COSENSA_LEARNING_&_DEVELO - Accounts


Company Registration No. SC295938 (Scotland)
COSENSA LEARNING & DEVELOPMENT LIMITED
UNAUDITED FILLETED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2019
COSENSA LEARNING & DEVELOPMENT LIMITED
CONTENTS
Page
Company information
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 9
COSENSA LEARNING & DEVELOPMENT LIMITED
COMPANY INFORMATION
- 1 -
Directors
Richard MacMillan
Laura Ralston
Secretary
Sinead Cox
Company number
SC295938
Registered office
200 Bath Street
Glasgow
Scotland
G2 4HG
Accountants
Johnston Kennedy DFK
Chartered Accountants
10 Pilots View
Heron Road
Belfast
BT3 9LE
Business address
Adelaide House
Hawthorn Business Park
1 Falcon Road
Belfast
BT12 6SJ
Bankers
Santander
63 Royal Avenue
Belfast
BT1 1FT
COSENSA LEARNING & DEVELOPMENT LIMITED
BALANCE SHEET
AS AT 28 FEBRUARY 2019
28 February 2019
- 2 -
2019
2018
Notes
£
£
£
£
Fixed assets
Tangible assets
3
21,330
12,431
Current assets
Debtors
4
168,880
94,129
Cash at bank and in hand
9,550
9,899
178,430
104,028
Creditors: amounts falling due within one year
5
(170,220)
(110,125)
Net current assets/(liabilities)
8,210
(6,097)
Total assets less current liabilities
29,540
6,334
Creditors: amounts falling due after more than one year
6
(25,981)
(5,333)
Net assets
3,559
1,001
Capital and reserves
Called up share capital
7
100
100
Profit and loss reserves
3,459
901
Total equity
3,559
1,001
The notes on pages 4 to 9 form part of these financial statements
Compiled without audit or independent verification
COSENSA LEARNING & DEVELOPMENT LIMITED
BALANCE SHEET (CONTINUED)
AS AT 28 FEBRUARY 2019
28 February 2019
- 3 -
Director's statement in respect of the finanical statements

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 28 February 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 of the Companies Act 2006.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and the Financial Reporting Standards FRS102 1A - Small Entities.

The financial statements were approved by the board of directors and authorised for issue on 28 February 2020 and are signed on its behalf by:
Richard MacMillan
..............................
Richard MacMillan
Director
Company Registration No. SC295938
The notes on pages 4 to 9 form part of these financial statements
Compiled without audit or independent verification
COSENSA LEARNING & DEVELOPMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2019
- 4 -
1
Accounting policies
Company information

Cosensa Learning & Development Limited is a private company limited by shares incorporated in Scotland. The registered office is 200 Bath Street, Glasgow, Scotland, G2 4HG.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention.

 

The principal accounting policies are set out below.

1.2
Turnover

Turnover represents the total invoice value, excluding value added taxation, of services provided and disbursements during the year.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
4% - 25% straight line
Computer equipment
50% straight line
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

COSENSA LEARNING & DEVELOPMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2019
1
Accounting policies
(Continued)
- 5 -
1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.6
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

COSENSA LEARNING & DEVELOPMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2019
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

