ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2018.0.111 2018.0.111 2019-12-312019-12-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueThe principle activity of the Company during the year was of other software publishing.false2018-12-14 11727701 2018-12-13 11727701 2018-12-14 2019-12-31 11727701 2019-12-31 11727701 c:Director1 2018-12-14 2019-12-31 11727701 c:RegisteredOffice 2018-12-14 2019-12-31 11727701 d:FurnitureFittings 2018-12-14 2019-12-31 11727701 d:FurnitureFittings 2019-12-31 11727701 d:FurnitureFittings d:OwnedOrFreeholdAssets 2018-12-14 2019-12-31 11727701 d:OfficeEquipment 2018-12-14 2019-12-31 11727701 d:OfficeEquipment 2019-12-31 11727701 d:OfficeEquipment d:OwnedOrFreeholdAssets 2018-12-14 2019-12-31 11727701 d:OwnedOrFreeholdAssets 2018-12-14 2019-12-31 11727701 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2018-12-14 2019-12-31 11727701 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2019-12-31 11727701 d:CurrentFinancialInstruments 2019-12-31 11727701 d:Non-currentFinancialInstruments 2019-12-31 11727701 d:CurrentFinancialInstruments d:WithinOneYear 2019-12-31 11727701 d:Non-currentFinancialInstruments d:AfterOneYear 2019-12-31 11727701 d:ShareCapital 2019-12-31 11727701 d:RetainedEarningsAccumulatedLosses 2019-12-31 11727701 c:FRS102 2018-12-14 2019-12-31 11727701 c:AuditExempt-NoAccountantsReport 2018-12-14 2019-12-31 11727701 c:FullAccounts 2018-12-14 2019-12-31 11727701 c:PrivateLimitedCompanyLtd 2018-12-14 2019-12-31 11727701 d:DevelopmentCostsCapitalisedDevelopmentExpenditure d:InternallyGeneratedIntangibleAssets 2018-12-14 2019-12-31 iso4217:GBP xbrli:pure
Company registration number: 11727701







UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED
31 DECEMBER 2019


NOTE TAKING EXPRESS LIMITED






































img4619.png                        

 


NOTE TAKING EXPRESS LIMITED
 


 
COMPANY INFORMATION


Director
Mr J G Brassington 




Registered number
11727701



Registered office
Craven House
The Lansbury Estate

102 Lower Guildford Road

Woking

England

GU21 2EP




Accountants
Menzies LLP
Chartered Accountants

1st Floor

Midas House

62 Goldsworth Road

Woking

Surrey

GU21 6LQ





 


NOTE TAKING EXPRESS LIMITED
 



CONTENTS



Page
Statement of Financial Position
1 - 2
Notes to the Financial Statements
3 - 7


 


NOTE TAKING EXPRESS LIMITED
REGISTERED NUMBER:11727701



STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2019

2019
Note
£

Fixed assets
  

Intangible assets
 4 
455,482

Tangible assets
 5 
5,961

  
461,443

Current assets
  

Stocks
  
19,211

Debtors: amounts falling due within one year
 6 
314,431

Cash at bank and in hand
  
13,796

  
347,438

Creditors: amounts falling due within one year
 7 
(110,954)

Net current assets
  
 
 
236,484

Total assets less current liabilities
  
697,927

Creditors: amounts falling due after more than one year
 8 
(1,191,218)

  

Net (liabilities)/assets
  
(493,291)


Capital and reserves
  

Called up share capital 
  
1

Profit and loss account
  
(493,292)

  
(493,291)


Page 1

 


NOTE TAKING EXPRESS LIMITED
REGISTERED NUMBER:11727701


    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2019

The Director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the period in question in accordance with section 476 of the Companies Act 2006.

The Director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
Mr J G Brassington
Director

Date: 18 February 2020

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 


NOTE TAKING EXPRESS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2019

1.


General information

Note Taking Express Limited is a private company limited by shares, registered in England and Wales. The address of its registered office and principal place of business is disclosed on the company information page. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The company made a loss of £493,292 and had net liabilities of £493,291 at the year end. However the Director is confident that the entity remains a going concern through the support of its parent company, NX3 Technologies Limited, with whom it has a liability due in greater than one year of £1,191,218. The Director has confirmed the debt will not be payable until the company is in a position to do so and therefore has prepared the financial statements on a going concern basis.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Research and development

In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight line basis over their useful economic lives, which range from 3 to 6 years.
If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.

 
2.5

Borrowing costs

All borrowing costs are recognised in the Statement of Income and Retained Earnings in the period in which they are incurred.

Page 3

 


NOTE TAKING EXPRESS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2019

2.Accounting policies (continued)

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of Income and Retained Earnings when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Taxation

Tax is recognised in the Statement of Income and Retained Earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

 
2.8

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 The estimated useful lives range as follows:

Development expenditure
-
5
years straight line

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Fixtures and fittings
-
25%
Straight Line
Office equipment
-
25%
Straight Line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Income and Retained Earnings.

Page 4

 


NOTE TAKING EXPRESS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2019

2.Accounting policies (continued)

 
2.10

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.11

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.


3.


Employees

The average monthly number of employees, including directors, during the period was 17.


4.


Intangible assets



Development expenditure

£



Cost


Additions - internal
569,353



At 31 December 2019

569,353



Amortisation


Charge for the period
113,871



At 31 December 2019

113,871



Net book value



At 31 December 2019
455,482

Included within the above is an intangible fixed asset which was acquired as part of the acquisition of the trade and assets of Conversor Limited. This took place on 1 January 2019, with the value of the asset acquired being £216,672. 

Page 5

 


NOTE TAKING EXPRESS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2019

5.


Tangible fixed assets





Fixtures and fittings
Office equipment
Total

£
£
£



Cost or valuation


Additions
951
11,080
12,031



At 31 December 2019

951
11,080
12,031



Depreciation


Charge for the period on owned assets
342
5,728
6,070



At 31 December 2019

342
5,728
6,070



Net book value



At 31 December 2019
609
5,352
5,961


6.


Debtors

2019
£


Trade debtors
17,511

Amounts owed by group undertakings
91,561

Other debtors
171,047

Prepayments and accrued income
28,833

Other taxation and social security
5,479

314,431



7.


Creditors: Amounts falling due within one year

2019
£

Bank overdrafts
4,065

Bank loans
3,657

Trade creditors
61,809

Other taxation and social security
16,035

Other creditors
1,695

Accruals and deferred income
23,693

110,954


Page 6

 


NOTE TAKING EXPRESS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2019

8.


Creditors: Amounts falling due after more than one year

2019
£

Other loans
1,191,218

1,191,218



9.


Security

The company has entered into a fixed and floating charge in respect of tangible fixed assets and intellectual property guaranteeing the obligations of its parent company NX3 Technologies Limited. 

 
Page 7