Protool Plastic Components Limited - Accounts to registrar (filleted) - small 18.2

Protool Plastic Components Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v19.3.2.199 02107371 Board of Directors 1.11.18 31.10.19 31.10.19 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure021073712018-10-31021073712019-10-31021073712018-11-012019-10-31021073712017-10-31021073712017-11-012018-10-31021073712018-10-3102107371ns15:EnglandWales2018-11-012019-10-3102107371ns14:PoundSterling2018-11-012019-10-3102107371ns10:Director12018-11-012019-10-3102107371ns10:PrivateLimitedCompanyLtd2018-11-012019-10-3102107371ns10:SmallEntities2018-11-012019-10-3102107371ns10:AuditExempt-NoAccountantsReport2018-11-012019-10-3102107371ns10:SmallCompaniesRegimeForDirectorsReport2018-11-012019-10-3102107371ns10:SmallCompaniesRegimeForAccounts2018-11-012019-10-3102107371ns10:FullAccounts2018-11-012019-10-3102107371ns10:OrdinaryShareClass12018-11-012019-10-3102107371ns10:Director22018-11-012019-10-3102107371ns10:Director32018-11-012019-10-3102107371ns10:Director42018-11-012019-10-3102107371ns10:CompanySecretary12018-11-012019-10-3102107371ns10:RegisteredOffice2018-11-012019-10-3102107371ns5:CurrentFinancialInstruments2019-10-3102107371ns5:CurrentFinancialInstruments2018-10-3102107371ns5:Non-currentFinancialInstruments2019-10-3102107371ns5:Non-currentFinancialInstruments2018-10-3102107371ns5:ShareCapital2019-10-3102107371ns5:ShareCapital2018-10-3102107371ns5:RetainedEarningsAccumulatedLosses2019-10-3102107371ns5:RetainedEarningsAccumulatedLosses2018-10-3102107371ns5:LandBuildingsns5:OwnedOrFreeholdAssets2018-11-012019-10-3102107371ns5:PlantMachinery2018-11-012019-10-3102107371ns5:LandBuildings2018-10-3102107371ns5:PlantMachinery2018-10-3102107371ns5:LandBuildings2018-11-012019-10-3102107371ns5:LandBuildings2019-10-3102107371ns5:PlantMachinery2019-10-3102107371ns5:LandBuildings2018-10-3102107371ns5:PlantMachinery2018-10-3102107371ns5:CurrentFinancialInstrumentsns5:WithinOneYear2019-10-3102107371ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-10-3102107371ns5:CurrentFinancialInstrumentsns5:HirePurchaseContractsns5:WithinOneYear2019-10-3102107371ns5:CurrentFinancialInstrumentsns5:HirePurchaseContractsns5:WithinOneYear2018-10-3102107371ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2019-10-3102107371ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2018-10-3102107371ns5:HirePurchaseContracts2019-10-3102107371ns5:HirePurchaseContracts2018-10-3102107371ns5:WithinOneYear2019-10-3102107371ns5:WithinOneYear2018-10-3102107371ns5:BetweenOneFiveYears2019-10-3102107371ns5:BetweenOneFiveYears2018-10-3102107371ns5:AllPeriods2019-10-3102107371ns5:AllPeriods2018-10-3102107371ns10:OrdinaryShareClass12019-10-31


REGISTERED NUMBER: 02107371 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 October 2019

for

Protool Plastic Components Limited

Protool Plastic Components Limited (Registered number: 02107371)






Contents of the Financial Statements
for the Year Ended 31 October 2019




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Protool Plastic Components Limited

Company Information
for the Year Ended 31 October 2019







DIRECTORS: Mr. M A Hadfield
Mr. S W Hall
Mr. I Hunter
Mr. G A Wilkins





SECRETARY: Mrs S Woodcock





REGISTERED OFFICE: 28 Standard Way
Fareham Ind Park
Fareham
Hampshire
PO16 8XG





REGISTERED NUMBER: 02107371 (England and Wales)





ACCOUNTANTS: Crowther Chartered Accountants
Abacus House
Pennine Business Park
Longbow Close
Huddersfield
West Yorkshire
HD2 1GQ

Protool Plastic Components Limited (Registered number: 02107371)

Balance Sheet
31 October 2019

31.10.19 31.10.18
Notes £ £ £ £
FIXED ASSETS
Tangible assets 4 385,094 308,119

CURRENT ASSETS
Stocks 5 103,552 86,654
Debtors 6 759,100 823,966
Cash at bank and in hand 378,865 487,733
1,241,517 1,398,353
CREDITORS
Amounts falling due within one year 7 578,466 552,789
NET CURRENT ASSETS 663,051 845,564
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,048,145

