T S Converting Equipment Limited - Period Ending 2019-05-31

T S Converting Equipment Limited - Period Ending 2019-05-31


T S Converting Equipment Limited 04742333 false 2018-06-01 2019-05-31 2019-05-31 The principal activity of the company is continues to be the production of machinery for the conversion of paper and board Digita Accounts Production Advanced 6.24.8820.0 Software true false true 04742333 2018-06-01 2019-05-31 04742333 2019-05-31 04742333 core:CapitalRedemptionReserve 2019-05-31 04742333 core:RetainedEarningsAccumulatedLosses 2019-05-31 04742333 core:ShareCapital 2019-05-31 04742333 core:HirePurchaseContracts core:CurrentFinancialInstruments 2019-05-31 04742333 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2019-05-31 04742333 core:CurrentFinancialInstruments core:WithinOneYear 2019-05-31 04742333 core:Non-currentFinancialInstruments core:AfterOneYear 2019-05-31 04742333 core:CostValuation 2019-05-31 04742333 core:FurnitureFittingsToolsEquipment 2019-05-31 04742333 core:LandBuildings 2019-05-31 04742333 core:MotorVehicles 2019-05-31 04742333 core:OtherPropertyPlantEquipment 2019-05-31 04742333 bus:SmallEntities 2018-06-01 2019-05-31 04742333 bus:AuditExemptWithAccountantsReport 2018-06-01 2019-05-31 04742333 bus:FullAccounts 2018-06-01 2019-05-31 04742333 bus:SmallCompaniesRegimeForAccounts 2018-06-01 2019-05-31 04742333 bus:RegisteredOffice 2018-06-01 2019-05-31 04742333 bus:Director1 2018-06-01 2019-05-31 04742333 bus:Director2 2018-06-01 2019-05-31 04742333 bus:Director4 2018-06-01 2019-05-31 04742333 bus:PrivateLimitedCompanyLtd 2018-06-01 2019-05-31 04742333 core:FurnitureFittingsToolsEquipment 2018-06-01 2019-05-31 04742333 core:LandBuildings 2018-06-01 2019-05-31 04742333 core:LeaseholdImprovements 2018-06-01 2019-05-31 04742333 core:MotorVehicles 2018-06-01 2019-05-31 04742333 core:OfficeEquipment 2018-06-01 2019-05-31 04742333 core:OtherPropertyPlantEquipment 2018-06-01 2019-05-31 04742333 core:PlantMachinery 2018-06-01 2019-05-31 04742333 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2018-06-01 2019-05-31 04742333 core:Subsidiary1 2018-06-01 2019-05-31 04742333 core:Subsidiary1 countries:AllCountries 2018-06-01 2019-05-31 04742333 countries:AllCountries 2018-06-01 2019-05-31 04742333 2018-05-31 04742333 core:FurnitureFittingsToolsEquipment 2018-05-31 04742333 core:LandBuildings 2018-05-31 04742333 core:MotorVehicles 2018-05-31 04742333 core:OtherPropertyPlantEquipment 2018-05-31 04742333 2017-06-01 2018-05-31 04742333 2018-05-31 04742333 core:CapitalRedemptionReserve 2018-05-31 04742333 core:RetainedEarningsAccumulatedLosses 2018-05-31 04742333 core:ShareCapital 2018-05-31 04742333 core:HirePurchaseContracts core:CurrentFinancialInstruments 2018-05-31 04742333 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2018-05-31 04742333 core:CurrentFinancialInstruments core:WithinOneYear 2018-05-31 04742333 core:Non-currentFinancialInstruments core:AfterOneYear 2018-05-31 04742333 core:CostValuation 2018-05-31 04742333 core:FurnitureFittingsToolsEquipment 2018-05-31 04742333 core:LandBuildings 2018-05-31 04742333 core:MotorVehicles 2018-05-31 04742333 core:OtherPropertyPlantEquipment 2018-05-31 04742333 core:Subsidiary1 2017-06-01 2018-05-31 iso4217:GBP xbrli:pure

Registration number: 04742333

T S Converting Equipment Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 May 2019

 

T S Converting Equipment Limited

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 10

 

T S Converting Equipment Limited

(Registration number: 04742333)
Balance Sheet as at 31 May 2019

Note

2019
£

2018
£

Fixed assets

 

Tangible assets

4

310,035

188,928

Investments

5

334

334

 

310,369

189,262

Current assets

 

Stocks

6

507,945

771,861

Debtors

7

1,098,880

1,525,638

Cash at bank and in hand

 

1,166,031

575,790

 

2,772,856

2,873,289

Creditors: Amounts falling due within one year

8

(1,561,247)

(1,977,184)

Net current assets

 

1,211,609

896,105

Total assets less current liabilities

 

1,521,978

1,085,367

Creditors: Amounts falling due after more than one year

8

(79,639)

(45,709)

Provisions for liabilities

(21,432)

(7,157)

Net assets

 

1,420,907

1,032,501

Capital and reserves

 

Called up share capital

800

800

Capital redemption reserve

50

50

Profit and loss account

1,420,057

1,031,651

Total equity

 

1,420,907

1,032,501

 

T S Converting Equipment Limited

(Registration number: 04742333)
Balance Sheet as at 31 May 2019

For the financial year ending 31 May 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 28 February 2020 and signed on its behalf by:
 

.........................................

