Hallidays Group GFX Limited - Period Ending 2019-05-31

Hallidays Group GFX Limited - Period Ending 2019-05-31


Hallidays Group GFX Limited 08633104 false 2018-05-01 2019-05-31 2019-05-31 The principal activity of the company is that of accountants Digita Accounts Production Advanced 6.24.8820.0 Software true false 08633104 2018-05-01 2019-05-31 08633104 2019-05-31 08633104 core:RetainedEarningsAccumulatedLosses 2019-05-31 08633104 core:ShareCapital 2019-05-31 08633104 core:CurrentFinancialInstruments 2019-05-31 08633104 core:CurrentFinancialInstruments core:WithinOneYear 2019-05-31 08633104 core:Non-currentFinancialInstruments 2019-05-31 08633104 core:Non-currentFinancialInstruments core:AfterOneYear 2019-05-31 08633104 core:Goodwill 2019-05-31 08633104 core:CostValuation 2019-05-31 08633104 core:DisposalsDecreaseInInvestments 2019-05-31 08633104 core:FurnitureFittingsToolsEquipment 2019-05-31 08633104 core:AllSubsidiaries 2019-05-31 08633104 bus:SmallEntities 2018-05-01 2019-05-31 08633104 bus:AuditExemptWithAccountantsReport 2018-05-01 2019-05-31 08633104 bus:FullAccounts 2018-05-01 2019-05-31 08633104 bus:SmallCompaniesRegimeForAccounts 2018-05-01 2019-05-31 08633104 bus:RegisteredOffice 2018-05-01 2019-05-31 08633104 bus:Director1 2018-05-01 2019-05-31 08633104 bus:Director2 2018-05-01 2019-05-31 08633104 bus:Director3 2018-05-01 2019-05-31 08633104 bus:Director4 2018-05-01 2019-05-31 08633104 bus:Director5 2018-05-01 2019-05-31 08633104 bus:Director6 2018-05-01 2019-05-31 08633104 bus:Director7 2018-05-01 2019-05-31 08633104 bus:Director8 2018-05-01 2019-05-31 08633104 bus:PrivateLimitedCompanyLtd 2018-05-01 2019-05-31 08633104 core:Goodwill 2018-05-01 2019-05-31 08633104 core:FurnitureFittings 2018-05-01 2019-05-31 08633104 core:FurnitureFittingsToolsEquipment 2018-05-01 2019-05-31 08633104 core:OfficeEquipment 2018-05-01 2019-05-31 08633104 core:AllSubsidiaries 2018-05-01 2019-05-31 08633104 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2018-05-01 2019-05-31 08633104 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity core:Leases 2018-05-01 2019-05-31 08633104 countries:AllCountries 2018-05-01 2019-05-31 08633104 2018-04-30 08633104 core:Goodwill 2018-04-30 08633104 core:CostValuation 2018-04-30 08633104 core:FurnitureFittingsToolsEquipment 2018-04-30 08633104 core:AllSubsidiaries 2018-04-30 08633104 2017-05-01 2018-04-30 08633104 2018-04-30 08633104 core:RetainedEarningsAccumulatedLosses 2018-04-30 08633104 core:ShareCapital 2018-04-30 08633104 core:CurrentFinancialInstruments 2018-04-30 08633104 core:CurrentFinancialInstruments core:WithinOneYear 2018-04-30 08633104 core:Non-currentFinancialInstruments 2018-04-30 08633104 core:Non-currentFinancialInstruments core:AfterOneYear 2018-04-30 08633104 core:Goodwill 2018-04-30 08633104 core:FurnitureFittingsToolsEquipment 2018-04-30 08633104 core:AllSubsidiaries 2018-04-30 08633104 core:AllSubsidiaries 2017-05-01 2018-04-30 08633104 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity core:Leases 2017-05-01 2018-04-30 08633104 core:AllSubsidiaries 2017-04-30 iso4217:GBP xbrli:pure

Registration number: 08633104

Hallidays Group GFX Limited

Annual Report and Unaudited Financial Statements

for the Period from 1 May 2018 to 31 May 2019

image-name

Hallidays Group GFX Limited
Riverside House
Kings Reach Business Park
Yew Street
Stockport
SK4 2HD

 

Hallidays Group GFX Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 11

 

Hallidays Group GFX Limited

Company Information

Directors

Ms A E Bennett

Mr N D Bennett

Mr P J Eagle

Ms L Hayes

Mr P Jones

Ms V S Wain

Mr P A Whitney

Ms N S Coles

Registered office

Riverside House
Kings Reach Business Park
Yew Street
Stockport
SK4 2HD

 

Hallidays Group GFX Limited

(Registration number: 08633104)
Balance Sheet as at 31 May 2019

Note

2019
£

2018
£

Fixed assets

 

Intangible assets

4

1,891,155

1,963,282

Tangible assets

5

111,720

126,520

Investments

6

-

44,934

 

2,002,875

2,134,736

Current assets

 

Debtors

7

977,760

497,891

Investments

8

2,000

76,317

Cash at bank and in hand

 

85,769

32,949

 

1,065,529

607,157

Creditors: Amounts falling due within one year

9

(1,128,617)

(1,353,322)

Net current liabilities

 

(63,088)

(746,165)

Total assets less current liabilities

 

1,939,787

1,388,571

Creditors: Amounts falling due after more than one year

9

(459,133)

(705,252)

Provisions for liabilities

(13,500)

(14,500)

Net assets

 

1,467,154

668,819

Capital and reserves

 

Called up share capital

1,000

1,000

Profit and loss account

1,466,154

667,819

Total equity

 

1,467,154

668,819

 

Hallidays Group GFX Limited

(Registration number: 08633104)
Balance Sheet as at 31 May 2019

For the financial period ending 31 May 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the period in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 26 February 2020 and signed on its behalf by:
 

.........................................

