A N E Solutions Ltd iXBRL


Relate AccountsProduction v2.2.22 v2.2.22 2018-06-01 The company was not dormant during the period The company was trading for the entire period Unaudited Accounts A N E Solutions Ltd provides fabrication welding and precision machining services to a variety of customers specialising within the food industry. 28 February 2020 NI607378 2019-05-31 NI607378 2018-05-31 NI607378 2017-05-31 NI607378 2018-06-01 2019-05-31 NI607378 2017-06-01 2018-05-31 NI607378 uk-bus:PrivateLimitedCompanyLtd 2018-06-01 2019-05-31 NI607378 uk-bus:SmallCompaniesRegimeForAccounts 2018-06-01 2019-05-31 NI607378 uk-bus:FullAccounts 2018-06-01 2019-05-31 NI607378 uk-core:ShareCapital 2019-05-31 NI607378 uk-core:ShareCapital 2018-05-31 NI607378 uk-core:RevaluationReserve 2019-05-31 NI607378 uk-core:RevaluationReserve 2018-05-31 NI607378 uk-core:RetainedEarningsAccumulatedLosses 2019-05-31 NI607378 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2019-05-31 NI607378 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2018-05-31 NI607378 uk-bus:FRS102 2018-06-01 2019-05-31 NI607378 uk-core:LandBuildings 2018-06-01 2019-05-31 NI607378 uk-core:PlantMachinery 2018-06-01 2019-05-31 NI607378 uk-core:CurrentFinancialInstruments 2019-05-31 NI607378 uk-core:CurrentFinancialInstruments 2018-05-31 NI607378 uk-core:WithinOneYear 2019-05-31 NI607378 uk-core:WithinOneYear 2018-05-31 NI607378 uk-core:WithinOneYear 2019-05-31 NI607378 uk-core:WithinOneYear 2018-05-31 NI607378 uk-core:WithinOneYear 2019-05-31 NI607378 uk-core:WithinOneYear 2018-05-31 NI607378 uk-core:AfterOneYear 2019-05-31 NI607378 uk-core:AfterOneYear 2018-05-31 NI607378 uk-core:BetweenOneTwoYears 2019-05-31 NI607378 uk-core:BetweenOneTwoYears 2018-05-31 NI607378 uk-core:BetweenTwoFiveYears 2019-05-31 NI607378 uk-core:BetweenTwoFiveYears 2018-05-31 NI607378 2018-06-01 2019-05-31 NI607378 uk-bus:Director1 2018-06-01 2019-05-31 NI607378 uk-bus:AuditExempt-NoAccountantsReport 2018-06-01 2019-05-31 xbrli:pure iso4217:GBP xbrli:shares
 
 
 
A N E Solutions Ltd
 
Unaudited Financial Statements
 
for the year ended 31 May 2019
A N E Solutions Ltd
Company Number: NI607378
BALANCE SHEET
as at 31 May 2019

2019 2018
Notes £ £
as restated
 
Fixed Assets
Tangible assets 5 2,102 248,422
───────── ─────────
 
Current Assets
Stocks 6 35,000 10,325
Debtors 7 281,679 165,111
Cash and cash equivalents 21,025 25,983
───────── ─────────
337,704 201,419
───────── ─────────
Creditors: Amounts falling due within one year 8 (221,270) (312,479)
───────── ─────────
Net Current Assets/(Liabilities) 116,434 (111,060)
───────── ─────────
Total Assets less Current Liabilities 118,536 137,362
 
Creditors
Amounts falling due after more than one year 9 (52,280) (76,896)
───────── ─────────
Net Assets 66,256 60,466
═════════ ═════════
Capital and Reserves
Called up share capital 2 2
Revaluation reserve - 31,875
Profit and Loss Account 66,254 28,589
───────── ─────────
Shareholders' Funds 66,256 60,466
═════════ ═════════
 
The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A (Small Entities).
           
The company has taken advantage of the exemption under section 444 not to file the Profit and Loss Account and Directors' Report.
           
For the financial year ended 31 May 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.
           
The directors confirm that the members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 of the Companies Act 2006.
           
The directors acknowledge their responsibilities for ensuring that the company keeps accounting records which comply with section 386 and for preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of the financial year and of its profit and loss for the financial year in accordance with the requirements of sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.
           
Approved by the Board and authorised for issue on 28 February 2020 and signed on its behalf by
           
________________________________          
Martin McQuillan          
Director          



A N E Solutions Ltd
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 May 2019

   
1. GENERAL INFORMATION
 
A N E Solutions Ltd is a company limited by shares incorporated in Northern Ireland.
         
2. ACCOUNTING POLICIES
 
The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the company's financial statements.
 
Statement of compliance
The financial statements of the company for the year ended 31 May 2019 have been prepared in accordance with the provisions of FRS 102 Section 1A (Small Entities) and the Companies Act 2006.
 
