OMNI_TAVERNS_LTD. - Accounts


Company Registration No. SC307655 (Scotland)
OMNI TAVERNS LTD.
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2019
PAGES FOR FILING WITH REGISTRAR
OMNI TAVERNS LTD.
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 10
OMNI TAVERNS LTD.
BALANCE SHEET
AS AT
31 MAY 2019
31 May 2019
- 1 -
2019
2018
Notes
£
£
£
£
Fixed assets
Intangible assets
3
22,500
25,500
Tangible assets
4
6,280,930
2,687,301
Investment properties
5
492,850
-
0
6,796,280
2,712,801
Current assets
Stocks
78,541
78,541
Debtors
6
3,026,551
327,571
Cash at bank and in hand
885,701
1,438,736
3,990,793
1,844,848
Creditors: amounts falling due within one year
7
(2,649,673)
(698,677)
Net current assets
1,341,120
1,146,171
Total assets less current liabilities
8,137,400
3,858,972
Creditors: amounts falling due after more than one year
8
(833,800)
(927,695)
Provisions for liabilities
(299,492)
(55,117)
Net assets
7,004,108
2,876,160
Capital and reserves
Called up share capital
9
100
100
Revaluation reserve
10
3,421,343
-
0
Profit and loss reserves
3,582,665
2,876,060
Total equity
7,004,108
2,876,160

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 May 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

OMNI TAVERNS LTD.
BALANCE SHEET (CONTINUED)
AS AT
31 MAY 2019
31 May 2019
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 28 February 2020 and are signed on its behalf by:
Mr G Still
Director
Company Registration No. SC307655
OMNI TAVERNS LTD.
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2019
- 3 -
1
Accounting policies
Company information

OMNI Taverns Ltd. is a private company limited by shares incorporated in Scotland. The registered office is 119 High Street, Edinburgh, EH1 1SG.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Lease premium
5% straight line per annum
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Heritable property
2% straight line per annum
Fixtures, fittings & equipment
20% reducing balance per annum

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

 

OMNI TAVERNS LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2019
1
Accounting policies
(Continued)
- 4 -
1.5
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

 

Where fair value cannot be achieved without undue cost or effort, investment property is accounted for as tangible fixed assets.

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

 

Where fair value cannot be achieved without undue cost or effort, investment property is accounted for as tangible fixed assets.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

OMNI TAVERNS LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2019
1
Accounting policies
(Continued)
- 5 -

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

OMNI TAVERNS LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2019
1
Accounting policies
(Continued)
- 6 -
1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 84 (2018 - 85).

OMNI TAVERNS LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2019
- 7 -
3
Intangible fixed assets
Goodwill
Other
Total
£
£
£
Cost
At 1 June 2018 and 31 May 2019
140,000
60,000
200,000
Amortisation and impairment
At 1 June 2018
140,000
34,500
174,500
Amortisation charged for the year
-
0
3,000
3,000
At 31 May 2019
140,000
37,500
177,500
Carrying amount
At 31 May 2019
-
0
22,500
22,500
At 31 May 2018
-
0
25,500
25,500
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 June 2018
2,388,721
987,422
3,376,143
Additions
-
0
46,860
46,860
Revaluation
3,723,823
-
0
3,723,823
At 31 May 2019
6,112,544
1,034,282
7,146,826
Depreciation and impairment
At 1 June 2018
37,974
650,868
688,842
Depreciation charged in the year
51,774
69,978
121,752
Revaluation
55,302
-
0
55,302
At 31 May 2019
145,050
720,846
865,896
Carrying amount
At 31 May 2019
5,967,494
313,436
6,280,930
At 31 May 2018
2,350,747
336,554
2,687,301
OMNI TAVERNS LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2019
4
Tangible fixed assets
(Continued)
- 8 -

During the year, land and buildings were revalued by Christie & Co and the valuation has been included in the financial statements.

 

Tangible fixed assets with a carrying amount of £6,553,633 (2018 - £2,687,301) have been pledged to the Royal Bank of Scotland PLC to secure borrowings of the company. The company is not allowed to pledge these assets as security for other borrowings or to sell them to another entity.

 

A subsidiary company, Still Properties Ltd, owns one of the trading properties of the company.  This property and the associated trade has been valued by Christie & Co Chartered Surveyors on 2 October 2019 at £5.5 million. This valuation is not included in the financial statements.

5
Investment property
2019
£
Fair value
At 1 June 2018
-
0
Additions
492,850
At 31 May 2019
492,850

During the year, Christie & Co Chartered Surveyors, valued the investment property and the directors are of the opinion that the current value in the financial statements is the fair value of the property.

