Jarvis Cosmetic Developments Ltd - Accounts to registrar (filleted) - small 18.2

Jarvis Cosmetic Developments Ltd - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v19.3.2.199 01362911 Board of Directors 1.6.18 31.5.19 31.5.19 true false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure013629112018-05-31013629112019-05-31013629112018-06-012019-05-31013629112017-05-31013629112017-06-012018-05-31013629112018-05-3101362911ns15:EnglandWales2018-06-012019-05-3101362911ns14:PoundSterling2018-06-012019-05-3101362911ns10:Director12018-06-012019-05-3101362911ns10:PrivateLimitedCompanyLtd2018-06-012019-05-3101362911ns10:SmallEntities2018-06-012019-05-3101362911ns10:AuditExempt-NoAccountantsReport2018-06-012019-05-3101362911ns10:SmallCompaniesRegimeForDirectorsReport2018-06-012019-05-3101362911ns10:SmallCompaniesRegimeForAccounts2018-06-012019-05-3101362911ns10:FullAccounts2018-06-012019-05-3101362911ns10:Director22018-06-012019-05-3101362911ns10:Director32018-06-012019-05-3101362911ns10:CompanySecretary12018-06-012019-05-3101362911ns10:RegisteredOffice2018-06-012019-05-3101362911ns5:CurrentFinancialInstruments2019-05-3101362911ns5:CurrentFinancialInstruments2018-05-3101362911ns5:Non-currentFinancialInstruments2019-05-3101362911ns5:Non-currentFinancialInstruments2018-05-3101362911ns5:ShareCapital2019-05-3101362911ns5:ShareCapital2018-05-3101362911ns5:RetainedEarningsAccumulatedLosses2019-05-3101362911ns5:RetainedEarningsAccumulatedLosses2018-05-3101362911ns5:LandBuildingsns5:OwnedOrFreeholdAssets2018-06-012019-05-3101362911ns5:LandBuildingsns5:ShortLeaseholdAssets2018-06-012019-05-3101362911ns5:PlantMachinery2018-06-012019-05-3101362911ns5:FurnitureFittings2018-06-012019-05-3101362911ns5:LandBuildings2018-05-3101362911ns5:LandBuildingsns5:ShortLeaseholdAssets2018-05-3101362911ns5:PlantMachinery2018-05-3101362911ns5:LandBuildings2018-06-012019-05-3101362911ns5:LandBuildings2019-05-3101362911ns5:LandBuildingsns5:ShortLeaseholdAssets2019-05-3101362911ns5:PlantMachinery2019-05-3101362911ns5:LandBuildings2018-05-3101362911ns5:LandBuildingsns5:ShortLeaseholdAssets2018-05-3101362911ns5:PlantMachinery2018-05-3101362911ns5:FurnitureFittings2018-05-3101362911ns5:MotorVehicles2018-05-3101362911ns5:MotorVehicles2018-06-012019-05-3101362911ns5:FurnitureFittings2019-05-3101362911ns5:MotorVehicles2019-05-3101362911ns5:FurnitureFittings2018-05-3101362911ns5:MotorVehicles2018-05-3101362911ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2018-05-3101362911ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2018-06-012019-05-3101362911ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2019-05-3101362911ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2018-05-3101362911ns5:CostValuation2018-05-3101362911ns5:CostValuation2019-05-3101362911ns5:CurrentFinancialInstrumentsns5:WithinOneYear2019-05-3101362911ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-05-3101362911ns5:CurrentFinancialInstrumentsns5:HirePurchaseContractsns5:WithinOneYear2019-05-3101362911ns5:CurrentFinancialInstrumentsns5:HirePurchaseContractsns5:WithinOneYear2018-05-3101362911ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2019-05-3101362911ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2018-05-3101362911ns5:HirePurchaseContracts2019-05-3101362911ns5:HirePurchaseContracts2018-05-3101362911ns5:WithinOneYear2019-05-3101362911ns5:WithinOneYear2018-05-3101362911ns5:BetweenOneFiveYears2019-05-3101362911ns5:BetweenOneFiveYears2018-05-3101362911ns5:MoreThanFiveYears2019-05-3101362911ns5:MoreThanFiveYears2018-05-3101362911ns5:AllPeriods2019-05-3101362911ns5:AllPeriods2018-05-3101362911ns5:Secured2019-05-3101362911ns5:Secured2018-05-3101362911ns10:Director222018-05-3101362911ns10:Director222017-05-3101362911ns10:Director222018-06-012019-05-3101362911ns10:Director222017-06-012018-05-3101362911ns10:Director222019-05-3101362911ns10:Director222018-05-3101362911ns10:Director112018-05-3101362911ns10:Director112017-05-3101362911ns10:Director112018-06-012019-05-3101362911ns10:Director112017-06-012018-05-3101362911ns10:Director112019-05-3101362911ns10:Director112018-05-31


