Litfield Land Limited - Accounts to registrar (filleted) - small 18.2

Litfield Land Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v19.3.2.199 03062821 director 1.6.18 31.5.19 31.5.19 false true false false true false Fair value model Ordinary A shares 1.00000 Ordinary B shares 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure030628212018-05-31030628212019-05-31030628212018-06-012019-05-31030628212017-05-31030628212017-06-012018-05-31030628212018-05-3103062821ns15:EnglandWales2018-06-012019-05-3103062821ns14:PoundSterling2018-06-012019-05-3103062821ns10:Director12018-06-012019-05-3103062821ns10:PrivateLimitedCompanyLtd2018-06-012019-05-3103062821ns10:SmallEntities2018-06-012019-05-3103062821ns10:AuditExempt-NoAccountantsReport2018-06-012019-05-3103062821ns10:SmallCompaniesRegimeForDirectorsReport2018-06-012019-05-3103062821ns10:SmallCompaniesRegimeForAccounts2018-06-012019-05-3103062821ns10:FullAccounts2018-06-012019-05-3103062821ns10:OrdinaryShareClass12018-06-012019-05-3103062821ns10:OrdinaryShareClass22018-06-012019-05-3103062821ns10:CompanySecretary12018-06-012019-05-3103062821ns10:RegisteredOffice2018-06-012019-05-3103062821ns5:CurrentFinancialInstruments2019-05-3103062821ns5:CurrentFinancialInstruments2018-05-3103062821ns5:Non-currentFinancialInstruments2019-05-3103062821ns5:Non-currentFinancialInstruments2018-05-3103062821ns5:ShareCapital2019-05-3103062821ns5:ShareCapital2018-05-3103062821ns5:RetainedEarningsAccumulatedLosses2019-05-3103062821ns5:RetainedEarningsAccumulatedLosses2018-05-3103062821ns5:FurnitureFittings2018-06-012019-05-3103062821ns5:ComputerEquipment2018-06-012019-05-3103062821ns5:PlantMachinery2018-05-3103062821ns5:FurnitureFittings2018-05-3103062821ns5:ComputerEquipment2018-05-3103062821ns5:PlantMachinery2018-06-012019-05-3103062821ns5:PlantMachinery2019-05-3103062821ns5:FurnitureFittings2019-05-3103062821ns5:ComputerEquipment2019-05-3103062821ns5:PlantMachinery2018-05-3103062821ns5:FurnitureFittings2018-05-3103062821ns5:ComputerEquipment2018-05-3103062821ns5:CurrentFinancialInstrumentsns5:WithinOneYear2019-05-3103062821ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-05-3103062821ns5:Secured2019-05-3103062821ns5:Secured2018-05-3103062821ns10:OrdinaryShareClass12019-05-3103062821ns10:OrdinaryShareClass22019-05-31


REGISTERED NUMBER: 03062821 (England and Wales)







Unaudited Financial Statements for the Year Ended 31 May 2019

for

Litfield Land Limited

Litfield Land Limited (Registered number: 03062821)






Contents of the Financial Statements
for the Year Ended 31 May 2019




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Litfield Land Limited

Company Information
for the Year Ended 31 May 2019







DIRECTOR: S M Caple





SECRETARY: Mrs A L Caple





REGISTERED OFFICE: Woodlands Grange
Woodlands Lane
Bradley Stoke
Bristol
BS32 4JY





REGISTERED NUMBER: 03062821 (England and Wales)





ACCOUNTANTS: Dunkley's
Woodlands Grange
Woodlands Lane
Bradley Stoke
Bristol
BS32 4JY

Litfield Land Limited (Registered number: 03062821)

Balance Sheet
31 May 2019

31.5.19 31.5.18
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 4,394 5,860
Investment property 5 4,624,427 4,640,144
4,628,821 4,646,004

CURRENT ASSETS
Stocks 113,840 92,734
Debtors 6 103,103 102,150
Cash at bank and in hand 486,945 99,025
703,888 293,909
CREDITORS
Amounts falling due within one year 7 874,861 863,767
NET CURRENT LIABILITIES (170,973 ) (569,858 )
TOTAL ASSETS LESS CURRENT LIABILITIES 4,457,848 4,076,146

