ACCOUNTS - Final Accounts


Caseware UK (AP4) 2019.0.227 2019.0.227 2019-05-312019-05-31false2018-06-01falsemanagement consultancytrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 06865211 2018-06-01 2019-05-31 06865211 2017-06-01 2018-05-31 06865211 2019-05-31 06865211 2018-05-31 06865211 c:Director1 2018-06-01 2019-05-31 06865211 d:FurnitureFittings 2018-06-01 2019-05-31 06865211 d:OfficeEquipment 2018-06-01 2019-05-31 06865211 d:OtherPropertyPlantEquipment 2018-06-01 2019-05-31 06865211 d:OtherPropertyPlantEquipment 2019-05-31 06865211 d:OtherPropertyPlantEquipment 2018-05-31 06865211 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2018-06-01 2019-05-31 06865211 d:CurrentFinancialInstruments 2019-05-31 06865211 d:CurrentFinancialInstruments 2018-05-31 06865211 d:CurrentFinancialInstruments d:WithinOneYear 2019-05-31 06865211 d:CurrentFinancialInstruments d:WithinOneYear 2018-05-31 06865211 d:ShareCapital 2019-05-31 06865211 d:ShareCapital 2018-05-31 06865211 d:RetainedEarningsAccumulatedLosses 2019-05-31 06865211 d:RetainedEarningsAccumulatedLosses 2018-05-31 06865211 c:FRS102 2018-06-01 2019-05-31 06865211 c:AuditExempt-NoAccountantsReport 2018-06-01 2019-05-31 06865211 c:FullAccounts 2018-06-01 2019-05-31 06865211 c:PrivateLimitedCompanyLtd 2018-06-01 2019-05-31 06865211 2 2018-06-01 2019-05-31 iso4217:GBP xbrli:pure
Registered number: 06865211






INSPIRINA LIMITED
UNAUDITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2019










img2994.png

 
INSPIRINA LIMITED
REGISTERED NUMBER:06865211

BALANCE SHEET
AS AT 31 MAY 2019

2019
2018
Note
£
£

Fixed assets
  

Tangible assets
 4 
2,618
4,426

  
2,618
4,426

Current assets
  

Debtors: amounts falling due within one year
 5 
80,482
123,155

Cash at bank and in hand
 6 
13,578
7,724

  
94,060
130,879

Creditors: amounts falling due within one year
 7 
(50,526)
(116,200)

Net current assets
  
 
 
43,534
 
 
14,679

Total assets less current liabilities
  
46,152
19,105

  

Net assets
  
46,152
19,105


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
46,052
19,005

  
46,152
19,105


Page 1

 
INSPIRINA LIMITED
REGISTERED NUMBER:06865211
    
BALANCE SHEET (CONTINUED)
AS AT 31 MAY 2019

The director considers that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 27 February 2020.




M Whitehouse
Director

Page 2

 
INSPIRINA LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2019

1.


General information

Inspirina Limited is a private company limited by shares, incorporated in England and Wales. Its registered office is The Old Tannery,  Oakdene Road, Redhill, Surrey RH1 6BT.
The principal activity of the company continued to be that of management consultancy.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Interest income

Interest income is recognised in the Statement of Income and Retained Earnings using the effective interest method.

 
2.4

Finance costs

Finance costs are charged to the Statement of Income and Retained Earnings over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 3

 
INSPIRINA LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2019

2.Accounting policies (continued)

 
2.5

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in the Statement of Income and Retained Earnings when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the company in independently administered funds.

 
2.6

Taxation

Tax is recognised in the Statement of Income and Retained Earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method and reducing balance basis..

Depreciation is provided on the following basis:

Fixtures & fittings
-
20%
reducing balance
Office equipment
-
33%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Income and Retained Earnings.

 
2.8

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 4

 
INSPIRINA LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2019

2.Accounting policies (continued)

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.11

Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of Income and Retained Earnings.

Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 
2.12

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 3 (2018 -3).

Page 5

 
INSPIRINA LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2019

4.


Tangible fixed assets





Other fixed assets

£



Cost or valuation


At 1 June 2018
13,440


Additions
1,014



At 31 May 2019

14,454



Depreciation


At 1 June 2018
9,014


Charge for the year on owned assets
2,822



At 31 May 2019

11,836



Net book value



At 31 May 2019
2,618



At 31 May 2018
4,426

Page 6

 
INSPIRINA LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2019

5.


Debtors

2019
2018
£
£


Trade debtors
5,700
63,850

Other debtors
59,693
48,418

Prepayments and accrued income
15,089
10,887

80,482
123,155


Included within other debtors due within one year is a loan to M Whitehouse, a director, amounting to £42,148  (2018 -£45,372).




6.


Cash and cash equivalents

2019
2018
£
£

Cash at bank and in hand
13,578
7,724



7.


Creditors: Amounts falling due within one year

2019
2018
£
£

Trade creditors
1,514
11

Other taxation and social security
44,699
51,649

Other creditors
240
216

Accruals and deferred income
4,073
64,324

50,526
116,200



8.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company  to the fund and amounted to £6,000 (2018: £6,000) . 

 
Page 7