ACCOUNTS - Final Accounts


Caseware UK (AP4) 2018.0.196 2018.0.196 2019-05-312019-05-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueNo description of principal activityfalse2018-06-01 04440984 2018-06-01 2019-05-31 04440984 2019-05-31 04440984 2018-05-31 04440984 c:Director1 2018-06-01 2019-05-31 04440984 c:RegisteredOffice 2018-06-01 2019-05-31 04440984 d:FurnitureFittings 2018-06-01 2019-05-31 04440984 d:FurnitureFittings 2019-05-31 04440984 d:FurnitureFittings 2018-05-31 04440984 d:FurnitureFittings d:OwnedOrFreeholdAssets 2018-06-01 2019-05-31 04440984 d:ComputerEquipment 2018-06-01 2019-05-31 04440984 d:ComputerEquipment 2019-05-31 04440984 d:ComputerEquipment 2018-05-31 04440984 d:ComputerEquipment d:OwnedOrFreeholdAssets 2018-06-01 2019-05-31 04440984 d:OwnedOrFreeholdAssets 2018-06-01 2019-05-31 04440984 d:FreeholdInvestmentProperty 2019-05-31 04440984 d:FreeholdInvestmentProperty 2018-05-31 04440984 d:CurrentFinancialInstruments 2019-05-31 04440984 d:CurrentFinancialInstruments 2018-05-31 04440984 d:CurrentFinancialInstruments d:WithinOneYear 2019-05-31 04440984 d:CurrentFinancialInstruments d:WithinOneYear 2018-05-31 04440984 d:ShareCapital 2019-05-31 04440984 d:ShareCapital 2018-05-31 04440984 d:SharePremium 2019-05-31 04440984 d:SharePremium 2018-05-31 04440984 d:InvestmentPropertiesRevaluationReserve 2019-05-31 04440984 d:InvestmentPropertiesRevaluationReserve 2018-05-31 04440984 d:RetainedEarningsAccumulatedLosses 2019-05-31 04440984 d:RetainedEarningsAccumulatedLosses 2018-05-31 04440984 d:AcceleratedTaxDepreciationDeferredTax 2019-05-31 04440984 d:AcceleratedTaxDepreciationDeferredTax 2018-05-31 04440984 d:TaxLossesCarry-forwardsDeferredTax 2019-05-31 04440984 d:TaxLossesCarry-forwardsDeferredTax 2018-05-31 04440984 d:RetirementBenefitObligationsDeferredTax 2019-05-31 04440984 d:RetirementBenefitObligationsDeferredTax 2018-05-31 04440984 c:OrdinaryShareClass1 2018-06-01 2019-05-31 04440984 c:OrdinaryShareClass1 2019-05-31 04440984 c:OrdinaryShareClass1 2018-05-31 04440984 c:FRS102 2018-06-01 2019-05-31 04440984 c:AuditExempt-NoAccountantsReport 2018-06-01 2019-05-31 04440984 c:FullAccounts 2018-06-01 2019-05-31 04440984 c:PrivateLimitedCompanyLtd 2018-06-01 2019-05-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 04440984










O. BJELLAND LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MAY 2019

 
O. BJELLAND LIMITED
 

COMPANY INFORMATION


Director
P C R Smith 




Registered number
04440984



Registered office
Reading Bridge House
George Street

Reading

Berkshire

RG1 8LS




Accountants
James Cowper Kreston
Chartered Accountants

Reading Bridge House

George Street

Reading

Berkshire

RG1 8LS





 
O. BJELLAND LIMITED
 

CONTENTS



Page
Balance Sheet
1 - 2
Notes to the Financial Statements
3 - 8


 
O. BJELLAND LIMITED
REGISTERED NUMBER: 04440984

BALANCE SHEET
AS AT 31 MAY 2019

2019
2018
Note
£
£

Fixed assets
  

Tangible assets
 3 
315
371

Investment property
 4 
1,600,000
1,600,000

  
1,600,315
1,600,371

Current assets
  

Debtors due within one year
  
8,815
8,783

Cash at bank and in hand
 6 
9,048
15,128

  
17,863
23,911

Creditors: amounts falling due within one year
 7 
(241,093)
(238,411)

