Swindon Flooring Company Limited - Period Ending 2019-05-31

Swindon Flooring Company Limited - Period Ending 2019-05-31


Swindon Flooring Company Limited 02095899 false 2018-06-01 2019-05-31 2019-05-31 The principal activity of the company is that of flooring contractors. Digita Accounts Production Advanced 6.24.8820.0 Software true 02095899 2018-06-01 2019-05-31 02095899 2019-05-31 02095899 core:FurtherSpecificReserve1ComponentTotalEquity 2019-05-31 02095899 core:OtherReservesSubtotal 2019-05-31 02095899 core:RetainedEarningsAccumulatedLosses 2019-05-31 02095899 core:ShareCapital 2019-05-31 02095899 core:HirePurchaseContracts core:CurrentFinancialInstruments 2019-05-31 02095899 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2019-05-31 02095899 core:CurrentFinancialInstruments 2019-05-31 02095899 core:CurrentFinancialInstruments core:WithinOneYear 2019-05-31 02095899 core:Non-currentFinancialInstruments core:AfterOneYear 2019-05-31 02095899 core:FurnitureFittings 2019-05-31 02095899 core:MotorVehicles 2019-05-31 02095899 core:OfficeEquipment 2019-05-31 02095899 core:PlantMachinery 2019-05-31 02095899 bus:SmallEntities 2018-06-01 2019-05-31 02095899 bus:AuditExemptWithAccountantsReport 2018-06-01 2019-05-31 02095899 bus:FullAccounts 2018-06-01 2019-05-31 02095899 bus:SmallCompaniesRegimeForAccounts 2018-06-01 2019-05-31 02095899 bus:RegisteredOffice 2018-06-01 2019-05-31 02095899 bus:Director4 2018-06-01 2019-05-31 02095899 bus:PrivateLimitedCompanyLtd 2018-06-01 2019-05-31 02095899 core:FurtherSpecificReserve1ComponentTotalEquity 2018-06-01 2019-05-31 02095899 core:RetainedEarningsAccumulatedLosses 2018-06-01 2019-05-31 02095899 core:ShareCapital 2018-06-01 2019-05-31 02095899 core:FurnitureFittings 2018-06-01 2019-05-31 02095899 core:MotorVehicles 2018-06-01 2019-05-31 02095899 core:OfficeEquipment 2018-06-01 2019-05-31 02095899 core:PlantMachinery 2018-06-01 2019-05-31 02095899 countries:AllCountries 2018-06-01 2019-05-31 02095899 2018-05-31 02095899 core:FurtherSpecificReserve1ComponentTotalEquity 2018-05-31 02095899 core:RetainedEarningsAccumulatedLosses 2018-05-31 02095899 core:ShareCapital 2018-05-31 02095899 core:FurnitureFittings 2018-05-31 02095899 core:MotorVehicles 2018-05-31 02095899 core:OfficeEquipment 2018-05-31 02095899 core:PlantMachinery 2018-05-31 02095899 2017-06-01 2018-05-31 02095899 2018-05-31 02095899 core:FurtherSpecificReserve1ComponentTotalEquity 2018-05-31 02095899 core:OtherReservesSubtotal 2018-05-31 02095899 core:RetainedEarningsAccumulatedLosses 2018-05-31 02095899 core:ShareCapital 2018-05-31 02095899 core:HirePurchaseContracts core:CurrentFinancialInstruments 2018-05-31 02095899 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2018-05-31 02095899 core:CurrentFinancialInstruments 2018-05-31 02095899 core:CurrentFinancialInstruments core:WithinOneYear 2018-05-31 02095899 core:Non-currentFinancialInstruments core:AfterOneYear 2018-05-31 02095899 core:FurnitureFittings 2018-05-31 02095899 core:MotorVehicles 2018-05-31 02095899 core:OfficeEquipment 2018-05-31 02095899 core:PlantMachinery 2018-05-31 02095899 core:FurtherSpecificReserve1ComponentTotalEquity 2017-06-01 2018-05-31 02095899 core:RetainedEarningsAccumulatedLosses 2017-06-01 2018-05-31 02095899 core:ShareCapital 2017-06-01 2018-05-31 02095899 2017-05-31 02095899 core:FurtherSpecificReserve1ComponentTotalEquity 2017-05-31 02095899 core:RetainedEarningsAccumulatedLosses 2017-05-31 02095899 core:ShareCapital 2017-05-31 iso4217:GBP xbrli:pure

Registration number: 02095899

Swindon Flooring Company Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 May 2019

 

Swindon Flooring Company Limited

Contents

Balance Sheet

1 to 2

Statement of Changes in Equity

3

Notes to the Financial Statements

4 to 9

 

Swindon Flooring Company Limited

(Registration number: 02095899)
Balance Sheet as at 31 May 2019

Note

2019
£

2018
£

Fixed assets

 

