ACCOUNTS - Final Accounts


Caseware UK (AP4) 2016.0.181 2016.0.181 2019-06-302019-06-30The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueNo description of principal activityfalse2018-07-01 03402520 2018-07-01 2019-06-30 03402520 2017-07-01 2018-06-30 03402520 2019-06-30 03402520 2018-06-30 03402520 2017-07-01 03402520 c:Director1 2018-07-01 2019-06-30 03402520 d:Buildings 2018-07-01 2019-06-30 03402520 d:Buildings 2019-06-30 03402520 d:Buildings 2018-06-30 03402520 d:Buildings d:LongLeaseholdAssets 2018-07-01 2019-06-30 03402520 d:Buildings d:ShortLeaseholdAssets 2018-07-01 2019-06-30 03402520 d:PlantMachinery 2018-07-01 2019-06-30 03402520 d:MotorVehicles 2018-07-01 2019-06-30 03402520 d:FurnitureFittings 2018-07-01 2019-06-30 03402520 d:OfficeEquipment 2018-07-01 2019-06-30 03402520 d:OtherPropertyPlantEquipment 2018-07-01 2019-06-30 03402520 d:OtherPropertyPlantEquipment 2019-06-30 03402520 d:OtherPropertyPlantEquipment 2018-06-30 03402520 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2018-07-01 2019-06-30 03402520 d:OtherPropertyPlantEquipment d:LeasedAssetsHeldAsLessee 2018-07-01 2019-06-30 03402520 d:OwnedOrFreeholdAssets 2018-07-01 2019-06-30 03402520 d:LeasedAssetsHeldAsLessee 2018-07-01 2019-06-30 03402520 d:CurrentFinancialInstruments 2019-06-30 03402520 d:CurrentFinancialInstruments 2018-06-30 03402520 d:Non-currentFinancialInstruments 2019-06-30 03402520 d:Non-currentFinancialInstruments 2018-06-30 03402520 d:CurrentFinancialInstruments d:WithinOneYear 2019-06-30 03402520 d:CurrentFinancialInstruments d:WithinOneYear 2018-06-30 03402520 d:Non-currentFinancialInstruments d:AfterOneYear 2019-06-30 03402520 d:Non-currentFinancialInstruments d:AfterOneYear 2018-06-30 03402520 d:ShareCapital 2019-06-30 03402520 d:ShareCapital 2018-06-30 03402520 d:SharePremium 2019-06-30 03402520 d:SharePremium 2018-06-30 03402520 d:RetainedEarningsAccumulatedLosses 2019-06-30 03402520 d:RetainedEarningsAccumulatedLosses 2018-06-30 03402520 d:AcceleratedTaxDepreciationDeferredTax 2019-06-30 03402520 d:AcceleratedTaxDepreciationDeferredTax 2018-06-30 03402520 c:FRS102 2018-07-01 2019-06-30 03402520 c:AuditExempt-NoAccountantsReport 2018-07-01 2019-06-30 03402520 c:FullAccounts 2018-07-01 2019-06-30 03402520 c:PrivateLimitedCompanyLtd 2018-07-01 2019-06-30 03402520 d:HirePurchaseContracts d:WithinOneYear 2019-06-30 03402520 d:HirePurchaseContracts d:WithinOneYear 2018-06-30 03402520 d:HirePurchaseContracts d:BetweenOneFiveYears 2019-06-30 03402520 d:HirePurchaseContracts d:BetweenOneFiveYears 2018-06-30 iso4217:GBP xbrli:pure
Registered number: 03402520









H M PARTRIDGE & CO LIMITED

FILLETED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019







































 
H M PARTRIDGE & CO LIMITED
REGISTERED NUMBER: 03402520

BALANCE SHEET
AS AT 30 JUNE 2019

2019
2018
Note
£
£

Fixed assets
  

Tangible assets
 4 
1,848,399
1,920,196

Investments
 5 
20
20

  
1,848,419
1,920,216

Current assets
  

Stocks
  
177,818
169,628

Debtors: amounts falling due within one year
 6 
62,324
83,642

Cash at bank and in hand
 7 
143,716
73,404

  
383,858
326,674

Creditors: amounts falling due within one year
 8 
(182,051)
(180,308)

Net current assets
  
 
 
201,807
 
 
146,366

Total assets less current liabilities
  
2,050,226
2,066,582

Creditors: amounts falling due after more than one year
 9 
(6,143)
(25,524)

Provisions for liabilities
  

Deferred tax
 11 
(73,978)
(86,036)

  
 
 
(73,978)
 
 
(86,036)

Net assets
  
1,970,105
1,955,022


Capital and reserves
  

Called up share capital 
 12 
500,000
500,000

Share premium account
  
535,435
535,435

Profit and loss account
  
934,670
919,587

  
1,970,105
1,955,022


Page 1

 
H M PARTRIDGE & CO LIMITED
REGISTERED NUMBER: 03402520
    
BALANCE SHEET (CONTINUED)
AS AT 30 JUNE 2019

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 19 February 2020.




