Palmer Air Conditioning Limited - Accounts to registrar (filleted) - small 18.2

Palmer Air Conditioning Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v19.3.2.199 04952763 director 1.1.19 31.12.19 31.12.19 false true false false false true false Ordinary 1.00000 A Ordinary 1.00000 Ordinary 1.00000 A Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure049527632018-12-31049527632019-12-31049527632019-01-012019-12-31049527632017-12-31049527632018-01-012018-12-31049527632018-12-3104952763ns16:EnglandWales2019-01-012019-12-3104952763ns15:PoundSterling2019-01-012019-12-3104952763ns11:Director12019-01-012019-12-3104952763ns11:PrivateLimitedCompanyLtd2019-01-012019-12-3104952763ns11:SmallEntities2019-01-012019-12-3104952763ns11:AuditExempt-NoAccountantsReport2019-01-012019-12-3104952763ns11:SmallCompaniesRegimeForDirectorsReport2019-01-012019-12-3104952763ns11:SmallCompaniesRegimeForAccounts2019-01-012019-12-3104952763ns11:FullAccounts2019-01-012019-12-310495276312019-01-012019-12-3104952763ns11:OrdinaryShareClass12019-01-012019-12-3104952763ns11:OrdinaryShareClass22019-01-012019-12-3104952763ns11:CompanySecretary12019-01-012019-12-3104952763ns11:RegisteredOffice2019-01-012019-12-3104952763ns6:CurrentFinancialInstruments2019-12-3104952763ns6:CurrentFinancialInstruments2018-12-3104952763ns6:ShareCapital2019-12-3104952763ns6:ShareCapital2018-12-3104952763ns6:RetainedEarningsAccumulatedLosses2019-12-3104952763ns6:RetainedEarningsAccumulatedLosses2018-12-3104952763ns6:NetGoodwill2019-01-012019-12-3104952763ns6:IntangibleAssetsOtherThanGoodwill2019-01-012019-12-3104952763ns6:OwnedOrFreeholdAssetsns6:LandBuildings2019-01-012019-12-3104952763ns6:PlantMachinery2019-01-012019-12-3104952763ns6:ComputerEquipment2019-01-012019-12-3104952763ns6:NetGoodwill2019-12-3104952763ns6:LandBuildings2018-12-3104952763ns6:PlantMachinery2018-12-3104952763ns6:ComputerEquipment2018-12-3104952763ns6:LandBuildings2019-01-012019-12-3104952763ns6:LandBuildings2019-12-3104952763ns6:PlantMachinery2019-12-3104952763ns6:ComputerEquipment2019-12-3104952763ns6:LandBuildings2018-12-3104952763ns6:PlantMachinery2018-12-3104952763ns6:ComputerEquipment2018-12-3104952763ns6:CurrentFinancialInstrumentsns6:WithinOneYear2019-12-3104952763ns6:CurrentFinancialInstrumentsns6:WithinOneYear2018-12-3104952763ns11:OrdinaryShareClass12019-12-3104952763ns11:OrdinaryShareClass22019-12-31


REGISTERED NUMBER: 04952763 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 December 2019

for

PALMER AIR CONDITIONING LIMITED

PALMER AIR CONDITIONING LIMITED (Registered number: 04952763)

Contents of the Financial Statements
for the Year Ended 31 December 2019










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


PALMER AIR CONDITIONING LIMITED

Company Information
for the Year Ended 31 December 2019







DIRECTOR: Mr N J Palmer





SECRETARY: Finexys Limited





REGISTERED OFFICE: Avaland House
110 London Road, Apsley
Hemel Hempstead
Hertfordshire
HP3 9SD





REGISTERED NUMBER: 04952763 (England and Wales)





ACCOUNTANTS: David Lindon & Co
Chartered Accountants
Avaland House
110 London Road
Hemel Hempstead
Hertfordshire
HP3 9SD

PALMER AIR CONDITIONING LIMITED (Registered number: 04952763)

Balance Sheet
31 December 2019

2019 2018
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 75,000 -
Tangible assets 5 664,786 650,890
739,786 650,890

CURRENT ASSETS
Stocks 6 268,529 338,491
Debtors 7 1,623,074 1,452,970
Cash at bank 990,416 988,612
2,882,019 2,780,073
CREDITORS
Amounts falling due within one year 8 1,721,491 1,693,019
NET CURRENT ASSETS 1,160,528 1,087,054
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,900,314

1,737,944

PROVISIONS FOR LIABILITIES 44,913 36,787
NET ASSETS 1,855,401 1,701,157

CAPITAL AND RESERVES
Called up share capital 9 4,000 4,000
Retained earnings 1,851,401 1,697,157
SHAREHOLDERS' FUNDS 1,855,401 1,701,157

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2019.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2019 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the
Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as
at the end of each financial year and of its profit or loss for each financial year in accordance with the
requirements of Sections 394 and 395 and which otherwise comply with the requirements of the
Companies Act 2006 relating to financial statements, so far as applicable to the company.