Mr P Daly
Director

.........................................

Mr T Self
Director

.........................................

Mrs J Loveday
Director

 

T S Converting Equipment Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2019

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit 1
Albemarle Road
Taunton
Somerset
TA1 1BJ
United Kingdom

These financial statements were authorised for issue by the Board on 28 February 2020.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rates prevailing on the initial transaction dates.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

T S Converting Equipment Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2019

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets is reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction, over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% reducing balance

Motor vehicles

25% reducing balance

Office equipment

25% reducing balance and 33% straight line

Leasehold improvements

straight line over the remainder of the lease term

Investments

Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.

Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

T S Converting Equipment Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2019

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

T S Converting Equipment Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2019

Dividends

A dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year was 33 (2018 - 25).

 

T S Converting Equipment Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2019

4

Tangible assets

Leasehold improvements
£

Office equipment
 £

Motor vehicles
 £

Plant and machinery
 £

Total
£

Cost or valuation

At 1 June 2018

20,818

25,386

229,225

53,183

328,612

Additions

-

27,930

204,724

8,729

241,383

Disposals

-

-

(128,624)

(6,000)

(134,624)

At 31 May 2019

20,818

53,316

305,325

55,912

435,371

Depreciation

At 1 June 2018

4,739

15,928

92,783

26,234

139,684

Charge for the year

2,081

14,336

19,476

8,873

44,766

Eliminated on disposal

-

-

(53,300)

(5,814)

(59,114)

At 31 May 2019

6,820

30,264

58,959

29,293

125,336

Carrying amount

At 31 May 2019

13,998

23,052

246,366

26,619

310,035

At 31 May 2018

16,079

9,458

136,442

26,949

188,928

5

Investments

2019
£

2018
£

Shares in group undertakings and participating interests

334

334


 

Subsidiaries

£

Cost

At 1 June 2018

334

At 31 May 2019

334

Carrying amount

At 31 May 2019

334

At 31 May 2018

334



 

 

T S Converting Equipment Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2019

Details of undertakings

Details of the investments in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

     

2019

2018

Subsidiary undertakings

Compact Foilers Limited

Unit1, Albemarle Road
Taunton
Somerset

Ordinary

51%

51%

 

England

     

Subsidiary undertakings

Compact Foilers Limited

The principal activity of Compact Foilers Limited is the sale of specialist machinery.

6

Stocks

2019
£

2018
£

Work in progress

447,945

688,306

Raw materials and finished goods

60,000

83,555

507,945

771,861

7

Debtors

2019
£

2018
£

Trade debtors

855,523

390,523

Amounts owed by group undertakings and undertakings in which the company has a participating interest

-

796,520

Other debtors

80,488

-

Prepayments and accrued income

162,869

338,595

 

1,098,880

1,525,638

 

T S Converting Equipment Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2019

8

Creditors

Creditors: amounts falling due within one year

Note

2019
£

2018
£

Due within one year

 

Loans and borrowings

9

32,350

33,499

Trade creditors

 

433,708

605,318

Amounts owed to group undertakings and undertakings in which the company has a participating interest

 

230,754

-

Taxation and social security

 

283,280

395,230

Other creditors

 

468,893

898,249

Accruals and deferred income

 

112,262

44,888

 

1,561,247

1,977,184

Due after one year

 

Loans and borrowings

9

79,639

45,709


 

Creditors include net obligations under finance lease and hire purchase contracts which are secured of £32,350 (2018 - £33,499).

Creditors: amounts falling due after more than one year

Note

2019
£

2018
£

Due after one year

 

Loans and borrowings

9

79,639

45,709

Creditors include net obligations under finance lease and hire purchase contracts which are secured of £76,639 (2018 - £45,709).

9

Loans and borrowings

2019
£

2018
£

Non-current loans and borrowings

Hire purchase contracts

79,639

45,709

 

T S Converting Equipment Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2019

2019
£

2018
£

Current loans and borrowings

Hire purchase contracts

32,350

33,499

10

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments per annum not included in the balance sheet is £42,600 (2018 - £42,600).

11

Related party transactions

Summary of transactions with key management

During the period the Directors continued to provide loans to/from the company which are interest free and repayable on demand. At 31 May 2019, T Self owed £55 to the company (2018 - £5,093 due from the company) and P Daly was owed £nil (2018 - £92).