Basis of preparation
The financial statements have been prepared on the going concern basis and in accordance with the historical cost convention except for certain properties and financial instruments that are measured at revalued amounts or fair values, as explained in the accounting policies below. Historical cost is generally based on the fair value of the consideration given in exchange for assets. The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the company's financial statements.
 
Cash flow statement
The company has availed of the exemption in FRS 102 Section 1A from the requirement to prepare a Cash Flow Statement because it is classified as a small company.
 
Turnover
Turnover comprises the invoice value of goods supplied by the company, exclusive of trade discounts and value added tax.
 
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or at valuation, less accumulated depreciation. The charge to depreciation is calculated to write off the original cost or valuation of tangible fixed assets, less their estimated residual value, over their expected useful lives as follows:
 
  Land and buildings freehold - 4% Straight line
  Plant and machinery - 15% Straight line
 
The carrying values of tangible fixed assets are reviewed annually for impairment in periods if events or changes in circumstances indicate the carrying value may not be recoverable.
 
Stocks
Stocks are valued at the lower of cost and net realisable value. Stocks are determined on a first-in first-out basis. Cost comprises expenditure incurred in the normal course of business in bringing stocks to their present location and condition.  Full provision is made for obsolete and slow moving items. Net realisable value comprises actual or estimated selling price (net of trade discounts) less all further costs to completion or to be incurred in marketing and selling.
 
Trade and other debtors
Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.
 
Trade and other creditors
Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.
 
Employee benefits
The company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The company also operates a defined benefit pension scheme for its employees providing benefits based on final pensionable pay. The assets of this scheme are also held separately from those of the company, being invested with pension fund managers.
 
Taxation and deferred taxation
Current tax represents the amount expected to be paid or recovered in respect of taxable profits for the year and is calculated using the tax rates and laws that have been enacted or substantially enacted at the Balance Sheet date.
 
Share capital of the company
 
Ordinary share capital
The ordinary share capital of the company is presented as equity.
       
3. EMPLOYEES
 
The average monthly number of employees, including directors, during the year was 23, (2018 - 2).
 
  2019 2018
  Number Number
 
Directors 2 2
General 21 -
  ───────── ─────────
  23 2
  ═════════ ═════════
   
4. PRIOR YEAR ADJUSTMENT
 
Dividends of £10,000 were declared at 31 May 2018 and not recorded in the submitted financial statements. A prior year adjustment has been recorded to correct this.

Loan interest and charges of £31,193 were not recorded through profit and loss in the year to 31 May 2018, a prior year adjustment has been made to correct this.
         
5. TANGIBLE FIXED ASSETS
  Land and Plant and Total
  buildings machinery  
  freehold    
  £ £ £
Cost
At 1 June 2018 249,451 36,394 285,845
Additions - 3,325 3,325
Disposals (249,451) - (249,451)
  ───────── ───────── ─────────
At 31 May 2019 - 39,719 39,719
  ───────── ───────── ─────────
Depreciation
At 1 June 2018 6,347 31,076 37,423
Charge for the year - 6,541 6,541
On disposals (6,347) - (6,347)
  ───────── ───────── ─────────
At 31 May 2019 - 37,617 37,617
  ───────── ───────── ─────────
Net book value
At 31 May 2019 - 2,102 2,102
  ═════════ ═════════ ═════════
At 31 May 2018 243,104 5,318 248,422
  ═════════ ═════════ ═════════
       
6. STOCKS 2019 2018
  £ £
 
Work in progress 25,000 -
Finished goods and goods for resale 10,000 10,325
  ───────── ─────────
  35,000 10,325
  ═════════ ═════════
 
The replacement cost of stock did not differ significantly from the figures shown.
       
7. DEBTORS 2019 2018
  £ £
 
Trade debtors 139,616 165,111
Amounts owed by participating interests 142,063 -
  ───────── ─────────
  281,679 165,111
  ═════════ ═════════
       
8. CREDITORS 2019 2018
Amounts falling due within one year £ £
 
Bank overdrafts 1,552 -
Bank loan 24,616 21,864
Other loan 11,574 27,348
Trade creditors 15,270 31,290
Amounts owed to participating interests - 35,697
Taxation 35,494 37,073
Directors' current accounts 4,886 25,000
Other creditors 119,856 133,207
Accruals:
Pension accrual 6,022 -
Other accruals 2,000 1,000
  ───────── ─────────
  221,270 312,479
  ═════════ ═════════
       
9. CREDITORS 2019 2018
Amounts falling due after more than one year £ £
 
Bank loan 52,280 76,896
  ═════════ ═════════
 
Loans
Repayable in one year or less, or on demand (Note 8) 37,742 49,212
Repayable between one and two years 27,369 24,616
Repayable between two and five years 24,911 52,280
  ───────── ─────────
  90,022 126,108
  ═════════ ═════════
 
       
10. CAPITAL COMMITMENTS
 
The company had no material capital commitments at the year-ended 31 May 2019.
   
11. POST-BALANCE SHEET EVENTS
 
There have been no significant events affecting the company since the year-end.