PALMER AIR CONDITIONING LIMITED (Registered number: 04952763)

Balance Sheet - continued
31 December 2019


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director on 26 February 2020 and were signed by:





Mr N J Palmer - Director


PALMER AIR CONDITIONING LIMITED (Registered number: 04952763)

Notes to the Financial Statements
for the Year Ended 31 December 2019


1. STATUTORY INFORMATION

PALMER AIR CONDITIONING LIMITED is a private company, limited by shares , registered in
England and Wales. The company's registered number and registered office address can be found on
the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding
discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2019, is being amortised evenly over its estimated useful life of four years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are
measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - over lease term
Plant and machinery - 20% on cost
Office equipment - 25% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for
obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement,
except to the extent that it relates to items recognised in other comprehensive income or directly in
equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been
enacted or substantively enacted by the balance sheet date.

PALMER AIR CONDITIONING LIMITED (Registered number: 04952763)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2019


2. ACCOUNTING POLICIES - continued

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at
the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods
different from those in which they are recognised in financial statements. Deferred tax is measured
using tax rates and laws that have been enacted or substantively enacted by the year end and that are
expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable
that they will be recovered against the reversal of deferred tax liabilities or other future taxable
profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the
company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 16 (2018 - 14 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
Additions 100,000
At 31 December 2019 100,000
AMORTISATION
Amortisation for year 25,000
At 31 December 2019 25,000
NET BOOK VALUE
At 31 December 2019 75,000

On 30 November 2019 the Company acquired the business trading assets and goodwill of PACAIR
Northwest Limited. The goodwill is being amortised over 4 years.

PALMER AIR CONDITIONING LIMITED (Registered number: 04952763)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2019


5. TANGIBLE FIXED ASSETS
Freehold Plant and Office
property machinery equipment Totals
£    £    £    £   
COST OR VALUATION
At 1 January 2019 630,000 14,448 91,917 736,365
Additions - - 29,585 29,585
Disposals - - (8,509 ) (8,509 )
At 31 December 2019 630,000 14,448 112,993 757,441
DEPRECIATION
At 1 January 2019 - 7,706 77,769 85,475
Charge for year - 2,889 12,759 15,648
Eliminated on disposal - - (8,468 ) (8,468 )
At 31 December 2019 - 10,595 82,060 92,655
NET BOOK VALUE
At 31 December 2019 630,000 3,853 30,933 664,786
At 31 December 2018 630,000 6,742 14,148 650,890

Cost or valuation at 31 December 2019 is represented by:

Freehold Plant and Office
property machinery equipment Totals
£    £    £    £   
Valuation in 2017 630,000 14,448 86,447 730,895
Valuation in 2018 - - 5,470 5,470
Valuation in 2019 - - 21,076 21,076
630,000 14,448 112,993 757,441

A valuation of the Company's trading premises, Units 1 & 2 Heron Business Park, Eastman Way,
Hemel Hempstead, was undertaken by Brasier Freeth LLP with a value of £630,000 being attributed
to the properties as at 31 December 2017. The property was not revalued in 2019 as the director
believed the property value has not changed.

6. STOCKS
2019 2018
£    £   
Finished goods 268,529 338,491

PALMER AIR CONDITIONING LIMITED (Registered number: 04952763)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2019


7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2019 2018
£    £   
Trade debtors 1,616,548 1,444,802
Amounts owed by group undertakings - 13
Prepayments 6,526 8,155
1,623,074 1,452,970

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2019 2018
£    £   
Trade creditors 1,405,573 1,369,940
Corporation tax payable 86,861 75,651
Social security and other taxes 12,078 33,394
VAT 8,560 21,317
Directors' current accounts 47,365 69,038
Accruals and deferred income 161,054 123,679
1,721,491 1,693,019

9. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2019 2018
value: £    £   
2,000 Ordinary £1 2,000 2,000
2,000 A Ordinary £1 2,000 2,000
4,000 4,000

10. ULTIMATE CONTROLLING PARTY

The controlling party is Mr N J Palmer.