P_&_A_ETTLES_&_SON_TIMBER - Accounts


Company Registration No. SC251041 (Scotland)
P & A ETTLES & SON TIMBER HARVESTING LTD.
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2019
PAGES FOR FILING WITH REGISTRAR
P & A ETTLES & SON TIMBER HARVESTING LTD.
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
P & A ETTLES & SON TIMBER HARVESTING LTD.
BALANCE SHEET
AS AT
31 MAY 2019
31 May 2019
- 1 -
2019
2018
Notes
£
£
£
£
Fixed assets
Tangible assets
3
818,741
799,557
Current assets
Stocks
2,904
2,904
Debtors
4
136,195
187,247
Cash at bank and in hand
371,185
273,140
510,284
463,291
Creditors: amounts falling due within one year
5
(130,024)
(128,597)
Net current assets
380,260
334,694
Total assets less current liabilities
1,199,001
1,134,251
Creditors: amounts falling due after more than one year
6
-
(40,321)
Provisions for liabilities
Deferred tax liability
139,104
135,820
(139,104)
(135,820)
Net assets
1,059,897
958,110
Capital and reserves
Called up share capital
7
1,000
1,000
Profit and loss reserves
1,058,897
957,110
Total equity
1,059,897
958,110
P & A ETTLES & SON TIMBER HARVESTING LTD.
BALANCE SHEET (CONTINUED)
AS AT
31 MAY 2019
31 May 2019
- 2 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 May 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 21 February 2020 and are signed on its behalf by:
Mr Peter Ettles
Director
Company Registration No. SC251041
P & A ETTLES & SON TIMBER HARVESTING LTD.
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2019
- 3 -
1
Accounting policies
Company information

P & A Ettles & Son Timber Harvesting Ltd. is a private company limited by shares incorporated in Scotland. The registered office is Commerce House, South Street, ELGIN, IV30 1JE and the business address is Greenbrae, Clarkmarras, Longmore, ELGIN, IV30 8RJ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents amounts received in relation to timber harvesting and is shown net of VAT and other sales related taxes.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Tangible fixed assets

Tangible fixed assets are initially and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Plant and machinery
- 20-25% reducing balance
Motor vehicles
- 25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

P & A ETTLES & SON TIMBER HARVESTING LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2019
1
Accounting policies
(Continued)
- 4 -

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks and other short-term liquid investments with original maturities of three months or less,.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, are recognised at transaction price.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

P & A ETTLES & SON TIMBER HARVESTING LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2019
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 3 (2018 - 3).

P & A ETTLES & SON TIMBER HARVESTING LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2019
- 6 -
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 June 2018
1,126,959
Additions
361,000
Disposals
(325,000)
At 31 May 2019
1,162,959
Depreciation and impairment
At 1 June 2018
327,402
Depreciation charged in the year
133,816
Eliminated in respect of disposals
(117,000)
At 31 May 2019
344,218
Carrying amount
At 31 May 2019
818,741
At 31 May 2018
799,557
4
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
49,261
98,856
Other debtors
86,934
88,391
136,195
187,247
5
Creditors: amounts falling due within one year
2019
2018
£
£
Trade creditors
15,723
23,091
Corporation tax
41,044
29,033
Other taxation and social security
13,936
18,752
Other creditors
59,321
57,721
130,024
128,597

Obligations of £40,321 (2018 - £38,440) under hire purchase contracts held within other creditors are secured against the assets to which they relate.

P & A ETTLES & SON TIMBER HARVESTING LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2019
- 7 -
6
Creditors: amounts falling due after more than one year
2019
2018
£
£
Net obligations under hire purchase contracts
-
40,321

Obligations under hire purchase contracts are secured against the assets to which they relate.

7
Called up share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
1,000 Ordinary Shares of £1 each
1,000
1,000
8
Directors' transactions

Advances or credits have been granted by the company to its directors as follows:

Description
% Rate
Opening balance
Amounts advanced
Interest charged
Amounts repaid
Closing balance
£
£
£
£
£
Personal expenditure
2.50
88,391
104,396
2,332
(108,675)
86,444
88,391
104,396
2,332
(108,675)
86,444

The loan balance at 31 May 2019 was repaid on 31 January 2020.

2019-05-312018-06-01falseCCH SoftwareCCH Accounts Production 2019.301No description of principal activityMr Peter EttlesMrs Ann EttlesMr Peter Ettles JnrMrs Ann EttlesSC2510412018-06-012019-05-31SC2510412019-05-31SC2510412018-05-31SC251041core:OtherPropertyPlantEquipment2019-05-31SC251041core:OtherPropertyPlantEquipment2018-05-31SC251041core:CurrentFinancialInstrumentscore:WithinOneYear2019-05-31SC251041core:CurrentFinancialInstrumentscore:WithinOneYear2018-05-31SC251041core:CurrentFinancialInstruments2019-05-31SC251041core:CurrentFinancialInstruments2018-05-31SC251041core:Non-currentFinancialInstruments2018-05-31SC251041core:ShareCapital2019-05-31SC251041core:ShareCapital2018-05-31SC251041core:RetainedEarningsAccumulatedLosses2019-05-31SC251041core:RetainedEarningsAccumulatedLosses2018-05-31SC251041bus:Director12018-06-012019-05-31SC251041core:PlantMachinery2018-06-012019-05-31SC251041core:MotorVehicles2018-06-012019-05-31SC251041core:OtherPropertyPlantEquipment2018-05-31SC251041core:OtherPropertyPlantEquipment2018-06-012019-05-31SC251041core:WithinOneYear2019-05-31SC251041core:WithinOneYear2018-05-31SC251041bus:PrivateLimitedCompanyLtd2018-06-012019-05-31SC251041bus:SmallCompaniesRegimeForAccounts2018-06-012019-05-31SC251041bus:FRS1022018-06-012019-05-31SC251041bus:AuditExemptWithAccountantsReport2018-06-012019-05-31SC251041bus:Director22018-06-012019-05-31SC251041bus:Director32018-06-012019-05-31SC251041bus:CompanySecretary12018-06-012019-05-31SC251041bus:FullAccounts2018-06-012019-05-31xbrli:purexbrli:sharesiso4217:GBP