D R Cantrill Limited - Accounts to registrar (filleted) - small 18.2

D R Cantrill Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v19.3.2.199 04470717 Board of Directors 1.6.18 31.5.19 31.5.19 false true false false false true false 1 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure044707172018-05-31044707172019-05-31044707172018-06-012019-05-31044707172017-05-31044707172017-06-012018-05-31044707172018-05-3104470717ns15:EnglandWales2018-06-012019-05-3104470717ns14:PoundSterling2018-06-012019-05-3104470717ns10:Director12018-06-012019-05-3104470717ns10:PrivateLimitedCompanyLtd2018-06-012019-05-3104470717ns10:SmallEntities2018-06-012019-05-3104470717ns10:AuditExempt-NoAccountantsReport2018-06-012019-05-3104470717ns10:SmallCompaniesRegimeForDirectorsReport2018-06-012019-05-3104470717ns10:SmallCompaniesRegimeForAccounts2018-06-012019-05-3104470717ns10:FullAccounts2018-06-012019-05-310447071712018-06-012019-05-3104470717ns10:OrdinaryShareClass12018-06-012019-05-3104470717ns10:Director22018-06-012019-05-3104470717ns10:Director32018-06-012019-05-3104470717ns10:RegisteredOffice2018-06-012019-05-3104470717ns5:CurrentFinancialInstruments2019-05-3104470717ns5:CurrentFinancialInstruments2018-05-3104470717ns5:ShareCapital2019-05-3104470717ns5:ShareCapital2018-05-3104470717ns5:FurtherSpecificReserve3ComponentTotalEquity2019-05-3104470717ns5:FurtherSpecificReserve3ComponentTotalEquity2018-05-3104470717ns5:RetainedEarningsAccumulatedLosses2019-05-3104470717ns5:RetainedEarningsAccumulatedLosses2018-05-3104470717ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2018-06-012019-05-3104470717ns5:LeaseholdImprovements2018-06-012019-05-3104470717ns5:PlantMachinery2018-06-012019-05-3104470717ns5:MotorVehicles2018-06-012019-05-3104470717ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2018-05-3104470717ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2019-05-3104470717ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2018-05-3104470717ns5:LeaseholdImprovements2018-05-3104470717ns5:PlantMachinery2018-05-3104470717ns5:MotorVehicles2018-05-3104470717ns5:LeaseholdImprovements2019-05-3104470717ns5:PlantMachinery2019-05-3104470717ns5:MotorVehicles2019-05-3104470717ns5:LeaseholdImprovements2018-05-3104470717ns5:PlantMachinery2018-05-3104470717ns5:MotorVehicles2018-05-3104470717ns5:CurrentFinancialInstrumentsns5:WithinOneYear2019-05-3104470717ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-05-3104470717ns10:OrdinaryShareClass12019-05-3104470717ns5:FurtherSpecificReserve3ComponentTotalEquity2018-05-3104470717ns5:FurtherSpecificReserve3ComponentTotalEquity2018-06-012019-05-31


REGISTERED NUMBER: 04470717 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MAY 2019

FOR

D R CANTRILL LIMITED

D R CANTRILL LIMITED (REGISTERED NUMBER: 04470717)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2019










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


D R CANTRILL LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MAY 2019







DIRECTORS: D R Cantrill
Mrs C F Cantrill
J H Cantrill





REGISTERED OFFICE: Fieldhouse Farm
Levedale
Dunston
Stafford
Staffordshire
ST18 9AH





REGISTERED NUMBER: 04470717 (England and Wales)





ACCOUNTANTS: Deans
Chartered Accountants
Gibson House
Hurricane Court
Hurricane Close
Stafford
ST16 1GZ

D R CANTRILL LIMITED (REGISTERED NUMBER: 04470717)

BALANCE SHEET
31 MAY 2019

2019 2018
Notes £    £   
FIXED ASSETS
Basic Payment Entitlement 4 6,085 11,481
Tangible assets 5 231,643 224,051
237,728 235,532

CURRENT ASSETS
Stocks 321,710 352,444
Debtors 6 81,320 89,579
Cash at bank 360,040 354,556
763,070 796,579
CREDITORS
Amounts falling due within one year 7 (252,189 ) (349,193 )
NET CURRENT ASSETS 510,881 447,386
TOTAL ASSETS LESS CURRENT LIABILITIES 748,609 682,918

PROVISIONS FOR LIABILITIES (44,012 ) (20,669 )
NET ASSETS 704,597 662,249

CAPITAL AND RESERVES
Called up share capital 8 100 100
Fair value reserve 9 85,017 90,088
Retained earnings 619,480 572,061
SHAREHOLDERS' FUNDS 704,597 662,249

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 May 2019.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 May 2019 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the
end of each financial year and of its profit or loss for each financial year in accordance with the requirements of
Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to
financial statements, so far as applicable to the company.

D R CANTRILL LIMITED (REGISTERED NUMBER: 04470717)

BALANCE SHEET - continued
31 MAY 2019


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit and Loss Account has not been delivered.

