Focusplain Limited - Accounts to registrar (filleted) - small 18.2

Focusplain Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v19.3.2.199 03856318 Board of Directors Board of Directors 1.7.18 30.6.19 30.6.19 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure038563182018-06-30038563182019-06-30038563182018-07-012019-06-30038563182017-06-30038563182017-07-012018-06-30038563182018-06-3003856318ns15:EnglandWales2018-07-012019-06-3003856318ns14:PoundSterling2018-07-012019-06-3003856318ns10:Director12018-07-012019-06-3003856318ns10:Director22018-07-012019-06-3003856318ns10:PrivateLimitedCompanyLtd2018-07-012019-06-3003856318ns10:SmallEntities2018-07-012019-06-3003856318ns10:AuditExempt-NoAccountantsReport2018-07-012019-06-3003856318ns10:SmallCompaniesRegimeForDirectorsReport2018-07-012019-06-3003856318ns10:SmallCompaniesRegimeForAccounts2018-07-012019-06-3003856318ns10:FullAccounts2018-07-012019-06-300385631812018-07-012019-06-3003856318ns10:Director32018-07-012019-06-3003856318ns10:CompanySecretary12018-07-012019-06-3003856318ns10:RegisteredOffice2018-07-012019-06-3003856318ns5:CurrentFinancialInstruments2019-06-3003856318ns5:CurrentFinancialInstruments2018-06-3003856318ns5:Non-currentFinancialInstruments2019-06-3003856318ns5:Non-currentFinancialInstruments2018-06-3003856318ns5:ShareCapital2019-06-3003856318ns5:ShareCapital2018-06-3003856318ns5:SharePremium2019-06-3003856318ns5:SharePremium2018-06-3003856318ns5:FurtherSpecificReserve1ComponentTotalEquity2019-06-3003856318ns5:FurtherSpecificReserve1ComponentTotalEquity2018-06-3003856318ns5:RetainedEarningsAccumulatedLosses2019-06-3003856318ns5:RetainedEarningsAccumulatedLosses2018-06-3003856318ns5:NetGoodwill2018-07-012019-06-3003856318ns5:FurnitureFittings2018-07-012019-06-3003856318ns5:ComputerEquipment2018-07-012019-06-3003856318ns5:NetGoodwill2018-06-3003856318ns5:NetGoodwill2019-06-3003856318ns5:NetGoodwill2018-06-3003856318ns5:LandBuildings2018-06-3003856318ns5:FurnitureFittings2018-06-3003856318ns5:ComputerEquipment2018-06-3003856318ns5:LandBuildings2018-07-012019-06-3003856318ns5:LandBuildings2019-06-3003856318ns5:FurnitureFittings2019-06-3003856318ns5:ComputerEquipment2019-06-3003856318ns5:LandBuildings2018-06-3003856318ns5:FurnitureFittings2018-06-3003856318ns5:ComputerEquipment2018-06-3003856318ns5:CostValuation2018-06-3003856318ns5:CurrentFinancialInstrumentsns5:WithinOneYear2019-06-3003856318ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-06-3003856318ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2019-06-3003856318ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2018-06-3003856318ns5:BetweenTwoFiveYearsns5:Non-currentFinancialInstruments2019-06-3003856318ns5:BetweenTwoFiveYearsns5:Non-currentFinancialInstruments2018-06-3003856318ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2019-06-3003856318ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2018-06-3003856318ns5:Secured2019-06-3003856318ns5:Secured2018-06-30


REGISTERED NUMBER: 03856318 (England and Wales)




















Unaudited Financial Statements

for the Year Ended 30 June 2019

for

Focusplain Limited

Focusplain Limited (Registered number: 03856318)






Contents of the Financial Statements
for the Year Ended 30 June 2019




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Focusplain Limited

Company Information
for the Year Ended 30 June 2019







DIRECTORS: A J R Viney
Mrs S C Viney





SECRETARY: Mrs S C Viney





REGISTERED OFFICE: 38-42 Newport Street
Swindon
Wiltshire
SN1 3DR





REGISTERED NUMBER: 03856318 (England and Wales)

