ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2019.0.131 2019.0.131 2019-05-312019-05-31false2018-06-01The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.No description of principal activitytruetrue 02916697 2018-06-01 2019-05-31 02916697 2017-06-01 2018-05-31 02916697 2019-05-31 02916697 2018-05-31 02916697 1 2018-06-01 2019-05-31 02916697 d:CompanySecretary1 2018-06-01 2019-05-31 02916697 d:Director1 2018-06-01 2019-05-31 02916697 d:Director2 2018-06-01 2019-05-31 02916697 d:RegisteredOffice 2018-06-01 2019-05-31 02916697 d:Agent1 2018-06-01 2019-05-31 02916697 c:FreeholdInvestmentProperty 2018-06-01 2019-05-31 02916697 c:FreeholdInvestmentProperty 2019-05-31 02916697 c:FreeholdInvestmentProperty 2018-05-31 02916697 c:CurrentFinancialInstruments c:WithinOneYear 2019-05-31 02916697 c:CurrentFinancialInstruments c:WithinOneYear 2018-05-31 02916697 c:ShareCapital 2019-05-31 02916697 c:ShareCapital 2018-05-31 02916697 c:RevaluationReserve 2019-05-31 02916697 c:RevaluationReserve 2018-05-31 02916697 c:RetainedEarningsAccumulatedLosses 2019-05-31 02916697 c:RetainedEarningsAccumulatedLosses 2018-05-31 02916697 c:AcceleratedTaxDepreciationDeferredTax 2019-05-31 02916697 c:AcceleratedTaxDepreciationDeferredTax 2018-05-31 02916697 d:FRS102 2018-06-01 2019-05-31 02916697 d:AuditExempt-NoAccountantsReport 2018-06-01 2019-05-31 02916697 d:FullAccounts 2018-06-01 2019-05-31 02916697 d:PrivateLimitedCompanyLtd 2018-06-01 2019-05-31 iso4217:GBP xbrli:pure



Company Registration No. 02916697 (England and Wales)





HORTON DEVELOPMENTS LIMITED

UNAUDITED
ANNUAL REPORT AND FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR
FOR THE YEAR ENDED 31 MAY 2019




































Riordan O'Sullivan & Co
Chartered Certified Accountants
40 Chamberlayne Road
London
NW10 3JE

 
HORTON DEVELOPMENTS LIMITED
 
 
COMPANY INFORMATION


Directors
M L Masterson 
C M Mitchell 




Company secretary
B J Courtney



Registered number
02916697



Registered office
Mitchellson House
Horton Trading Estate

Stanwell Road

Horton

Slough

SL3 9PF




Accountants
Riordan O'Sullivan & Co
Chartered Certified Accountants

40 Chamberlayne Road

London

NW10 3JE




Bankers
Allied Irish Bank (GB)
85 Uxbridge Road

Ealing

London

W5 5TH





 
HORTON DEVELOPMENTS LIMITED
 

CONTENTS



Page
Balance sheet
 
 
1 - 2
Notes to the financial statements
 
 
3 - 6


 
HORTON DEVELOPMENTS LIMITED
REGISTERED NUMBER:02916697

BALANCE SHEET
AS AT 31 MAY 2019

2019
2018
Note
£
£

Fixed assets
  

Investment property
 4 
1,940,000
1,435,000

  
1,940,000
1,435,000

Current assets
  

Debtors
  
96,985
5,524

Cash at bank and in hand
  
115,708
193,716

  
212,693
199,240

Creditors: amounts falling due within one year
  
(64,258)
(63,872)

Net current assets
  
 
 
148,435
 
 
135,368

Total assets less current liabilities
  
2,088,435
1,570,368

Provisions for liabilities
  

Deferred tax
 5 
(217,843)
(121,893)

  
 
 
(217,843)
 
 
(121,893)

Net assets
  
1,870,592
1,448,475


Capital and reserves
  

Called up share capital 
 6 
9,000
9,000

Revaluation reserve
 9 
928,698
519,648

Profit and loss account
  
932,894
919,827

  
1,870,592
1,448,475


Page 1

 
HORTON DEVELOPMENTS LIMITED
REGISTERED NUMBER:02916697
    
BALANCE SHEET (CONTINUED)
AS AT 31 MAY 2019

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 3 December 2019.


___________________________
M L Masterson
Director

Page 2

 
HORTON DEVELOPMENTS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2019

1.


General information

Horton Developments Limited is a private company limited by shares incorporated in England and Wales. The registered office is Mitchellson House, Stanwell Road, Horton, Slough, Berkshire, SL3 9PF.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and investment properties and certain financial instruments at fair value, unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company.

The following principal accounting policies have been applied:

 
2.2

Turnover

Turnover represents rent receivable during the year net of VAT. Rental income is recognised on an accrual basis.

 
2.3

Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in the profit and loss account.
Where fair value cannot be achieved without undue cost or effort, investment property is accounted for as tangible fixed assets.

 
2.4

Cash and cash equivalents

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

  
2.5

Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Page 3

 
HORTON DEVELOPMENTS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2019

2.Accounting policies (continued)

 
2.6

Current and deferred taxation

The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2018 - 2).


4.


Investment property


Freehold investment property

£



Fair value


At 1 June 2018
1,435,000


Increase in fair value
505,000



At 31 May 2019
1,940,000

The investment properties were revalued on 26 November 2018 by Gibbs Gillispie Surveyors Limited an independent firm of Chartered Surveyors, on an open market existing value basis and the directors consider that this valuation reflects the fair value of the properties at the balance sheet date. 



Page 4

 
HORTON DEVELOPMENTS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2019

5.


Deferred taxation




2019


£






At beginning of year
121,893


Charged to profit or loss
(95,950)



At end of year
217,843

The provision for deferred taxation is made up as follows:

2019
2018
£
£


Defered tax on revaluation
217,843
121,893


6.


Share capital

2019
2018
£
£
Allotted, called up and fully paid



9,000 Ordinary shares of £1 each
9,000
9,000



7.
Revaluation reserve


2019
2018

£
£


At the begning of the year
519,648
519,648

Revaluation for the year
505,000
-



1,024,648
519,648


Deferred tax for year
(95,950)
-



At the year end
928,698
519,648



8.


Post balance sheet events

The company acquired the entire share capital of Mitchellson Plant Hire Limited on 1 July 2019. 

Page 5

 
HORTON DEVELOPMENTS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2019

9.


Related party transactions

The company is related to Mitchellson Formwork & Civil Engineering Limited and Mitchellson Plant Hire Limited by virtue of being under common control of C M Mitchell and M L Masterson.
During the year rent of £54,000 (2018 - £54,000) was receivable from Mitchellson Plant Hire Limited. 
During the year rent of £108,000 (2018 - £108,000) was receivable from Mitchellson Formwork & Civil Engineering Limited. 
During the year dividend of £70,000 (2018 - £70,000) to each of the shareholder, C M Mitchell and M L Masterson.
At the balance sheet date the following amounts were owed by the related undertakings:
Mitchellson Plant Hire Limited £54,000 (2018 - £Nil).
Mitchellson Formwork & Civil Engineering Limited £37,674 (2018 - £Nil).

 
Page 6