Tangible assets

4

15,768

7,051

Current assets

 

Stocks

5

3,500

3,500

Debtors

6

43,568

47,785

Cash at bank and in hand

 

6,449

8,045

 

53,517

59,330

Creditors: Amounts falling due within one year

7

(31,773)

(46,034)

Net current assets

 

21,744

13,296

Total assets less current liabilities

 

37,512

20,347

Creditors: Amounts falling due after more than one year

7

(10,473)

-

Provisions for liabilities

(3,154)

(1,281)

Net assets

 

23,885

19,066

Capital and reserves

 

Called up share capital

70

70

Other reserves

70

70

Profit and loss account

23,745

18,926

Total equity

 

23,885

19,066

 

Swindon Flooring Company Limited

(Registration number: 02095899)
Balance Sheet as at 31 May 2019

For the financial year ending 31 May 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 28 February 2020 and signed on its behalf by:
 

.........................................

K C Harmer
Director

 

Swindon Flooring Company Limited

Statement of Changes in Equity for the Year Ended 31 May 2019

Share capital
£

Other reserves
£

Profit and loss account
£

Total
£

At 1 June 2017

70

70

15,386

15,526

Profit for the year

-

-

46,315

46,315

Dividends

-

-

(42,775)

(42,775)

At 31 May 2018

70

70

18,926

19,066

Share capital
£

Other reserves
£

Profit and loss account
£

Total
£

At 1 June 2018

70

70

18,926

19,066

Profit for the year

-

-

26,219

26,219

Dividends

-

-

(21,400)

(21,400)

At 31 May 2019

70

70

23,745

23,885

 

Swindon Flooring Company Limited

Notes to the Financial Statements for the Year Ended 31 May 2019

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit 22
Central Trading Estate
Signal Way
Swindon
Wiltshire
SN3 1PD
England

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and services. Turnover is shown net of value added tax.

Tax

The tax expense for the period comprises current tax payable and deferred tax.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Swindon Flooring Company Limited

Notes to the Financial Statements for the Year Ended 31 May 2019

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor vehicles

25% reducing balance basis

Plant and machinery

25% reducing balance basis

Office equipment

25% reducing balance basis

Furniture and fittings

25% reducing balance basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Swindon Flooring Company Limited

Notes to the Financial Statements for the Year Ended 31 May 2019

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 6 (2018 - 5).

 

Swindon Flooring Company Limited

Notes to the Financial Statements for the Year Ended 31 May 2019

4

Tangible assets

Fixtures and fittings
£

Plant and machinery
£

Office equipment
£

Motor vehicles
 £

Cost or valuation

At 1 June 2018

318

35,720

5,231

54,854

Additions

833

849

-

13,200

Disposals

-

-

-

(54,854)

At 31 May 2019

1,151

36,569

5,231

13,200

Depreciation

At 1 June 2018

299

34,633

4,123

50,017

Charge for the year

74

498

481

275

Eliminated on disposal

-

-

-

(50,017)

At 31 May 2019

373

35,131

4,604

275

Carrying amount

At 31 May 2019

778

1,438

627

12,925

At 31 May 2018

19

1,087

1,108

4,837

Total
£

Cost or valuation

At 1 June 2018

96,123

Additions

14,882

Disposals

(54,854)

At 31 May 2019

56,151

Depreciation

At 1 June 2018

89,072

Charge for the year

1,328

Eliminated on disposal

(50,017)

At 31 May 2019

40,383

Carrying amount

At 31 May 2019

15,768

At 31 May 2018

7,051

 

Swindon Flooring Company Limited

Notes to the Financial Statements for the Year Ended 31 May 2019

5

Stocks

2019
£

2018
£

Stock of materials

3,500

3,500

6

Debtors

2019
£

2018
£

Trade debtors

32,018

45,307

Prepayments

1,570

1,570

Other debtors

9,980

908

43,568

47,785

 

Swindon Flooring Company Limited

Notes to the Financial Statements for the Year Ended 31 May 2019

7

Creditors

Creditors: amounts falling due within one year

2019
£

2018
£

Due within one year

Loans and borrowings

2,727

-

Trade creditors

15,069

13,347

Taxation and social security

11,416

24,810

Other creditors

2,561

7,877

31,773

46,034

Creditors: amounts falling due after more than one year

Note

2019
£

2018
£

Due after one year

 

Loans and borrowings

8

10,473

-

8

Loans and borrowings

2019
£

2018
£

Current loans and borrowings

Hire purchase contracts

2,727

-

2019
£

2018
£

Non-current loans and borrowings

Hire purchase contracts

10,473

-

9

Related party transactions

Other transactions with directors

K C Harmer had a loan account with the company. At the balance sheet date the amount owed (from)/ to K C Harmer was £(9823) (2018: £2,664).

S Wallace had a loan account with the company. At the balance sheet date the amount owed to S Wallace was £750 (2018: £2,664).