CREDITORS
Amounts falling due after more than one year 8 (725,121 ) (787,921 )

PROVISIONS FOR LIABILITIES (249,883 ) (249,883 )
NET ASSETS 3,482,844 3,038,342

CAPITAL AND RESERVES
Called up share capital 10 300 300
Retained earnings 3,482,544 3,038,042
SHAREHOLDERS' FUNDS 3,482,844 3,038,342

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 May 2019.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 May 2019 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act
2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

Litfield Land Limited (Registered number: 03062821)

Balance Sheet - continued
31 May 2019


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director on 28 February 2020 and were signed by:





S M Caple - Director


Litfield Land Limited (Registered number: 03062821)

Notes to the Financial Statements
for the Year Ended 31 May 2019

1. STATUTORY INFORMATION

Litfield Land Limited is a private company, limited by shares , registered in England and Wales. The company's
registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures and fittings - 25% on reducing balance
Computer equipment - 25% on reducing balance

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in
fair value is recognised in profit or loss.

Stocks
Work in progress is valued at the lower of cost and net realisable value.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in
bringing stocks to their present location and condition.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the
lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 5 (2018 - 5 ) .

Litfield Land Limited (Registered number: 03062821)

Notes to the Financial Statements - continued
for the Year Ended 31 May 2019

4. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Computer
machinery fittings equipment Totals
£    £    £    £   
COST
At 1 June 2018
and 31 May 2019 2,410 10,062 5,864 18,336
DEPRECIATION
At 1 June 2018 1,054 8,632 2,790 12,476
Charge for year 339 422 705 1,466
Reclassification/transfer - (259 ) 259 -
At 31 May 2019 1,393 8,795 3,754 13,942
NET BOOK VALUE
At 31 May 2019 1,017 1,267 2,110 4,394
At 31 May 2018 1,356 1,430 3,074 5,860

5. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 June 2018 4,640,144
Disposals (15,717 )
At 31 May 2019 4,624,427
NET BOOK VALUE
At 31 May 2019 4,624,427
At 31 May 2018 4,640,144

Fair value at 31 May 2019 is represented by:

£   
Valuation in 2018 4,640,144
Valuation in 2019 (15,717 )
4,624,427

Litfield Land Limited (Registered number: 03062821)

Notes to the Financial Statements - continued
for the Year Ended 31 May 2019

5. INVESTMENT PROPERTY - continued

If the investment properties had not been revalued they would have been included at the following historical cost:

31.5.19 31.5.18
£    £   
Cost 3,309,250 3,385,768

The investment properties were valued on an open market basis on 31 May 2019 by the director .

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.5.19 31.5.18
£    £   
Trade debtors 90,113 89,160
Tax 12,400 12,400
Prepayments 590 590
103,103 102,150

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.5.19 31.5.18
£    £   
Bank loans and overdrafts 125,097 107,144
Trade creditors 7,769 16,506
Tax 105,218 -
Social security and other taxes 2,300 2,435
VAT 3,537 5,196
Other creditors 454,589 460,131
Directors' current accounts 70,620 169,334
Accrued expenses 105,731 103,021
874,861 863,767

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
31.5.19 31.5.18
£    £   
Bank loans - 1-2 years 62,088 60,124
Bank loans - 2-5 years 186,264 180,372
Bank loans due after 5 years 156,769 227,425
Bank loans due after 5 years 320,000 320,000
725,121 787,921

Litfield Land Limited (Registered number: 03062821)

Notes to the Financial Statements - continued
for the Year Ended 31 May 2019

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR - continued
31.5.19 31.5.18
£    £   
Amounts falling due in more than five years:

Repayable otherwise than by instalments
Bank loans due after 5 years 320,000 320,000

Repayable by instalments
Bank loans due after 5 years 156,769 227,425

9. SECURED DEBTS

The following secured debts are included within creditors:

31.5.19 31.5.18
£    £   
Bank overdraft 63,009 -
Bank loans 787,209 848,045
850,218 848,045

10. CALLED UP SHARE CAPITAL



Allotted, issued and fully paid:
Number: Class: Nominal 31.5.19 31.5.18
value: £    £   
236 Ordinary A shares £1 236 236
64 Ordinary B shares £1 64 64
300 300