ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2018.0.196 2018.0.196 2019-09-302019-09-30179938The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueNo description of principal activityfalse2018-10-01 06382333 2018-10-01 2019-09-30 06382333 2017-10-01 2018-09-30 06382333 2019-09-30 06382333 2018-09-30 06382333 c:Director2 2018-10-01 2019-09-30 06382333 d:FurnitureFittings 2018-10-01 2019-09-30 06382333 d:FurnitureFittings 2019-09-30 06382333 d:FurnitureFittings 2018-09-30 06382333 d:FurnitureFittings d:OwnedOrFreeholdAssets 2018-10-01 2019-09-30 06382333 d:ComputerEquipment 2018-10-01 2019-09-30 06382333 d:ComputerEquipment 2019-09-30 06382333 d:ComputerEquipment 2018-09-30 06382333 d:ComputerEquipment d:OwnedOrFreeholdAssets 2018-10-01 2019-09-30 06382333 d:OwnedOrFreeholdAssets 2018-10-01 2019-09-30 06382333 d:CopyrightsPatentsTrademarksServiceOperatingRights 2018-10-01 2019-09-30 06382333 d:CopyrightsPatentsTrademarksServiceOperatingRights 2019-09-30 06382333 d:CopyrightsPatentsTrademarksServiceOperatingRights 2018-09-30 06382333 d:CopyrightsPatentsTrademarksServiceOperatingRights 2017-10-01 06382333 d:CurrentFinancialInstruments 2019-09-30 06382333 d:CurrentFinancialInstruments 2018-09-30 06382333 d:CurrentFinancialInstruments 1 2019-09-30 06382333 d:CurrentFinancialInstruments 1 2018-09-30 06382333 d:Non-currentFinancialInstruments 2019-09-30 06382333 d:Non-currentFinancialInstruments 2018-09-30 06382333 d:CurrentFinancialInstruments d:WithinOneYear 2019-09-30 06382333 d:CurrentFinancialInstruments d:WithinOneYear 2018-09-30 06382333 d:Non-currentFinancialInstruments d:AfterOneYear 2019-09-30 06382333 d:Non-currentFinancialInstruments d:AfterOneYear 2018-09-30 06382333 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2019-09-30 06382333 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2018-09-30 06382333 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2019-09-30 06382333 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2018-09-30 06382333 d:ShareCapital 2019-09-30 06382333 d:ShareCapital 2018-09-30 06382333 d:RetainedEarningsAccumulatedLosses 2019-09-30 06382333 d:RetainedEarningsAccumulatedLosses 2018-09-30 06382333 c:OrdinaryShareClass1 2018-10-01 2019-09-30 06382333 c:OrdinaryShareClass1 2019-09-30 06382333 c:OrdinaryShareClass1 2018-09-30 06382333 c:OrdinaryShareClass2 2018-10-01 2019-09-30 06382333 c:OrdinaryShareClass2 2019-09-30 06382333 c:OrdinaryShareClass2 2018-09-30 06382333 c:FRS102 2018-10-01 2019-09-30 06382333 c:IndependentExaminationCharity 2018-10-01 2019-09-30 06382333 c:FullAccounts 2018-10-01 2019-09-30 06382333 c:PrivateLimitedCompanyLtd 2018-10-01 2019-09-30 06382333 d:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2018-10-01 2019-09-30 06382333 d:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2019-09-30 06382333 d:WithinOneYear 2019-09-30 06382333 d:WithinOneYear 2018-09-30 06382333 d:BetweenOneFiveYears 2019-09-30 06382333 d:BetweenOneFiveYears 2018-09-30 06382333 d:MoreThanFiveYears 2019-09-30 06382333 d:MoreThanFiveYears 2018-09-30 06382333 d:CopyrightsPatentsTrademarksServiceOperatingRights d:ExternallyAcquiredIntangibleAssets 2018-10-01 2019-09-30 06382333 2 2018-10-01 2019-09-30 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 06382333
















TOR IMPORTS LIMITED




FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 SEPTEMBER 2019

































TOR IMPORTS LIMITED

 
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 30 SEPTEMBER 2019

We confirm that as directors we have met our duty in accordance with the Companies Act 2006 to:

ensure that the company has kept adequate accounting records;

prepare financial statements which give a true and fair view of the state of affairs of the company as at 30 September 2019 and of profit and loss for that period in accordance with Generally Accepted Accounting Practice in the UK; and

follow the applicable accounting policies, subject to any material departures disclosed and explained in the notes to the financial statements.

 
 
The Directors' responsibilities statement was approved by the board on 11 February 2020 and signed on its behalf.




Mr S L Vines

Director

Page 1


TOR IMPORTS LIMITED
REGISTERED NUMBER:06382333

STATEMENT OF FINANCIAL POSITION
AS AT 30 SEPTEMBER 2019

2019
2018
Note
£
£

FIXED ASSETS
  

Intangible assets
 4 
39,931
48,588

Tangible assets
 5 
48,375
16,304

  
88,306
64,892

CURRENT ASSETS
  

Stocks
  
470,087
363,489

Debtors: amounts falling due within one year
 6 
572,280
570,880

Cash at bank and in hand
  
70,592
115,004

  
1,112,959
1,049,373

Creditors: amounts falling due within one year
 7 
(649,660)
(655,227)

NET CURRENT ASSETS
  
 
 
463,299
 
 
394,146

TOTAL ASSETS LESS CURRENT LIABILITIES
  
551,605
459,038

Creditors: amounts falling due after more than one year
 8 
(49,674)
(67,303)

  

NET ASSETS
  
501,931
391,735


CAPITAL AND RESERVES
  

Called up share capital 
 10 
301,000
301,000

Profit and loss account
  
200,931
90,735

  
501,931
391,735


Page 2


TOR IMPORTS LIMITED
REGISTERED NUMBER:06382333
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 30 SEPTEMBER 2019

The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 





Mr S L Vines
Director

Date: 11 February 2020

The notes on pages 4 to 10 form part of these financial statements.