Focusplain Limited (Registered number: 03856318)

Balance Sheet
30 June 2019

2019 2018
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 5 - -
Tangible assets 6 3,433,464 3,122,509
Investments 7 100 100
3,433,564 3,122,609

CURRENT ASSETS
Debtors 8 14,631 16,846
Cash at bank 25,321 6,301
39,952 23,147
CREDITORS
Amounts falling due within one year 9 761,906 849,461
NET CURRENT LIABILITIES (721,954 ) (826,314 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

2,711,610

2,296,295

CREDITORS
Amounts falling due after more than one
year

10

(268,033

)

(204,208

)

PROVISIONS FOR LIABILITIES (216,947 ) (168,503 )
NET ASSETS 2,226,630 1,923,584

CAPITAL AND RESERVES
Called up share capital 350 350
Share premium 15,950 15,950
Capital contribution reserve 210,750 210,750
Retained earnings 1,999,580 1,696,534
SHAREHOLDERS' FUNDS 2,226,630 1,923,584

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 June 2019.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 June 2019 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end
of each financial year and of its profit or loss for each financial year in accordance with the requirements of
Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to
financial statements, so far as applicable to the company.

Focusplain Limited (Registered number: 03856318)

Balance Sheet - continued
30 June 2019


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 1 March 2020 and were signed on its behalf by:




A J R Viney - Director



S C Viney - Director


Focusplain Limited (Registered number: 03856318)

Notes to the Financial Statements
for the Year Ended 30 June 2019

1. STATUTORY INFORMATION

Focusplain Limited is a private company, limited by shares , registered in England and Wales. The company's
registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover is measured at the fair value of the consideration received or receivable and represents the amount
receivable for goods supplied or services rendered, net of returns, discounts and rebates allowed by the
company and value added taxes.

Rental income

Income from the letting of property is recognised in the period to which it relates.

Government grants

Government grants are recognised based on the accrual model and are measured at the fair value of the asset
received or receivable. Grants are classified as relating either to revenue or to assets. Grants relating to revenue
are recognised in income over the period in which the related costs are recognised. Grants relating to assets are
recognised over the expected useful life of the asset.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2003, was amortised evenly
over its estimated useful life of ten years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures and fittings - 20% on straight line basis
Computer equipment - 20% on straight line basis

Tangible assets are stated at cost less accumulated depreciation and accumulated impairment losses. Cost
includes the original purchase price, costs directly attributable to bringing the asset to its working condition for its
intended use, dismantling and restoration costs and borrowing costs capitalised.

Investments in subsidiaries
Investment in subsidiary company is held at cost less accumulated impairment losses.

Financial instruments
Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the
effective interest method, less impairment losses for bad and doubtful debts except where the effect of
discounting would be immaterial. In such cases, the debtors are stated at cost less impairment losses for bad
and doubtful debts.

Basic financial liabilities, including trade and other creditors, bank loans, overdrafts and loans from fellow group
companies, are initially recognised at transaction price. Bank loans and other loans are subsequently carried at
amortised cost, using the effective interest method.

Cash and cash equivalents
Cash and cash equivalents includes cash in hand, deposits held at call with banks and other short-term highly
liquid investments with original maturities of three months or less.


Focusplain Limited (Registered number: 03856318)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2019

3. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the
balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws
that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal
of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

Investment property
Investment properties for which fair value can be measured reliably without undue cost or effort on an ongoing
basis are measured at fair value annually with an change recognised in the profit and loss account.

Share capital
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new ordinary
shares or options are shown in equity as a deduction, net of tax, from the proceeds.

Distributions to shareholders
Dividends and other distributions to company's shareholders are recognised as a liability in the financial
statements in the period in which the dividends and other distributions are approved by the company's
shareholders. These amounts are recognised in the statement of changes in equity.

