Manilva (Contracts) Limited - Period Ending 2019-05-31

Manilva (Contracts) Limited - Period Ending 2019-05-31


Manilva (Contracts) Limited 02766617 false 2018-06-01 2019-05-31 2019-05-31 The principal activity of the company is that of contract decorators and general builders. Digita Accounts Production Advanced 6.24.8820.0 Software true 02766617 2018-06-01 2019-05-31 02766617 2019-05-31 02766617 bus:OrdinaryShareClass1 2019-05-31 02766617 bus:OrdinaryShareClass2 2019-05-31 02766617 core:CurrentFinancialInstruments 2019-05-31 02766617 core:CurrentFinancialInstruments core:WithinOneYear 2019-05-31 02766617 core:Non-currentFinancialInstruments core:AfterOneYear 2019-05-31 02766617 core:FurnitureFittingsToolsEquipment 2019-05-31 02766617 core:MotorVehicles 2019-05-31 02766617 core:OtherPropertyPlantEquipment 2019-05-31 02766617 bus:SmallEntities 2018-06-01 2019-05-31 02766617 bus:AuditExemptWithAccountantsReport 2018-06-01 2019-05-31 02766617 bus:FullAccounts 2018-06-01 2019-05-31 02766617 bus:SmallCompaniesRegimeForAccounts 2018-06-01 2019-05-31 02766617 bus:RegisteredOffice 2018-06-01 2019-05-31 02766617 bus:Director1 2018-06-01 2019-05-31 02766617 bus:OrdinaryShareClass1 2018-06-01 2019-05-31 02766617 bus:OrdinaryShareClass2 2018-06-01 2019-05-31 02766617 bus:PrivateLimitedCompanyLtd 2018-06-01 2019-05-31 02766617 core:FurnitureFittings 2018-06-01 2019-05-31 02766617 core:FurnitureFittingsToolsEquipment 2018-06-01 2019-05-31 02766617 core:MotorVehicles 2018-06-01 2019-05-31 02766617 core:OtherPropertyPlantEquipment 2018-06-01 2019-05-31 02766617 core:PlantMachinery 2018-06-01 2019-05-31 02766617 countries:AllCountries 2018-06-01 2019-05-31 02766617 2018-05-31 02766617 core:FurnitureFittingsToolsEquipment 2018-05-31 02766617 core:MotorVehicles 2018-05-31 02766617 core:OtherPropertyPlantEquipment 2018-05-31 02766617 2017-06-01 2018-05-31 02766617 2018-05-31 02766617 bus:OrdinaryShareClass1 2018-05-31 02766617 bus:OrdinaryShareClass2 2018-05-31 02766617 core:CurrentFinancialInstruments 2018-05-31 02766617 core:CurrentFinancialInstruments core:WithinOneYear 2018-05-31 02766617 core:Non-currentFinancialInstruments core:AfterOneYear 2018-05-31 02766617 core:FurnitureFittingsToolsEquipment 2018-05-31 02766617 core:MotorVehicles 2018-05-31 02766617 core:OtherPropertyPlantEquipment 2018-05-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 02766617

Manilva (Contracts) Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 May 2019

 

Manilva (Contracts) Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 8

 

Manilva (Contracts) Limited

Company Information

Director

S Falzon

Registered office

22-24 Westway
Caterham
Surrey
CR3 5TP

 

Manilva (Contracts) Limited

(Registration number: 02766617)
Balance Sheet as at 31 May 2019

Note

2019
£

2018
£

Fixed assets

 

Tangible assets

4

97,998

80,922

Current assets

 

Stocks

5

99,038

29,284

Debtors

6

330,959

386,383

Cash at bank and in hand

 

177,858

270,685

 

607,855

686,352

Creditors: Amounts falling due within one year

7

(278,632)

(425,284)

Net current assets

 

329,223

261,068

Total assets less current liabilities

 

427,221

341,990

Creditors: Amounts falling due after more than one year

7

(42,364)

(28,724)

Provisions for liabilities

(14,399)

(10,319)

Net assets

 

370,458

302,947

Capital and reserves

 

Called up share capital

8

1,300

1,300

Share premium reserve

18,200

18,200

Capital redemption reserve

10,000

10,000

Profit and loss account

340,958

273,447

Total equity

 

370,458

302,947

For the financial year ending 31 May 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

Manilva (Contracts) Limited

(Registration number: 02766617)
Balance Sheet as at 31 May 2019

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 27 February 2020
 

.........................................
S Falzon
Director

   
     
 

Manilva (Contracts) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2019

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
22-24 Westway
Caterham
Surrey
CR3 5TP

These financial statements were authorised for issue by the director on 27 February 2020.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Manilva (Contracts) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2019

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor vehicles

25% reducing balance per annum

Plant and machinery

25% reducing balance per annum

Office equipment

25% straight line per annum

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Manilva (Contracts) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2019

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 8 (2018 - 8).

 

Manilva (Contracts) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2019

4

Tangible assets

Office equipment
£

Motor vehicles
 £

Plant and machinery
£

Total
£

Cost or valuation

At 1 June 2018

18,348

243,278

12,286

273,912

Additions

998

47,078

4,223

52,299

At 31 May 2019

19,346

290,356

16,509

326,211

Depreciation

At 1 June 2018

13,849

166,886

12,255

192,990

Charge for the year

3,292

30,867

1,064

35,223

At 31 May 2019

17,141

197,753

13,319

228,213

Carrying amount

At 31 May 2019

2,205

92,603

3,190

97,998

At 31 May 2018

4,499

76,392

31

80,922

5

Stocks

2019
£

2018
£

Work in progress

94,038

28,784

Other inventories

5,000

500

99,038

29,284

6

Debtors

2019
£

2018
£

Trade debtors

289,644

378,121

Prepayments

8,515

6,635

Other debtors

32,800

1,627

330,959

386,383

 

Manilva (Contracts) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2019

7

Creditors

Creditors: amounts falling due within one year

Note

2019
£

2018
£

Due within one year

 

Loans and borrowings

40,030

18,449

Trade creditors

 

128,615

189,226

Taxation and social security

 

100,114

46,225

Accruals and deferred income

 

2,750

2,805

Other creditors

 

7,123

168,579

 

278,632

425,284

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £40,030 (2018 - £18,449).

Creditors: amounts falling due after more than one year

Note

2019
£

2018
£

Due after one year

 

Loans and borrowings

42,364

28,724

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £42,364 (2018 - £28,724).

8

Share capital

Allotted, called up and fully paid shares

 

2019

2018

 

No.

£

No.

£

Ordinary A shares of £1 each

650

650

650

650

Ordinary B shares of £1 each

650

650

650

650

 

1,300

1,300

1,300

1,300