1.8
Capital instruments
Shares are included in shareholders' funds.  Other instruments are classified as liabilities if not included in shareholders funds and if they contain an obligation to transfer economic benefits.  The finance cost recognised in the profit and loss account in respect of capital instruments other than equity shares is allocated to periods over the term of the instrument at a constant rate on the carrying amount.
1.9
Dividends
Dividends to the company's ordinary shareholders are recognised as a liability of the company when approved by the company's directors.
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2019
2018
Number
Number
4
4
COSENSA LEARNING & DEVELOPMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2019
- 7 -
3
Tangible fixed assets
Fixtures, fittings & equipment
Computer equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 March 2018
16,970
8,906
-
25,876
Additions
1,505
-
9,500
11,005
At 28 February 2019
18,475
8,906
9,500
36,881
Depreciation and impairment
At 1 March 2018
6,751
6,694
-
13,445
Depreciation charged in the year
504
1,602
-
2,106
At 28 February 2019
7,255
8,296
-
15,551
Carrying amount
At 28 February 2019
11,220
610
9,500
21,330
At 28 February 2018
10,219
2,212
-
12,431
4
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
34,873
33,662
Director's current account
95,789
44,437
Other debtors
35,273
15,365
Prepayments and accrued income
2,945
665
168,880
94,129
5
Creditors: amounts falling due within one year
2019
2018
Notes
£
£
Bank loans
4,000
4,000
Obligations under finance leases
2,561
-
Other borrowings
4,720
-
Trade creditors
31,182
12,339
Corporation tax
20,827
21,786
Other taxation and social security
82,687
50,282
Other creditors
17,058
9,034
Accruals
7,185
12,684
170,220
110,125
COSENSA LEARNING & DEVELOPMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2019
- 8 -
6
Creditors: amounts falling due after more than one year
2019
2018
Notes
£
£
Bank loans and overdrafts
1,333
5,333
Obligations under finance leases
5,939
-
Other borrowings
18,709
-
25,981
5,333
Loan maturity analysis
Wholly repayable within five years
28,762
9,333
Included in current liabilities
(8,720)
(4,000)
20,042
5,333
7
Called up share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary shares of £1 each of £1 each
100
100
8
Financial commitments

AT 28 February 2019 the company was committed to making the following payments under non cancellable operating leases in the year to 28 February 2019.

2019
2018
£
£
Operating leases which expire:
Within one year
15,014
32,919
9
Capital commitments

The company had no capital commitments at 28 February 2019 or 28 February 2018.

COSENSA LEARNING & DEVELOPMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2019
- 9 -
10
Directors' transactions
Description
Opening balance
Amounts advanced
Closing balance
£
£
£
Richard MacMillan - Director's loan
54,657
32,241
86,898
Laura Ralston - Director's loan
(10,220)
19,111
8,891
44,437
51,352
95,789
11
Control

The directors control the company.

2019-02-282018-03-01falseCCH SoftwareCCH Accounts Production 2019.100No description of principal activity28 February 2020Richard MacMillanLaura RalstonSinead CoxSC2959382018-03-012019-02-28SC295938bus:Director12018-03-012019-02-28SC295938bus:Director22018-03-012019-02-28SC295938bus:CompanySecretaryDirector12018-03-012019-02-28SC295938bus:CompanySecretary12018-03-012019-02-28SC295938bus:RegisteredOffice2018-03-012019-02-28SC295938bus:Agent12018-03-012019-02-28SC2959382019-02-28SC2959382018-02-28SC295938core:FurnitureFittings2019-02-28SC295938core:ComputerEquipment2019-02-28SC295938core:MotorVehicles2019-02-28SC295938core:FurnitureFittings2018-02-28SC295938core:ComputerEquipment2018-02-28SC295938core:CurrentFinancialInstruments2019-02-28SC295938core:CurrentFinancialInstruments2018-02-28SC295938core:Non-currentFinancialInstruments2019-02-28SC295938core:Non-currentFinancialInstruments2018-02-28SC295938core:ShareCapital2019-02-28SC295938core:ShareCapital2018-02-28SC295938core:RetainedEarningsAccumulatedLosses2019-02-28SC295938core:RetainedEarningsAccumulatedLosses2018-02-28SC295938core:FurnitureFittings2018-03-012019-02-28SC295938core:ComputerEquipment2018-03-012019-02-28SC295938core:MotorVehicles2018-03-012019-02-28SC295938core:FurnitureFittings2018-02-28SC295938core:ComputerEquipment2018-02-28SC2959382018-02-28SC295938bus:OrdinaryShareClass12018-03-012019-02-28SC295938bus:OrdinaryShareClass12019-02-28SC295938bus:PrivateLimitedCompanyLtd2018-03-012019-02-28SC295938bus:FRS1022018-03-012019-02-28SC295938bus:AuditExemptWithAccountantsReport2018-03-012019-02-28SC295938bus:SmallCompaniesRegimeForAccounts2018-03-012019-02-28SC295938bus:FullAccounts2018-03-012019-02-28xbrli:purexbrli:sharesiso4217:GBP