Related party transactions
The company discloses transactions with related parties which are not wholly owned with the same group. It
does not disclose transactions with members of the same group that are wholly owned.

4. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 2 (2018 - 2 ) .

5. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 July 2018
and 30 June 2019 275,000
AMORTISATION
At 1 July 2018
and 30 June 2019 275,000
NET BOOK VALUE
At 30 June 2019 -
At 30 June 2018 -

Focusplain Limited (Registered number: 03856318)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2019

6. TANGIBLE FIXED ASSETS
Fixtures
Freehold and Computer
property fittings equipment Totals
£    £    £    £   
COST OR VALUATION
At 1 July 2018 3,121,229 55,977 14,126 3,191,332
Revaluations 311,275 - - 311,275
At 30 June 2019 3,432,504 55,977 14,126 3,502,607
DEPRECIATION
At 1 July 2018 - 54,697 14,126 68,823
Charge for year - 320 - 320
At 30 June 2019 - 55,017 14,126 69,143
NET BOOK VALUE
At 30 June 2019 3,432,504 960 - 3,433,464
At 30 June 2018 3,121,229 1,280 - 3,122,509

Cost or valuation at 30 June 2019 is represented by:

Fixtures
Freehold and Computer
property fittings equipment Totals
£    £    £    £   
Valuation in 2017 1,328,075 - - 1,328,075
Valuation in 2019 311,275 - - 311,275
Cost 1,793,154 55,977 14,126 1,863,257
3,432,504 55,977 14,126 3,502,607

Investment properties were valued on an open market basis on 30 June 2019 by the directors .

7. FIXED ASSET INVESTMENTS
Shares in
group
undertakings
£   
COST
At 1 July 2018
and 30 June 2019 100
NET BOOK VALUE
At 30 June 2019 100
At 30 June 2018 100

8. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2019 2018
£    £   
Amounts owed by group undertakings 6,000 6,000
Other debtors 7,078 7,717
Prepayments 1,553 3,129
14,631 16,846

Focusplain Limited (Registered number: 03856318)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2019

9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2019 2018
£    £   
Bank loans and overdrafts 71,586 31,409
Directors loan 620,539 749,245
Trade creditors 8,743 16,753
Tax 6,808 -
VAT 822 -
Other creditors 28,360 25,667
Directors' current accounts 668 2,007
Accruals and deferred income 24,380 24,380
761,906 849,461

10. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2019 2018
£    £   
Bank loans - 1-2 years 6,829 7,512
Bank loans - 2-5 years 20,486 22,537
Bank loans 240,718 174,159
268,033 204,208

Amounts falling due in more than five years:

Repayable by instalments
Bank loans 240,718 174,159

11. SECURED DEBTS

The following secured debts are included within creditors:

2019 2018
£    £   
Bank loans 274,862 211,720

The bank loan is secured on some of the company's freehold properties.

12. RELATED PARTY DISCLOSURES

During the year the following dividends were paid

2019 2018
£ £
A J R Viney 25,500 15,500
Mrs S C Viney 8,000 0
R Viney Settlement 0 0
C Viney Settlement 0 0
33,500 15,500
In addition Mrs S C Viney waived dividends of £25,500 (2018 - £15,500) and Mr A Viney waived divdends of
£8,000 (2018 - £nil).

At the year end the following directors current account balances were due:
SC Viney - £603 due from the company (2018: £1,290)
AJR Viney - £65 due from the company (2018: £717)

The amounts are made interest free and are repayable on demand.

At the year end the company owed the directors £620,539 (2018: £749,245) by way of a loan. The loan is made
at an interest rate of 6% and is repayable on demand.

At the year end the company was owed £6,000 (2018: £6,000) by Logs for All Ltd.

Focusplain Limited (Registered number: 03856318)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2019

13. CONTROLLING PARTY

The controlling party is SC Viney & AJR Viney.