 

6
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
15,511
7,411
Other debtors
3,011,040
320,160
3,026,551
327,571
OMNI TAVERNS LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2019
- 9 -
7
Creditors: amounts falling due within one year
2019
2018
£
£
Bank loans
98,121
98,121
Trade creditors
197,431
185,062
Corporation tax
184,854
180,702
Other taxation and social security
196,132
183,255
Other creditors
1,973,135
51,537
2,649,673
698,677

The Royal Bank of Scotland holds a standard security and floating charge over the properties and all assets present and future for all sums still due or to become due.

8
Creditors: amounts falling due after more than one year
2019
2018
£
£
Bank loans and overdrafts
833,800
927,695

Included within creditors falling due after more than one year is an amount of £535,209 (2018: £1,632,635) in respect of liabilities which fall due for payment after five years from the balance sheet date.

 

The Royal Bank of Scotland holds a standard security and floating charge over the properties for all sums still due or to become due.

9
Called up share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary shares of £1 each
100
100
10
Revaluation reserve
2019
2018
£
£
At the beginning of the year
-
-
Revaluation surplus arising in the year
3,668,521
-
Adjustment to deferred tax rate - tangible assets
(247,178)
-
At the end of the year
3,421,343
-
OMNI TAVERNS LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2019
- 10 -
11
Related party transactions

The company has taken advantage of Section 1 AC35 of FRS 102 whereby only material transactions which are not under normal market conditions need to be disclosed. There are no transactions with any related companies that are not under normal market conditions.

12
Directors' transactions
Description
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
Mrs A Still - Mrs Anne Still
3.50
96,098
700,000
(1,718,019)
(921,921)
Mr G Still - Mr Gary Still
3.50
96,098
700,000
(1,718,018)
(921,920)
192,196
1,400,000
(3,436,037)
(1,843,841)

The loans owed by the directors are interest free and repayable on demand.

2019-05-312018-06-01false28 February 2020CCH SoftwareCCH Accounts Production 2019.301No description of principal activityMr G StillMrs Anne StillMrs A StillSC3076552018-06-012019-05-31SC3076552019-05-31SC3076552018-05-31SC307655core:NetGoodwill2019-05-31SC307655core:IntangibleAssetsOtherThanGoodwill2019-05-31SC307655core:NetGoodwill2018-05-31SC307655core:IntangibleAssetsOtherThanGoodwill2018-05-31SC307655core:LandBuildings2019-05-31SC307655core:OtherPropertyPlantEquipment2019-05-31SC307655core:LandBuildings2018-05-31SC307655core:OtherPropertyPlantEquipment2018-05-31SC307655core:CurrentFinancialInstrumentscore:WithinOneYear2019-05-31SC307655core:CurrentFinancialInstrumentscore:WithinOneYear2018-05-31SC307655core:CurrentFinancialInstruments2019-05-31SC307655core:CurrentFinancialInstruments2018-05-31SC307655core:Non-currentFinancialInstruments2019-05-31SC307655core:Non-currentFinancialInstruments2018-05-31SC307655core:ShareCapital2019-05-31SC307655core:ShareCapital2018-05-31SC307655core:RevaluationReserve2019-05-31SC307655core:RevaluationReserve2018-05-31SC307655core:RetainedEarningsAccumulatedLosses2019-05-31SC307655core:RetainedEarningsAccumulatedLosses2018-05-31SC307655bus:Director12018-06-012019-05-31SC307655core:IntangibleAssetsOtherThanGoodwill2018-06-012019-05-31SC307655core:LandBuildingscore:OwnedOrFreeholdAssets2018-06-012019-05-31SC307655core:FurnitureFittings2018-06-012019-05-31SC30765512018-06-012019-05-31SC30765522018-06-012019-05-31SC3076552017-06-012018-05-31SC307655core:NetGoodwill2018-05-31SC307655core:IntangibleAssetsOtherThanGoodwill2018-05-31SC3076552018-05-31SC307655core:NetGoodwill2018-06-012019-05-31SC307655core:LandBuildings2018-05-31SC307655core:OtherPropertyPlantEquipment2018-05-31SC307655core:LandBuildings2018-06-012019-05-31SC307655core:OtherPropertyPlantEquipment2018-06-012019-05-31SC307655core:WithinOneYear2019-05-31SC307655core:WithinOneYear2018-05-31SC307655core:Non-currentFinancialInstruments2018-06-012019-05-31SC307655core:RevaluationReserve2018-06-012019-05-31SC307655bus:Director22018-05-31SC307655bus:Director22019-05-31SC307655bus:Director12018-05-31SC307655bus:Director12019-05-31SC307655bus:Director22018-06-012019-05-31SC307655bus:PrivateLimitedCompanyLtd2018-06-012019-05-31SC307655bus:SmallCompaniesRegimeForAccounts2018-06-012019-05-31SC307655bus:FRS1022018-06-012019-05-31SC307655bus:AuditExemptWithAccountantsReport2018-06-012019-05-31SC307655bus:CompanySecretary12018-06-012019-05-31SC307655bus:FullAccounts2018-06-012019-05-31xbrli:purexbrli:sharesiso4217:GBP