Heritage Property Group Ltd


1 June 2018 false Taxfiler 2019.12.Web 10191006business:PrivateLimitedCompanyLtd2018-06-012019-05-31 101910062018-05-31 101910062018-06-012019-05-31 10191006business:AuditExemptWithAccountantsReport2018-06-012019-05-31 10191006business:FullAccounts2018-06-012019-05-31 101910062019-05-31 10191006business:Director12018-06-012019-05-31 10191006business:Director22018-06-012019-05-31 10191006business:RegisteredOffice2018-06-012019-05-31 101910062018-05-31 10191006core:WithinOneYear2019-05-31 10191006core:WithinOneYear2018-05-31 10191006core:AfterOneYear2019-05-31 10191006core:AfterOneYear2018-05-31 10191006core:ShareCapital2019-05-31 10191006core:ShareCapital2018-05-31 10191006core:RetainedEarningsAccumulatedLosses2019-05-31 10191006core:RetainedEarningsAccumulatedLosses2018-05-31 10191006business:SmallEntities2018-06-012019-05-31 10191006countries:EnglandWales2018-06-012019-05-31 10191006core:FurnitureFittings2018-06-012019-05-31 10191006core:ComputerEquipment2018-06-012019-05-31 10191006core:LandBuildings2018-05-31 10191006core:FurnitureFittings2018-05-31 10191006core:ComputerEquipment2018-05-31 10191006core:LandBuildings2018-06-012019-05-31 10191006core:LandBuildings2019-05-31 10191006core:FurnitureFittings2019-05-31 10191006core:ComputerEquipment2019-05-31 10191006core:WithinOneYear2018-06-012019-05-31 101910062017-06-012018-05-31 iso4217:GBP xbrli:pure
Company Registration No. 10191006 (England and Wales)
Heritage Property Group Ltd Unaudited accounts for the year ended 31 May 2019
Heritage Property Group Ltd Unaudited accounts Contents
Page
- 2 -
Heritage Property Group Ltd Company Information for the year ended 31 May 2019
Directors
Ian Morton James Waite
Company Number
10191006 (England and Wales)
Registered Office
Claremont 23 Clarendon Road Leeds West Yorkshire LS2 9NZ United Kingdom
Accountants
RAE Business Services (Yorkshire) Limited First Floor 85 Great Portland Street London W1W 7LT
- 3 -
Heritage Property Group Ltd Statement of financial position as at 31 May 2019
2019 
2018 
Notes
£ 
£ 
Fixed assets
Tangible assets
54,200 
2,060,410 
Investment property
2,143,064 
- 
2,197,264 
2,060,410 
Current assets
Debtors
56,188 
2,261 
Cash at bank and in hand
710 
4,827 
56,898 
7,088 
Creditors: amounts falling due within one year
(339,975)
(370,284)
Net current liabilities
(283,077)
(363,196)
Total assets less current liabilities
1,914,187 
1,697,214 
Creditors: amounts falling due after more than one year
(1,384,638)
(1,396,718)
Provisions for liabilities
Deferred tax
- 
(24,273)
Net assets
529,549 
276,223 
Capital and reserves
Called up share capital
110 
110 
Profit and loss account
529,439 
276,113 
Shareholders' funds
529,549 
276,223 
For the year ending 31 May 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
Approved by the Board on 27 February 2020.
Ian Morton Director Company Registration No. 10191006
- 4 -
Heritage Property Group Ltd Notes to the Accounts for the year ended 31 May 2019
1
Statutory information
Heritage Property Group Ltd is a private company, limited by shares, registered in England and Wales, registration number 10191006. The registered office is Claremont, 23 Clarendon Road, Leeds, West Yorkshire, LS2 9NZ, United Kingdom.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Buildings are no longer being depreciated. Fixtures were previously depreciated at 9% but have been revised this year. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Fixtures & fittings
14% - 33% on cost
Computer equipment
25% on cost
Deferred taxation
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the company's accounts. Deferred tax is provided in full on timing differences which result in an obligation to pay more (or less) tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.
Investment property
Investment property is included at market fair value. Gains are recognised in the income statement. Deferred taxation is provided on these gains at the rate expected to apply when the property is sold. The property was revalued by the Eddisons Taylors Commercial Valuers in May 2019. The valuation of £2,195,000 is based on vacant possession.
- 5 -
Heritage Property Group Ltd Notes to the Accounts for the year ended 31 May 2019
4
Tangible fixed assets
Land & buildings 
Fixtures & fittings 
Computer equipment 
Total 
£ 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At cost 
At 1 June 2018
1,994,423 
85,577 
5,159 
2,085,159 
Transfer to investment property
(1,994,423)
- 
- 
(1,994,423)
At 31 May 2019
- 
85,577 
5,159 
90,736 
Depreciation
At 1 June 2018
3,359 
20,423 
967 
24,749 
Charge for the year
- 
13,856 
1,290 
15,146 
On transfers from investment property
(3,359)
- 
- 
(3,359)
At 31 May 2019
- 
34,279 
2,257 
36,536 
Net book value
At 31 May 2019
- 
51,298 
2,902 
54,200 
At 31 May 2018
1,991,064 
65,154 
4,192 
2,060,410 
5
Investment property
2019 
£ 
Net gain from fair value adjustments
152,000 
Transfers from tangible fixed assets
1,991,064 
At 31 May 2019
2,143,064 
6
Debtors
2019 
2018 
£ 
£ 
Deferred tax asset
54,563 
Accrued income and prepayments
1,625 
- 
Other debtors
- 
2,261 
56,188 
2,261 
7
Creditors: amounts falling due within one year
2019 
2018 
£ 
£ 
Bank loans and overdrafts
- 
32,385 
Trade creditors
2,868 
10,611 
Taxes and social security
639 
10,438 
Other creditors
27,688 
5,797 
Loans from directors
302,857 
311,053 
Accruals
5,923 
- 
339,975 
370,284 
Bank loans and overdrafts are secured on the assets to which they relate.
- 6 -
Heritage Property Group Ltd Notes to the Accounts for the year ended 31 May 2019
8
Creditors: amounts falling due after more than one year
2019 
2018 
£ 
£ 
Bank loans
1,068,245 
1,242,671 
Other creditors
316,393 
154,047 
1,384,638 
1,396,718 
9
Transactions with related parties
At the year end, the company owed £116,618 (2018 - £154,048) to the Directors' SSAS. Interest of £xxxx was charged. The company owed £302,857 (2018 - £311,053) to the Directors. No interest has been charged.
10
Average number of employees
During the year the average number of employees was 0 (2018: 0).
- 7 -