing balance
Computer equipment - 25% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow
moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

BROUGHTON LODGE CARE HOME LIMITED (Registered number: 10227331)

Notes to the Financial Statements - continued
for the Year Ended 31 OCTOBER 2019

2. ACCOUNTING POLICIES - continued

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 19 (2018 - 19 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 November 2018
and 31 October 2019 573,500
AMORTISATION
At 1 November 2018 229,400
Amortisation for year 114,700
At 31 October 2019 344,100
NET BOOK VALUE
At 31 October 2019 229,400
At 31 October 2018 344,100

5. TANGIBLE FIXED ASSETS
Fixtures
and Computer
fittings equipment Totals
£    £    £   
COST
At 1 November 2018 17,149 - 17,149
Additions 2,530 873 3,403
At 31 October 2019 19,679 873 20,552
DEPRECIATION
At 1 November 2018 7,351 - 7,351
Charge for year 3,082 218 3,300
At 31 October 2019 10,433 218 10,651
NET BOOK VALUE
At 31 October 2019 9,246 655 9,901
At 31 October 2018 9,798 - 9,798

6. STOCKS
31.10.19 31.10.18
£    £   
Stocks 2,350 630

BROUGHTON LODGE CARE HOME LIMITED (Registered number: 10227331)

Notes to the Financial Statements - continued
for the Year Ended 31 OCTOBER 2019

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.10.19 31.10.18
£    £   
Trade debtors 37,870 11,517

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.10.19 31.10.18
£    £   
Trade creditors 33,005 19,919
Tax 32,692 22,189
Social security and other taxes 6,124 6,344
Directors' current accounts 131,359 105,709
Accrued expenses 20,326 20,632
223,506 174,793

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.10.19 31.10.18
£    £   
Directors' loan accounts 150,000 300,000

10. PROVISIONS FOR LIABILITIES
31.10.19 31.10.18
£    £   
Deferred tax
Accelerated capital allowances 1,882 1,862

Deferred
tax
£   
Balance at 1 November 2018 1,862
Provided during year 20
Balance at 31 October 2019 1,882

11. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 31.10.19 31.10.18
value: £    £   
100 Ordinary £1 100 100

BROUGHTON LODGE CARE HOME LIMITED (Registered number: 10227331)

Notes to the Financial Statements - continued
for the Year Ended 31 OCTOBER 2019

12. RESERVES
Retained
earnings
£   

At 1 November 2018 (76,788 )
Profit for the year 24,586
At 31 October 2019 (52,202 )

13. RELATED PARTY DISCLOSURES

During the year the company was charged rent in the sum of £16,000 by the directors.

14. ULTIMATE CONTROLLING PARTY

The company was controlled throughout the year by the directors by virtue of their controlling shareholdings.

15. SECURITY

The company's bankers have a fixed and floating charge over the company's assets.