Ms V S Wain
Director

 

Hallidays Group GFX Limited

Notes to the Financial Statements for the Period from 1 May 2018 to 31 May 2019

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Riverside House
Kings Reach Business Park
Yew Street
Stockport
SK4 2HD

These financial statements were authorised for issue by the Board on 26 February 2020.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Hallidays Group GFX Limited

Notes to the Financial Statements for the Period from 1 May 2018 to 31 May 2019

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

33% straight line

Furniture and fittings

20% straight line

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

straight line over 15 years

 

Hallidays Group GFX Limited

Notes to the Financial Statements for the Period from 1 May 2018 to 31 May 2019

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Hallidays Group GFX Limited

Notes to the Financial Statements for the Period from 1 May 2018 to 31 May 2019

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the period, was 83 (2018 - 78).

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 May 2018

2,654,751

2,654,751

Additions acquired separately

115,147

115,147

At 31 May 2019

2,769,898

2,769,898

Amortisation

At 1 May 2018

691,469

691,469

Amortisation charge

187,274

187,274

At 31 May 2019

878,743

878,743

Carrying amount

At 31 May 2019

1,891,155

1,891,155

At 30 April 2018

1,963,282

1,963,282

 

Hallidays Group GFX Limited

Notes to the Financial Statements for the Period from 1 May 2018 to 31 May 2019

5

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 May 2018

263,656

263,656

Additions

26,729

26,729

At 31 May 2019

290,385

290,385

Depreciation

At 1 May 2018

137,136

137,136

Charge for the period

41,529

41,529

At 31 May 2019

178,665

178,665

Carrying amount

At 31 May 2019

111,720

111,720

At 30 April 2018

126,520

126,520

6

Investments

2019
£

2018
£

Investments in subsidiaries

-

44,934

Subsidiaries

£

Cost or valuation

At 1 May 2018

44,934

Disposals

(44,934)

At 31 May 2019

-

Provision

Carrying amount

At 31 May 2019

-

At 30 April 2018

44,934

The investments consited of the share capital of two companies of which one was sold on the 31st July 2018 and the other was disposed of on the 31st August 2018.

 

Hallidays Group GFX Limited

Notes to the Financial Statements for the Period from 1 May 2018 to 31 May 2019

7

Debtors

Note

2019
£

2018
£

Trade debtors

 

227,726

171,521

Amounts owed by group undertakings and undertakings in which the company has a participating interest

12

511,457

87,141

Prepayments

 

132,566

177,617

Other debtors

 

106,011

61,612

   

977,760

497,891

Less non-current portion

 

(50,000)

(50,000)

 

927,760

447,891

8

Current asset investments

2019
£

2018
£

Other investments

2,000

76,317

 

Hallidays Group GFX Limited

Notes to the Financial Statements for the Period from 1 May 2018 to 31 May 2019

9

Creditors

Creditors: amounts falling due within one year

Note

2019
£

2018
£

Due within one year

 

Bank loans and overdrafts

10

138,980

302,159

Trade creditors

 

151,538

179,696

Taxation and social security

 

311,711

266,396

Accruals and deferred income

 

117,629

68,460

Other creditors

 

408,759

536,611

 

1,128,617

1,353,322

Creditors: amounts falling due after more than one year

Note

2019
£

2018
£

Due after one year

 

Loans and borrowings

10

27,083

54,167

Other non-current financial liabilities

 

432,050

651,085

 

459,133

705,252

10

Loans and borrowings

2019
£

2018
£

Non-current loans and borrowings

Bank borrowings

27,083

54,167

2019
£

2018
£

Current loans and borrowings

Bank borrowings

25,000

25,000

Bank overdrafts

113,980

277,159

138,980

302,159

 

Hallidays Group GFX Limited

Notes to the Financial Statements for the Period from 1 May 2018 to 31 May 2019

11

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £Nil (2018 - £39,000).

12

Related party transactions

Summary of transactions with entities with joint control or significant interest

Kings Reach Property Partnership
 The directors of the company are also the partners of this partnership which owns the property the company operates from.
 

Expenditure with and payables to related parties

2019

Entities with joint control or significant influence
£

Leases

156,000

2018

Entities with joint control or significant influence
£

Leases

156,000

Loans from related parties

2019

Subsidiary
£

At start of period

37,143

Repaid

(37,143)

At end of period

-

2018

Subsidiary
£

At start of period

24,979

Advanced

12,164

At end of period

37,143