Mr H. M. Partridge
Director

The notes on pages 3 to 11 form part of these financial statements.

Page 2

 
H M PARTRIDGE & CO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019

1.


General information

H M Partridge & Co Limited is a private company, limited by shares, registered in England and Wales, registration number 03402520. The registered address is Rookery Farm, Wenham Road, Washbrook, Ipswich, Suffolk, IP8 3EZ. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the Statement of income and retained earnings on a straight line basis over the lease term.

Page 3

 
H M PARTRIDGE & CO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019

2.Accounting policies (continued)

 
2.4

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to the Statement of income and retained earnings at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of income and retained earnings in the same period as the related expenditure.

 
2.5

Interest income

Interest income is recognised in the Statement of income and retained earnings using the effective interest method.

 
2.6

Finance costs

Finance costs are charged to the Statement of income and retained earnings over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of income and retained earnings when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 4

 
H M PARTRIDGE & CO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019

2.Accounting policies (continued)

 
2.8

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of income and retained earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 5

 
H M PARTRIDGE & CO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019

2.Accounting policies (continued)


2.9
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Freehold property
-
  The directors consider that the freehold property is maintained in such a state or repair that its residual value is at least equal to its net book value and its useful life is in excess of 50 years. As a result the corresponding depreciation would not be material and is therefore not charged in the profit and loss account.  The directors perform annual impairment reviews to ensure that the recoverable amount is not lower than the carrying value.
Sprayers
-
  15% reducing balance
Tractors
-
  30% reducing balance
Implements & Machinery
-
  15% reducing balance
Motor vehicles
-
  25% reducing balance
Combine & Balers
-
  15% reducing balance
Office equipment
-
  15% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of income and retained earnings.

 
2.10

Valuation of investments

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Statement of income and retained earnings for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

 
2.11

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a weighted averagebasis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

Page 6

 
H M PARTRIDGE & CO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019

2.Accounting policies (continued)

 
2.12

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.13

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.14

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.15

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of income and retained earnings in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

 
2.16

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

 
2.17

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 3 (2018 - 3).

Page 7

 
H M PARTRIDGE & CO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019

4.


Tangible fixed assets





Freehold property
Other fixed assets
Total

£
£
£



Cost or valuation


At 1 July 2018
1,529,958
883,464
2,413,422


Additions
-
3,904
3,904


Disposals
-
(4,809)
(4,809)



At 30 June 2019

1,529,958
882,559
2,412,517



Depreciation


At 1 July 2018
-
493,226
493,226


Charge for the year on owned assets
-
48,113
48,113


Charge for the year on financed assets
-
25,955
25,955


Disposals
-
(3,176)
(3,176)



At 30 June 2019

-
564,118
564,118



Net book value



At 30 June 2019
1,529,958
318,441
1,848,399



At 30 June 2018
1,529,958
390,238
1,920,196




The net book value of land and buildings may be further analysed as follows:


2019
2018
£
£

Freehold
1,529,958
1,529,958


The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2019
2018
£
£



Plant and machinery
107,547
172,552

Page 8

 
H M PARTRIDGE & CO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019

5.


Fixed asset investments





Other fixed asset investments

£



Cost or valuation


At 1 July 2018
20



At 30 June 2019
20





6.


Debtors

2019
2018
£
£


Trade debtors
60,936
69,905

Other debtors
863
13,212

Prepayments and accrued income
525
525

62,324
83,642



7.


Cash and cash equivalents

2019
2018
£
£

Cash at bank and in hand
143,716
73,404



8.


Creditors: Amounts falling due within one year

2019
2018
£
£

Trade creditors
24,637
14,847

Corporation tax
18,538
-

Other taxation and social security
1,875
278

Obligations under finance lease and hire purchase contracts
19,381
32,026

Other creditors
117,620
133,157

182,051
180,308


Page 9

 
H M PARTRIDGE & CO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019

9.


Creditors: Amounts falling due after more than one year

2019
2018
£
£

Net obligations under finance leases and hire purchase contracts
6,143
25,524


The borrowings under finance leases and hire purchase contracts are secured against the assets they were undertaken for.


10.


Hire purchase and finance leases


2019
2018
£
£


Within one year
19,381
32,026

Between 1-2 years
6,143
25,524

25,524
57,550


11.


Deferred taxation




2019
2018


£

£






At beginning of year
(86,036)
(97,912)


Charged to profit or loss
12,058
11,876



At end of year
(73,978)
(86,036)

The provision for deferred taxation is made up as follows:

2019
2018
£
£


Accelerated capital allowances
(73,978)
(86,036)

Page 10

 
H M PARTRIDGE & CO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019

12.


Share capital

2019
2018
£
£
Allotted, called up and fully paid



500,000 (2018 - 500,000) Ordinary shares of £1.00 each
500,000
500,000



13.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £43,000 (2018 - £3,000). Contributions totalling £Nil (2018 - £Nil) were payable to the fund at the reporting date and are included in creditors.

 
Page 11