Net current liabilities
  
 
 
(223,230)
 
 
(214,500)

Total assets less current liabilities
  
1,377,085
1,385,871

Provisions for liabilities
  

Deferred tax
 8 
(94,290)
(95,784)

  
 
 
(94,290)
 
 
(95,784)

Net assets
  
1,282,795
1,290,087


Capital and reserves
  

Called up share capital 
 9 
1,000
1,000

Share premium account
  
400,000
400,000

Investment property reserve
  
855,379
855,379

Profit and loss account
  
26,416
33,708

  
1,282,795
1,290,087


The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

Page 1

 
O. BJELLAND LIMITED
REGISTERED NUMBER: 04440984

BALANCE SHEET (CONTINUED)
AS AT 31 MAY 2019

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 26 February 2020.




................................................
P C R Smith
Director

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
O. BJELLAND LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2019

1.Accounting policies

 
1.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
1.2

Turnover

Turnover represents rents receivable excluding value added tax. 

 
1.3

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Profit and Loss Account, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
1.4

Tangible fixed assets

Tangible fixed assets under the cost model, other than investment properties, are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 
O. BJELLAND LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2019

1.Accounting policies (continued)


1.4
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, as detailed below.

Depreciation is provided on the following basis:

Fixtures & fittings
-
15% on reducing balance
Computer equipment
-
33.3% on cost

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Profit and Loss Account.

 
1.5

Investment property

Investment properties are included in the financial statements at their fair value in accordance with FRS 102 and are not depreciated. Changes in fair value are recognised in profit or loss.

 
1.6

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
1.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
1.8

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 4

 
O. BJELLAND LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2019

1.Accounting policies (continued)

 
1.9

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.


2.


Employees

The average monthly number of employees, including directors, during the year was 1 (2018 - 1).


3.


Tangible fixed assets





Fixtures & fittings
Computer equipment
Total

£
£
£



Cost 


At 1 June 2018
5,000
291
5,291



At 31 May 2019

5,000
291
5,291



Depreciation


At 1 June 2018
4,629
291
4,920


Charge for the year
56
-
56



At 31 May 2019

4,685
291
4,976



Net book value



At 31 May 2019
315
-
315



At 31 May 2018
371
-
371

Page 5

 
O. BJELLAND LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2019

4.


Investment property


Freehold investment property

£



Valuation


At 1 June 2018
1,600,000



At 31 May 2019
1,600,000


Comprising


Cost
647,552

Annual revaluation surplus/(deficit):
Annual revaluation surplus/(deficit):

2013 to 2016
862,448

2017
90,000

At 31 May 2019
1,600,000

The 2019 valuations were made by director, on an open market value for existing use basis.




Page 6

 
O. BJELLAND LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2019

5.


Debtors

2019
2018
£
£


Other debtors
1,039
1,039

Prepayments & accrued income
7,776
7,745

8,815
8,784



6.


Cash and cash equivalents

2019
2018
£
£

Cash at bank and in hand
9,048
15,128



7.


Creditors: Amounts falling due within one year

2019
2018
£
£

Other creditors
221,373
212,858

Accruals and deferred income
19,720
25,553

241,093
238,411



8.


Deferred taxation




2019


£






At beginning of year
(95,784)


Charged to profit or loss
1,494



At end of year
(94,290)

Page 7

 
O. BJELLAND LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2019
 
8.Deferred taxation (continued)

The provision for deferred taxation is made up as follows:

2019
2018
£
£


Capital gains
(100,159)
(100,159)

Fixed asset timing differences
3,110
3,101

Losses and other deductions
2,759
1,274

(94,290)
(95,784)


9.


Share capital

2019
2018
£
£
Allotted, called up and fully paid



1,000 (2018 - 1,000) Ordinary shares of £1 each
1,000
1,000


10.


Related party transactions

The company is related to Xynteo Limited by virtue of common control by O M Bjelland.
The company received rental income of £15,740 (2018: £34,168) in respect of the year from Xynteo Limited. At the balance sheet date the company owed £20,126 (2018: £20,126) to Xynteo Limited.
Included within other creditors is a loan of £201,247 (2018: £192,732) from O M Bjelland. This loan is interest free and there are no set terms of repayment.


Page 8