ACCOUNTS - Final Accounts


Caseware UK (AP4) 2018.0.196 2018.0.196 2019-10-312019-10-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truefalsePlant hire and haulage.false2018-11-01 01415240 2018-11-01 2019-10-31 01415240 2019-10-31 01415240 2018-10-31 01415240 c:Director1 2018-11-01 2019-10-31 01415240 c:Director2 2018-11-01 2019-10-31 01415240 d:MotorVehicles 2018-11-01 2019-10-31 01415240 d:MotorVehicles 2019-10-31 01415240 d:MotorVehicles 2018-10-31 01415240 d:MotorVehicles d:OwnedOrFreeholdAssets 2018-11-01 2019-10-31 01415240 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2018-11-01 2019-10-31 01415240 d:FurnitureFittings 2018-11-01 2019-10-31 01415240 d:FurnitureFittings 2019-10-31 01415240 d:FurnitureFittings 2018-10-31 01415240 d:FurnitureFittings d:OwnedOrFreeholdAssets 2018-11-01 2019-10-31 01415240 d:FurnitureFittings d:LeasedAssetsHeldAsLessee 2018-11-01 2019-10-31 01415240 d:OwnedOrFreeholdAssets 2018-11-01 2019-10-31 01415240 d:LeasedAssetsHeldAsLessee 2018-11-01 2019-10-31 01415240 d:CurrentFinancialInstruments 2019-10-31 01415240 d:CurrentFinancialInstruments 2018-10-31 01415240 d:Non-currentFinancialInstruments 2019-10-31 01415240 d:Non-currentFinancialInstruments 2018-10-31 01415240 d:CurrentFinancialInstruments d:WithinOneYear 2019-10-31 01415240 d:CurrentFinancialInstruments d:WithinOneYear 2018-10-31 01415240 d:Non-currentFinancialInstruments d:AfterOneYear 2019-10-31 01415240 d:Non-currentFinancialInstruments d:AfterOneYear 2018-10-31 01415240 d:ShareCapital 2019-10-31 01415240 d:ShareCapital 2018-10-31 01415240 d:RetainedEarningsAccumulatedLosses 2019-10-31 01415240 d:RetainedEarningsAccumulatedLosses 2018-10-31 01415240 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2019-10-31 01415240 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2018-10-31 01415240 d:AcceleratedTaxDepreciationDeferredTax 2019-10-31 01415240 d:AcceleratedTaxDepreciationDeferredTax 2018-10-31 01415240 d:TaxLossesCarry-forwardsDeferredTax 2019-10-31 01415240 d:TaxLossesCarry-forwardsDeferredTax 2018-10-31 01415240 c:FRS102 2018-11-01 2019-10-31 01415240 c:AuditExempt-NoAccountantsReport 2018-11-01 2019-10-31 01415240 c:FullAccounts 2018-11-01 2019-10-31 01415240 c:PrivateLimitedCompanyLtd 2018-11-01 2019-10-31 01415240 d:EntityControlledByKeyManagementPersonnel1 2018-11-01 2019-10-31 01415240 d:EntityControlledByKeyManagementPersonnel1 2019-10-31 iso4217:GBP xbrli:pure

Registered number: 01415240









LISTON AND COMPANY LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 OCTOBER 2019

 
LISTON AND COMPANY LIMITED
REGISTERED NUMBER: 01415240

BALANCE SHEET
AS AT 31 OCTOBER 2019

2019
2018
Note
£
£

Fixed assets
  

Tangible assets
 4 
464,582
474,554

  
464,582
474,554

Current assets
  

Stocks
 5 
2,612
2,595

Debtors: amounts falling due within one year
 6 
382,057
441,848

Cash at bank and in hand
 7 
590,577
554,001

  
975,246
998,444

Creditors: amounts falling due within one year
 8 
(207,770)
(175,527)

Net current assets
  
 
 
767,476
 
 
822,917

Total assets less current liabilities
  
1,232,058
1,297,471

Creditors: amounts falling due after more than one year
 9 
(38,687)
(89,874)

Provisions for liabilities
  

Deferred tax
 11 
(31,557)
(27,615)

  
 
 
(31,557)
 
 
(27,615)

Net assets
  
1,161,814
1,179,982


Capital and reserves
  

Called up share capital 
  
20,000
20,000

Profit and loss account
  
1,141,814
1,159,982

  
1,161,814
1,179,982


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

Page 1

 
LISTON AND COMPANY LIMITED
REGISTERED NUMBER: 01415240
    
BALANCE SHEET (CONTINUED)
AS AT 31 OCTOBER 2019

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 18 February 2020.