Page 3


TOR IMPORTS LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019

1.


GENERAL INFORMATION

Tor Imports Limited is a private company, limited by shares, domiciled in England and Wales, registration number 06382333. The registered office is The Old Quarry, Caton Cross, Ashburton, Devon, TQ13 7LH.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

FOREIGN CURRENCY TRANSLATION

Functional and presentation currency

The company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the Statement of income and retained earnings except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of income and retained earnings within 'finance income or costs'. All other foreign exchange gains and losses are presented in the Statement of income and retained earnings within 'other operating income'.

Page 4


TOR IMPORTS LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019

2.ACCOUNTING POLICIES (continued)

 
2.3

REVENUE

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the company has transferred the significant risks and rewards of ownership to the buyer;
the company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.4

INTEREST INCOME

Interest income is recognised in the Statement of income and retained earnings using the effective interest method.

 
2.5

FINANCE COSTS

Finance costs are charged to the Statement of income and retained earnings over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

BORROWING COSTS

All borrowing costs are recognised in the Statement of income and retained earnings in the year in which they are incurred.

 
2.7

INTANGIBLE ASSETS

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

Page 5


TOR IMPORTS LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019

2.ACCOUNTING POLICIES (continued)

 
2.8

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Fixtures and fittings
-
10-20%
Computer equipment
-
33%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of income and retained earnings.

 
2.9

STOCKS

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.


3.


EMPLOYEES

The average monthly number of employees, including directors, during the year was 11 (2018: 11).

Page 6


TOR IMPORTS LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019

4.


INTANGIBLE ASSETS




Trademarks

£



COST


At 1 October 2018
51,250


Additions
2,039



At 30 September 2019

53,289



AMORTISATION


At 1 October 2018
2,662


Charge for the year
10,696



At 30 September 2019

13,358



NET BOOK VALUE



At 30 September 2019
39,931



At 30 September 2018
48,588

Page 7


TOR IMPORTS LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019

5.


TANGIBLE FIXED ASSETS





Fixtures and fittings
Computer equipment
Total

£
£
£



COST OR VALUATION


At 1 October 2018
174,520
18,703
193,223


Additions
1,235
48,690
49,925


Disposals
-
(10,850)
(10,850)



At 30 September 2019

175,755
56,543
232,298



DEPRECIATION


At 1 October 2018
162,653
14,266
176,919


Charge for the year on owned assets
5,582
12,272
17,854


Disposals
-
(10,850)
(10,850)



At 30 September 2019

168,235
15,688
183,923



NET BOOK VALUE



At 30 September 2019
7,520
40,855
48,375



At 30 September 2018
11,867
4,437
16,304


6.


DEBTORS

2019
2018
£
£


Trade debtors
430,537
487,659

Other debtors
102,127
1,600

Prepayments and accrued income
39,616
81,621

572,280
570,880


The trade debtor ledger is provided as security for amounts advanced under the company's invoice financing facility.

Page 8


TOR IMPORTS LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019

7.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2019
2018
£
£

Other loans
17,629
17,107

Trade creditors
115,400
73,618

Other taxation and social security
96,854
121,929

Proceeds of factored debts
363,959
376,011

Other creditors
55,818
66,562

649,660
655,227


Proceeds of factored debts of £363,959 (2018: £376,011) are secured by a fixed and floating charge on all assets of the company.
The company's bankers hold a fixed and floating charge over all property of the company.                                                                                        


8.


CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

2019
2018
£
£

Other loans
49,674
67,303



9.


LOANS


Analysis of the maturity of loans is given below:


2019
2018
£
£

Other loans falling due within 1 year
17,629
17,107

Other loans falling due 1-2 years
18,164
17,628

Other loans falling due 2-5 years
31,510
49,675


67,303
84,410


Page 9


TOR IMPORTS LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019

10.


SHARE CAPITAL

2019
2018
£
£
ALLOTTED, CALLED UP AND FULLY PAID



1,000 (2018: 1,000) Ordinary shares of £1 each
1,000
1,000
300 (2018: 300) Preference shares of £1,000 each
300,000
300,000

301,000

301,000


11.


CAPITAL COMMITMENTS


At 30 September 2019 the company had capital commitments as follows:

2019
2018
£
£


Contracted for but not provided in these financial statements
-
48,095


12.


COMMITMENTS UNDER OPERATING LEASES

At 30 September 2019 the company had future minimum lease payments under non-cancellable operating leases as follows:

2019
2018
£
£


Not later than 1 year
73,233
67,516

Later than 1 year and not later than 5 years
177,009
211,061

Later than 5 years
160,360
160,360

410,602
438,937


13.


RELATED PARTY TRANSACTIONS

During the year the company made sales to the directors of £2,278 (2018: £2,564). Interest of £2,298 has been charged on the loan during the year. At the year end the company owed £69,832 (2018: £85,500) to a director.
During the year the company made sales to companies with a common director of £175,362 (2018: £228,517) and purchases of £8,852 (2018: £41,665). At the year end the company was owed £8,139 (2018: £10,741) from and owed £156  (2018: £Nil) to companies with a common director.

 
Page 10