The financial statements were approved by the Board of Directors on 24 February 2020 and were signed on its behalf
by:





Mrs C F Cantrill - Director


D R CANTRILL LIMITED (REGISTERED NUMBER: 04470717)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2019


1. STATUTORY INFORMATION

D R Cantrill Limited is a private company, limited by shares , registered in England and Wales. The company's
registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 section
1A "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act
2006. The financial statements have been prepared under the historical cost convention.

The financial statements are presented in sterling which is the functional currency of the company and
rounded to the nearest £.

The significant accounting policies applied in the preparation of these financial statements are set out below.
These policies have been consistently applied to all years presented unless otherwise stated.

Turnover
Turnover is measured at the fair value of the consideration received or receivable net of VAT and trade
discounts. The policies adopted for the recognition of turnover are as follows:

Sale of milk and livestock

Turnover from the sale of milk and livestock is recognised when significant risks and rewards of ownership of
the goods have transferred to the buyer, the amount of turnover can be measured reliably, it is probable that
the economic benefits associated with the transaction will flow to the company and the costs incurred or to be
incurred in respect of the transaction can be measured reliably. This is usually on dispatch of the goods.

Rental income, grazing and wayleave

Rental income, wayleave and grazing are recognised using the accruals model.

Government subsidies

Government grants and subsidies are recognised at the fair value of the asset received or receivable when
there is reasonable assurance that the company will comply with conditions attaching to them and the grants
will be received using the accrual model.

Intangible assets
Intangible assets acquired separately from a business are capitalised at cost. Intangible assets acquired on
business combinations are capitalised separately from goodwill if the fair value can be measured reliably on
initial recognition.

Intangible assets are amortised on a straight line basis over their useful lives. The useful lives of intangible
assets are as follows:
Basic Payment Entitlements - 6 years

Provision is made for any impairment.

D R CANTRILL LIMITED (REGISTERED NUMBER: 04470717)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MAY 2019


2. ACCOUNTING POLICIES - continued

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Improvements to property - 4% on cost
Plant and machinery - 15% on reducing balance
Motor vehicles - 25% on reducing balance

Stocks
Stocks are valued in accordance with Business Economic Note 19 issued by the Inland Revenue, at the lower of
cost and estimated selling price less costs to complete and sell using other accepted conventions to arrive at
deemed cost where actual costs are not accurately ascertainable, after making allowance for obsolete and
slow moving items.

Taxation
Current tax represents the amount of tax payable or receivable in respect of the taxable profit (or loss) for the
current or past reporting periods. It is measured at the amount expected to be paid or recovered using the tax
rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax represents the future tax consequences of transactions and events recognised in the financial
statements of current and previous periods. It is recognised in respect of all timing differences, with certain
exceptions. Timing differences are differences between taxable profits and total comprehensive income as
stated in the financial statements that arise from the inclusion of income and expense in tax assessments in
periods different from those in which they are recognised in the financial statements.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the
balance sheet date that are expected to apply to the reversal of timing differences.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's
pension scheme are charged to profit or loss in the period to which they relate.

Debtors and creditors receivable / payable within one year
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at
transaction price. Any losses arising from impairment are recognised in the profit and loss account in other
administrative expenses.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 4 (2018 - 4 ) .

D R CANTRILL LIMITED (REGISTERED NUMBER: 04470717)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MAY 2019


4. INTANGIBLE FIXED ASSETS
Basic
payment
entitlement
£   
COST
At 1 June 2018
and 31 May 2019 32,375
AMORTISATION
At 1 June 2018 20,894
Amortisation for year 5,396
At 31 May 2019 26,290
NET BOOK VALUE
At 31 May 2019 6,085
At 31 May 2018 11,481

5. TANGIBLE FIXED ASSETS
Improvements
to Plant and Motor
property machinery vehicles Totals
£    £    £    £   
COST
At 1 June 2018 134,664 124,738 104,159 363,561
Additions - 4,045 58,000 62,045
Disposals - (1,190 ) (12,517 ) (13,707 )
At 31 May 2019 134,664 127,593 149,642 411,899
DEPRECIATION
At 1 June 2018 30,565 40,389 68,556 139,510
Charge for year 7,390 13,083 20,273 40,746
At 31 May 2019 37,955 53,472 88,829 180,256
NET BOOK VALUE
At 31 May 2019 96,709 74,121 60,813 231,643
At 31 May 2018 104,099 84,349 35,603 224,051

D R CANTRILL LIMITED (REGISTERED NUMBER: 04470717)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MAY 2019


6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2019 2018
£    £   
Trade debtors 61,237 63,394
VAT 13,757 17,518
Prepayments 6,326 8,667
81,320 89,579

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2019 2018
£    £   
Trade creditors 49,759 36,943
Tax 11,901 40,388
Directors' current accounts 185,325 267,170
Accrued expenses 5,204 4,692
252,189 349,193

8. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 2019 2018
value: £    £   
100 1 £1 100 100

9. RESERVES
Fair
value
reserve
£   
At 1 June 2018 90,088
Transfer (5,071 )

At 31 May 2019 85,017