M J Liston
J P Liston
Director
Director

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
LISTON AND COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2019

1.


General information

Liston and Company Limited is a company incorporated and domiciled in the United Kingdom.
The principal activity of the company during the year was that of plant hire and haulage.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Interest income

Interest income is recognised in the Statement of income and retained earnings using the effective interest method.

 
2.4

Finance costs

Finance costs are charged to the Statement of income and retained earnings over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 3

 
LISTON AND COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2019

2.Accounting policies (continued)

 
2.5

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of income and retained earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Motor vehicles
-
25%
reducing balance
Plant, machinery and equipment
-
25%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of income and retained earnings.

Page 4

 
LISTON AND COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2019

2.Accounting policies (continued)

 
2.7

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a weighted averagebasis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.8

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.11

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of income and retained earnings in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

 
2.12

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid
Page 5

 
LISTON AND COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2019

2.Accounting policies (continued)


2.12
Financial instruments (continued)

or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in the case of an out-right short-term loan not at market rate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.

 
2.13

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 3 (2018 - 3).

Page 6

 
LISTON AND COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2019

4.


Tangible fixed assets





Motor vehicles
Plant, machinery and equipment
Total

£
£
£



Cost or valuation


At 1 November 2018
222,013
2,525,630
2,747,643


Additions
29,950
116,146
146,096


Disposals
(9,715)
(236,790)
(246,505)



At 31 October 2019

242,248
2,404,986
2,647,234



Depreciation


At 1 November 2018
148,333
2,124,756
2,273,089


Charge for the year on owned assets
22,369
95,828
118,197


Charge for the year on financed assets
-
32,033
32,033


Disposals
(9,451)
(231,216)
(240,667)



At 31 October 2019

161,251
2,021,401
2,182,652



Net book value



At 31 October 2019
80,997
383,585
464,582



At 31 October 2018
73,680
400,874
474,554

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2019
2018
£
£



Motor vehicles
-
9,591

Plant, machinery and equipment
96,105
201,703

96,105
211,294

Page 7

 
LISTON AND COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2019

5.


Stocks

2019
2018
£
£

Finished goods and goods for resale
2,612
2,595

2,612
2,595



6.


Debtors

2019
2018
£
£


Trade debtors
378,697
413,939

Other debtors
-
23,558

Prepayments and accrued income
3,360
4,351

382,057
441,848



7.


Cash and cash equivalents

2019
2018
£
£

Cash at bank and in hand
590,577
554,001

590,577
554,001



8.


Creditors: Amounts falling due within one year

2019
2018
£
£

Trade creditors
72,862
4,194

Other taxation and social security
13,518
5,873

Obligations under finance lease and hire purchase contracts
51,187
105,823

Other creditors
51,838
21,489

Accruals and deferred income
18,365
38,148

207,770
175,527


Page 8

 
LISTON AND COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2019

9.


Creditors: Amounts falling due after more than one year

2019
2018
£
£

Net obligations under finance leases and hire purchase contracts
38,687
89,874

38,687
89,874



10.


Financial instruments

2019
2018
£
£

Financial assets


Financial assets measured at fair value through profit or loss
590,577
554,001




Financial assets measured at fair value through profit or loss comprise cash at bank and in hand.


11.


Deferred taxation




2019


£






At beginning of year
(27,615)


Charged to profit or loss
(3,942)



At end of year
(31,557)

The provision for deferred taxation is made up as follows:

2019
2018
£
£


Accelerated capital allowances
(40,961)
(27,615)

Tax losses carried forward
9,404
-

(31,557)
(27,615)

Page 9

 
LISTON AND COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2019

12.


Related party transactions

During the year the company charged plant hire and haulage to the value of £549,282 (2018: £574,651) to companies under common control. At the balance sheet date the company was owed £378,696 (2018: £413,939).

 
Page 10