REGISTERED NUMBER: 01362911 (England and Wales)











UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MAY 2019

FOR

JARVIS COSMETIC DEVELOPMENTS LTD

JARVIS COSMETIC DEVELOPMENTS LTD (REGISTERED NUMBER: 01362911)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2019










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


JARVIS COSMETIC DEVELOPMENTS LTD

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MAY 2019







DIRECTORS: Q Jarvis
P A W Jarvis
Mrs D J Jarvis





SECRETARY: Q Jarvis





REGISTERED OFFICE: 7/9 Hadleigh Business Park
Pond Hall Road
Hadleigh
Suffolk
IP7 5PW





REGISTERED NUMBER: 01362911 (England and Wales)





ACCOUNTANTS: Walter Wright
Chartered Accountants
89 High Street
Hadleigh
Ipswich
Suffolk
IP7 5EA

JARVIS COSMETIC DEVELOPMENTS LTD (REGISTERED NUMBER: 01362911)

BALANCE SHEET
31 MAY 2019

2019 2018
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 305,987 343,769
Investments 5 269,351 269,351
575,338 613,120

CURRENT ASSETS
Stocks 503,402 435,880
Debtors 6 677,527 689,275
Cash at bank and in hand 335,599 519,042
1,516,528 1,644,197
CREDITORS
Amounts falling due within one year 7 353,602 669,723
NET CURRENT ASSETS 1,162,926 974,474
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,738,264

1,587,594

CREDITORS
Amounts falling due after more than one
year

8

(89,134

)

(121,288

)

PROVISIONS FOR LIABILITIES (18,673 ) (18,142 )
NET ASSETS 1,630,457 1,448,164

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 1,630,357 1,448,064
SHAREHOLDERS' FUNDS 1,630,457 1,448,164

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 May 2019.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 May 2019 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the
Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at
the end of each financial year and of its profit or loss for each financial year in accordance with the
requirements of Sections 394 and 395 and which otherwise comply with the requirements of the
Companies Act 2006 relating to financial statements, so far as applicable to the company.

JARVIS COSMETIC DEVELOPMENTS LTD (REGISTERED NUMBER: 01362911)

BALANCE SHEET - continued
31 MAY 2019


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors on 24 February 2020 and were signed on
its behalf by:





Q Jarvis - Director


JARVIS COSMETIC DEVELOPMENTS LTD (REGISTERED NUMBER: 01362911)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2019


1. STATUTORY INFORMATION

Jarvis Cosmetic Developments Ltd is a private company, limited by shares , registered in England and
Wales. The company's registered number and registered office address can be found on the Company
Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents the sales of goods and services, is recognised on dispatch of the goods or
provision of the service and excludes value added tax.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Freehold property - 2.5% on cost
Short leasehold - Over the life of the lease
Plant and machinery - 20% on cost
Fixtures and fittings - 20% on cost

Investments in subsidiaries and associates
Investments in subsidiary and associate undertakings are recognised at cost.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for
obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of
Income and Retained Earnings, except to the extent that it relates to items recognised in other
comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been
enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at
the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods
different from those in which they are recognised in financial statements. Deferred tax is measured
using tax rates and laws that have been enacted or substantively enacted by the year end and that are
expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable
that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

JARVIS COSMETIC DEVELOPMENTS LTD (REGISTERED NUMBER: 01362911)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MAY 2019


2. ACCOUNTING POLICIES - continued

Research and development
Expenditure on research and development is written off in the year in which it is incurred.


Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at
the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of
exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at
the operating result.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet.
Those held under hire purchase contracts are depreciated over their estimated useful lives. Those
held under finance leases are depreciated over their estimated useful lives or the lease term,
whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The
capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the
period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the
company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 43 (2018 - 44 ) .

4. TANGIBLE FIXED ASSETS
Freehold Short Plant and
property leasehold machinery
£    £    £   
COST
At 1 June 2018 398,316 187,721 987,434
Additions - - 3,300
At 31 May 2019 398,316 187,721 990,734
DEPRECIATION
At 1 June 2018 213,743 168,782 850,178
Charge for year 10,037 420 34,580
At 31 May 2019 223,780 169,202 884,758
NET BOOK VALUE
At 31 May 2019 174,536 18,519 105,976
At 31 May 2018 184,573 18,939 137,256

JARVIS COSMETIC DEVELOPMENTS LTD (REGISTERED NUMBER: 01362911)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MAY 2019


4. TANGIBLE FIXED ASSETS - continued

Fixtures
and Motor
fittings vehicles Totals
£    £    £   
COST
At 1 June 2018 103,020 1,500 1,677,991
Additions 7,740 - 11,040
At 31 May 2019 110,760 1,500 1,689,031
DEPRECIATION
At 1 June 2018 101,456 63 1,334,222
Charge for year 2,348 1,437 48,822
At 31 May 2019 103,804 1,500 1,383,044
NET BOOK VALUE
At 31 May 2019 6,956 - 305,987
At 31 May 2018 1,564 1,437 343,769

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant and
machinery
£   
COST
At 1 June 2018
and 31 May 2019 16,985
DEPRECIATION
At 1 June 2018 7,203
Charge for year 2,446
At 31 May 2019 9,649
NET BOOK VALUE
At 31 May 2019 7,336
At 31 May 2018 9,782

5. FIXED ASSET INVESTMENTS
Shares in Interest
group in
undertakings associate Totals
£    £    £   
COST
At 1 June 2018
and 31 May 2019 100 269,251 269,351
NET BOOK VALUE
At 31 May 2019 100 269,251 269,351
At 31 May 2018 100 269,251 269,351

JARVIS COSMETIC DEVELOPMENTS LTD (REGISTERED NUMBER: 01362911)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MAY 2019


6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2019 2018
£    £   
Trade debtors 602,481 583,605
Amounts owed by group undertakings 264 264
Other debtors 74,782 105,406
677,527 689,275

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2019 2018
£    £   
Bank loan and overdraft 28,825 362,436
Hire purchase contracts (see note 9) 2,594 2,594
Trade creditors 205,972 138,563
Taxation and social security 78,932 96,389
Other creditors 37,279 69,741
353,602 669,723

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2019 2018
£    £   
Bank loan 87,111 116,671
Hire purchase contracts (see note 9) 2,023 4,617
89,134 121,288

9. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase contracts
2019 2018
£    £   
Net obligations repayable:
Within one year 2,594 2,594
Between one and five years 2,023 4,617
4,617 7,211

Non-cancellable
operating leases
2019 2018
£    £   
Within one year 70,494 70,494
Between one and five years 212,560 253,846
In more than five years 10,000 28,208
293,054 352,548

JARVIS COSMETIC DEVELOPMENTS LTD (REGISTERED NUMBER: 01362911)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MAY 2019


10. SECURED DEBTS

The following secured debts are included within creditors:

2019 2018
£    £   
Bank overdraft - 334,435
Bank loan 115,936 144,672
Hire purchase contracts 4,617 7,211
120,553 486,318

The company's bankers have been provided with legal charges over the company's freehold and
leasehold property and a personal guarantee from Mr Q Jarvis amounting to £100,000.

11. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31 May 2019 and
31 May 2018:

2019 2018
£    £   
P A W Jarvis
Balance outstanding at start of year 161 161
Amounts repaid - -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 161 161

Q Jarvis
Balance outstanding at start of year 6,177 2,355
Amounts advanced 100 3,822
Amounts repaid - -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 6,277 6,177

The loans to directors are unsecured and interest free.