1,153,683

CREDITORS
Amounts falling due after more than
one year

8

(214,253

)

(187,629

)

PROVISIONS FOR LIABILITIES (72,094 ) (57,232 )
NET ASSETS 761,798 908,822

CAPITAL AND RESERVES
Called up share capital 11 10,000 10,000
Retained earnings 751,798 898,822
SHAREHOLDERS' FUNDS 761,798 908,822

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 October 2019.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 October 2019 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the
Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as
at the end of each financial year and of its profit or loss for each financial year in accordance with the
requirements of Sections 394 and 395 and which otherwise comply with the requirements of the
Companies Act 2006 relating to financial statements, so far as applicable to the company.

Protool Plastic Components Limited (Registered number: 02107371)

Balance Sheet - continued
31 October 2019


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 21 February 2020 and were signed on
its behalf by:





Mr. M A Hadfield - Director


Protool Plastic Components Limited (Registered number: 02107371)

Notes to the Financial Statements
for the Year Ended 31 October 2019

1. STATUTORY INFORMATION

Protool Plastic Components Limited is a private company, limited by shares , registered in England
and Wales. The company's registered number and registered office address can be found on the
Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding
discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Leasehold Property - 10% on cost
Plant and machinery - 15% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for
obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement,
except to the extent that it relates to items recognised in other comprehensive income or directly in
equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been
enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at
the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods
different from those in which they are recognised in financial statements. Deferred tax is measured
using tax rates and laws that have been enacted or substantively enacted by the year end and that are
expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is
probable that they will be recovered against the reversal of deferred tax liabilities or other future
taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the
period of the lease.

Protool Plastic Components Limited (Registered number: 02107371)

Notes to the Financial Statements - continued
for the Year Ended 31 October 2019

2. ACCOUNTING POLICIES - continued

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the
company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 25 (2018 - 25 ) .

4. TANGIBLE FIXED ASSETS
Leasehold Plant and
Property machinery Totals
£ £ £
COST
At 1 November 2018 20,154 1,521,505 1,541,659
Additions - 155,313 155,313
At 31 October 2019 20,154 1,676,818 1,696,972
DEPRECIATION
At 1 November 2018 20,154 1,213,386 1,233,540
Charge for year - 78,338 78,338
At 31 October 2019 20,154 1,291,724 1,311,878
NET BOOK VALUE
At 31 October 2019 - 385,094 385,094
At 31 October 2018 - 308,119 308,119

Included within plant and machinery are assets held under hire purchase. The NBV of these assets are
£351,761 (2018 - £273,212) and depreciation charged to the P&L of £54,127 (2018 - £75,175).

5. STOCKS
31.10.19 31.10.18
£ £
Stocks 103,552 86,654

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.10.19 31.10.18
£ £
Trade debtors 601,092 681,362
Amounts owed by associates 78,695 92,784
Other debtors 23,703 -
Prepayments 55,610 49,820
759,100 823,966

Protool Plastic Components Limited (Registered number: 02107371)

Notes to the Financial Statements - continued
for the Year Ended 31 October 2019

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.10.19 31.10.18
£ £
Hire purchase contracts (see note 9) 91,892 72,212
Trade creditors 319,507 358,464
Tax 22,437 37,220
Social security and other taxes 19,940 17,590
VAT 50,916 46,921
Other creditors 23,703 204
Accrued expenses 50,071 20,178
578,466 552,789

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
31.10.19 31.10.18
£ £
Hire purchase contracts (see note 9) 214,253 187,629

9. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase contracts
31.10.19 31.10.18
£ £
Net obligations repayable:
Within one year 91,892 72,212
Between one and five years 214,253 187,629
306,145 259,841

Non-cancellable
operating leases
31.10.19 31.10.18
£ £
Within one year 66,548 59,845
Between one and five years 219,927 5,173
286,475 65,018

10. SECURED DEBTS

The following secured debts are included within creditors:

31.10.19 31.10.18
£ £
Hire purchase contracts 306,145 259,841

Protool Plastic Components Limited (Registered number: 02107371)

Notes to the Financial Statements - continued
for the Year Ended 31 October 2019

11. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 31.10.19 31.10.18
value: £ £
10,000 Ordinary £1 10,000 10,000